{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256994","national_id":"00256994","name":"Netunice","currency_code":"CZK","history_path":"/data/municipal-history/00256994.json"},"series":[{"year":2010,"revenue_approved":1751000.0,"revenue_adjusted":2194120.0,"revenue_actual":2083640.0,"expense_approved":1751000.0,"expense_adjusted":2160550.0,"expense_actual":1487290.0,"tax_revenue":1518500.0,"nontax_revenue":425160.0,"capital_revenue":0.0,"transfer_revenue":139980.0,"current_expense":1257980.0,"capital_expense":229310.0,"budget_balance":596350.0,"cash_current":4038150.0,"cash_previous":3441800.0,"population_mid_year":191,"expense_per_capita":7786.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1782000.0,"revenue_adjusted":2579860.0,"revenue_actual":2502248.87,"expense_approved":2882000.0,"expense_adjusted":3000000.0,"expense_actual":2726480.21,"tax_revenue":1489016.61,"nontax_revenue":566117.26,"capital_revenue":0.0,"transfer_revenue":447115.0,"current_expense":1789332.21,"capital_expense":937148.0,"budget_balance":-224231.34,"cash_current":3813920.86,"cash_previous":4038152.2,"population_mid_year":187,"expense_per_capita":14580.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2347040.0,"revenue_adjusted":2593840.0,"revenue_actual":2392395.64,"expense_approved":2847040.0,"expense_adjusted":4747534.0,"expense_actual":3343610.99,"tax_revenue":1534753.43,"nontax_revenue":667062.21,"capital_revenue":0.0,"transfer_revenue":190580.0,"current_expense":2261539.99,"capital_expense":1082071.0,"budget_balance":-951215.35,"cash_current":2862705.51,"cash_previous":3813920.86,"population_mid_year":183,"expense_per_capita":18271.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3410000.0,"revenue_adjusted":3405000.0,"revenue_actual":2174676.57,"expense_approved":3410000.0,"expense_adjusted":3405000.0,"expense_actual":3203996.55,"tax_revenue":1866932.15,"nontax_revenue":108149.42,"capital_revenue":0.0,"transfer_revenue":199595.0,"current_expense":2070550.55,"capital_expense":1133446.0,"budget_balance":-1029319.98,"cash_current":1833385.53,"cash_previous":2862705.51,"population_mid_year":191,"expense_per_capita":16774.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2216160.0,"revenue_adjusted":3343613.0,"revenue_actual":3235673.92,"expense_approved":2216160.0,"expense_adjusted":3343613.0,"expense_actual":3088292.24,"tax_revenue":2001599.8,"nontax_revenue":721691.12,"capital_revenue":50870.0,"transfer_revenue":461513.0,"current_expense":2419595.24,"capital_expense":668697.0,"budget_balance":147381.68,"cash_current":1980767.21,"cash_previous":1833385.53,"population_mid_year":196,"expense_per_capita":15756.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3200000.0,"revenue_adjusted":3807820.0,"revenue_actual":3547618.53,"expense_approved":2700000.0,"expense_adjusted":3307820.0,"expense_actual":3101987.46,"tax_revenue":2170245.53,"nontax_revenue":846218.0,"capital_revenue":18550.0,"transfer_revenue":512605.0,"current_expense":2415318.56,"capital_expense":686668.9,"budget_balance":445631.07,"cash_current":2426398.28,"cash_previous":1980767.21,"population_mid_year":202,"expense_per_capita":15356.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2550000.0,"revenue_adjusted":3478964.0,"revenue_actual":3082077.67,"expense_approved":2550000.0,"expense_adjusted":3478964.0,"expense_actual":3131436.62,"tax_revenue":2415606.67,"nontax_revenue":167355.0,"capital_revenue":0.0,"transfer_revenue":499116.0,"current_expense":2959942.42,"capital_expense":171494.2,"budget_balance":-49358.95,"cash_current":2377039.33,"cash_previous":2426398.28,"population_mid_year":200,"expense_per_capita":15657.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3140326.0,"revenue_adjusted":4077166.0,"revenue_actual":3806292.71,"expense_approved":3140326.0,"expense_adjusted":4077166.0,"expense_actual":3187032.18,"tax_revenue":2611121.71,"nontax_revenue":419169.0,"capital_revenue":13280.0,"transfer_revenue":762722.0,"current_expense":2616231.78,"capital_expense":570800.4,"budget_balance":619260.53,"cash_current":2996299.86,"cash_previous":2377039.33,"population_mid_year":202,"expense_per_capita":15777.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3450000.0,"revenue_adjusted":4401553.0,"revenue_actual":4264465.17,"expense_approved":4200000.0,"expense_adjusted":5151553.0,"expense_actual":3700970.5,"tax_revenue":2865998.17,"nontax_revenue":568217.0,"capital_revenue":2000.0,"transfer_revenue":828250.0,"current_expense":3598543.5,"capital_expense":102427.0,"budget_balance":563494.67,"cash_current":3559794.53,"cash_previous":2996299.86,"population_mid_year":196,"expense_per_capita":18882.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3600000.0,"revenue_adjusted":5059925.34,"revenue_actual":4598798.05,"expense_approved":3600000.0,"expense_adjusted":5189091.0,"expense_actual":4311207.47,"tax_revenue":3065555.71,"nontax_revenue":186769.0,"capital_revenue":0.0,"transfer_revenue":1346473.34,"current_expense":3377867.67,"capital_expense":933339.8,"budget_balance":287590.58,"cash_current":3847385.11,"cash_previous":3559794.53,"population_mid_year":195,"expense_per_capita":22108.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3980000.0,"revenue_adjusted":5071448.0,"revenue_actual":4260940.99,"expense_approved":3980000.0,"expense_adjusted":5019834.33,"expense_actual":4301533.88,"tax_revenue":2809095.49,"nontax_revenue":420934.5,"capital_revenue":20000.0,"transfer_revenue":1010911.0,"current_expense":3209841.38,"capital_expense":1091692.5,"budget_balance":-40592.89,"cash_current":3806792.22,"cash_previous":3847385.11,"population_mid_year":197,"expense_per_capita":21835.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3387000.0,"revenue_adjusted":6503615.2,"revenue_actual":5850086.19,"expense_approved":4537000.0,"expense_adjusted":6735784.21,"expense_actual":5411454.96,"tax_revenue":3219136.5,"nontax_revenue":184968.5,"capital_revenue":1000.0,"transfer_revenue":2444981.19,"current_expense":4295969.56,"capital_expense":1115485.4,"budget_balance":438631.23,"cash_current":4245423.45,"cash_previous":3806792.22,"population_mid_year":202,"expense_per_capita":26789.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4000000.0,"revenue_adjusted":7482827.03,"revenue_actual":6832221.34,"expense_approved":4700000.0,"expense_adjusted":9033382.0,"expense_actual":7200041.1,"tax_revenue":3841188.7,"nontax_revenue":1165878.61,"capital_revenue":0.0,"transfer_revenue":1825154.03,"current_expense":4458169.54,"capital_expense":2741871.56,"budget_balance":-367819.76,"cash_current":3877603.69,"cash_previous":4245423.45,"population_mid_year":222,"expense_per_capita":32432.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4350000.0,"revenue_adjusted":6949776.55,"revenue_actual":6560074.54,"expense_approved":4850000.0,"expense_adjusted":7380278.6,"expense_actual":5101337.01,"tax_revenue":4539906.51,"nontax_revenue":351873.03,"capital_revenue":0.0,"transfer_revenue":1668295.0,"current_expense":4370366.73,"capital_expense":730970.28,"budget_balance":1458737.53,"cash_current":5336341.22,"cash_previous":3877603.69,"population_mid_year":215,"expense_per_capita":23727.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5365000.0,"revenue_adjusted":11689856.04,"revenue_actual":11166013.81,"expense_approved":5365000.0,"expense_adjusted":13750546.4,"expense_actual":11692518.16,"tax_revenue":4526099.4,"nontax_revenue":639308.37,"capital_revenue":0.0,"transfer_revenue":6000606.04,"current_expense":4451630.61,"capital_expense":7240887.55,"budget_balance":-526504.35,"cash_current":4809836.87,"cash_previous":5336341.22,"population_mid_year":214,"expense_per_capita":54637.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18875000.0,"revenue_adjusted":23506354.0,"revenue_actual":18939791.49,"expense_approved":21175000.0,"expense_adjusted":28742969.0,"expense_actual":23549786.67,"tax_revenue":4795623.86,"nontax_revenue":1124914.0,"capital_revenue":0.0,"transfer_revenue":13019253.63,"current_expense":5175003.13,"capital_expense":18374783.54,"budget_balance":-4609995.18,"cash_current":6009791.69,"cash_previous":4809836.87,"population_mid_year":210,"expense_per_capita":112141.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}