{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256951","national_id":"00256951","name":"Mohelnice","currency_code":"CZK","history_path":"/data/municipal-history/00256951.json"},"series":[{"year":2010,"revenue_approved":722600.0,"revenue_adjusted":849770.0,"revenue_actual":836460.0,"expense_approved":722600.0,"expense_adjusted":2521820.0,"expense_actual":2508170.0,"tax_revenue":687360.0,"nontax_revenue":22600.0,"capital_revenue":3530.0,"transfer_revenue":122970.0,"current_expense":2434520.0,"capital_expense":73650.0,"budget_balance":-1671710.0,"cash_current":139470.0,"cash_previous":821180.0,"population_mid_year":67,"expense_per_capita":37435.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":678400.0,"revenue_adjusted":2315831.02,"revenue_actual":2294001.15,"expense_approved":678400.0,"expense_adjusted":550200.0,"expense_actual":542881.13,"tax_revenue":680838.52,"nontax_revenue":138895.63,"capital_revenue":0.0,"transfer_revenue":1474267.0,"current_expense":542881.13,"capital_expense":0.0,"budget_balance":1751120.02,"cash_current":900725.13,"cash_previous":139473.11,"population_mid_year":69,"expense_per_capita":7867.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":734200.0,"revenue_adjusted":802800.0,"revenue_actual":909887.97,"expense_approved":734200.0,"expense_adjusted":802800.0,"expense_actual":749328.82,"tax_revenue":727220.4,"nontax_revenue":95567.57,"capital_revenue":0.0,"transfer_revenue":87100.0,"current_expense":679096.82,"capital_expense":70232.0,"budget_balance":160559.15,"cash_current":1060894.28,"cash_previous":900725.13,"population_mid_year":69,"expense_per_capita":10859.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":734200.0,"revenue_adjusted":1464524.0,"revenue_actual":1260489.5,"expense_approved":734200.0,"expense_adjusted":1723490.0,"expense_actual":1385309.42,"tax_revenue":857916.72,"nontax_revenue":317603.78,"capital_revenue":945.0,"transfer_revenue":84024.0,"current_expense":701061.52,"capital_expense":684247.9,"budget_balance":-124819.92,"cash_current":912703.06,"cash_previous":1037522.98,"population_mid_year":62,"expense_per_capita":22343.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":880000.0,"revenue_adjusted":1225570.0,"revenue_actual":1242639.05,"expense_approved":880000.0,"expense_adjusted":1390570.0,"expense_actual":1257390.77,"tax_revenue":931923.06,"nontax_revenue":212495.99,"capital_revenue":4320.0,"transfer_revenue":93900.0,"current_expense":777847.47,"capital_expense":479543.3,"budget_balance":-14751.72,"cash_current":897951.34,"cash_previous":912703.06,"population_mid_year":61,"expense_per_capita":20612.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":925000.0,"revenue_adjusted":1275000.0,"revenue_actual":1335052.81,"expense_approved":925000.0,"expense_adjusted":1405250.0,"expense_actual":1302023.74,"tax_revenue":789784.81,"nontax_revenue":137343.0,"capital_revenue":0.0,"transfer_revenue":407925.0,"current_expense":745253.24,"capital_expense":556770.5,"budget_balance":33029.07,"cash_current":930980.41,"cash_previous":897951.34,"population_mid_year":61,"expense_per_capita":21344.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":910000.0,"revenue_adjusted":1169750.0,"revenue_actual":1255105.07,"expense_approved":1110000.0,"expense_adjusted":1369750.0,"expense_actual":1195170.31,"tax_revenue":903794.07,"nontax_revenue":28611.0,"capital_revenue":8550.0,"transfer_revenue":314150.0,"current_expense":901926.61,"capital_expense":293243.7,"budget_balance":59934.76,"cash_current":990915.17,"cash_previous":930980.41,"population_mid_year":59,"expense_per_capita":20257.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":836000.0,"revenue_adjusted":1950897.0,"revenue_actual":1977759.53,"expense_approved":936000.0,"expense_adjusted":1350897.0,"expense_actual":1254454.97,"tax_revenue":968143.03,"nontax_revenue":933509.5,"capital_revenue":0.0,"transfer_revenue":76107.0,"current_expense":1254454.97,"capital_expense":0.0,"budget_balance":723304.56,"cash_current":1713969.73,"cash_previous":990915.17,"population_mid_year":63,"expense_per_capita":19911.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1010000.0,"revenue_adjusted":2109760.0,"revenue_actual":2167361.95,"expense_approved":1410000.0,"expense_adjusted":1359760.0,"expense_actual":1245016.66,"tax_revenue":1160218.45,"nontax_revenue":892678.5,"capital_revenue":1035.0,"transfer_revenue":113430.0,"current_expense":1207516.66,"capital_expense":37500.0,"budget_balance":922345.29,"cash_current":2636565.02,"cash_previous":1713969.73,"population_mid_year":62,"expense_per_capita":20080.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1200000.0,"revenue_adjusted":2465250.0,"revenue_actual":2541732.23,"expense_approved":1700000.0,"expense_adjusted":2065250.0,"expense_actual":1627474.49,"tax_revenue":1250133.67,"nontax_revenue":1197198.56,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1554374.49,"capital_expense":73100.0,"budget_balance":914257.74,"cash_current":3550822.76,"cash_previous":2636565.02,"population_mid_year":62,"expense_per_capita":26249.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1643000.0,"revenue_adjusted":2279468.0,"revenue_actual":2351313.99,"expense_approved":2793000.0,"expense_adjusted":2029468.0,"expense_actual":1755991.3,"tax_revenue":1282120.14,"nontax_revenue":567425.85,"capital_revenue":6390.0,"transfer_revenue":495378.0,"current_expense":1621960.28,"capital_expense":134031.02,"budget_balance":595322.69,"cash_current":4146145.45,"cash_previous":3550822.76,"population_mid_year":62,"expense_per_capita":28322.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1225000.0,"revenue_adjusted":5523110.04,"revenue_actual":5633961.4,"expense_approved":3125000.0,"expense_adjusted":5323110.04,"expense_actual":4105163.87,"tax_revenue":1276228.28,"nontax_revenue":3529738.08,"capital_revenue":225.0,"transfer_revenue":827770.04,"current_expense":2819925.06,"capital_expense":1285238.81,"budget_balance":1528797.53,"cash_current":5674942.98,"cash_previous":4146145.45,"population_mid_year":63,"expense_per_capita":65161.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1600000.0,"revenue_adjusted":7041336.83,"revenue_actual":7152569.83,"expense_approved":3600000.0,"expense_adjusted":5441336.83,"expense_actual":3646300.09,"tax_revenue":2022350.04,"nontax_revenue":4928912.96,"capital_revenue":11970.0,"transfer_revenue":189336.83,"current_expense":3265659.41,"capital_expense":380640.68,"budget_balance":3506269.74,"cash_current":9181212.72,"cash_previous":5674942.98,"population_mid_year":68,"expense_per_capita":53622.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3460000.0,"revenue_adjusted":3380195.0,"revenue_actual":3456934.74,"expense_approved":4160000.0,"expense_adjusted":3580195.0,"expense_actual":3048068.56,"tax_revenue":2463999.27,"nontax_revenue":511790.47,"capital_revenue":0.0,"transfer_revenue":481145.0,"current_expense":2871718.56,"capital_expense":176350.0,"budget_balance":408866.18,"cash_current":9590078.9,"cash_previous":9181212.72,"population_mid_year":74,"expense_per_capita":41190.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2190000.0,"revenue_adjusted":2658690.0,"revenue_actual":2972490.98,"expense_approved":4230000.0,"expense_adjusted":4558690.0,"expense_actual":3144779.95,"tax_revenue":1892630.09,"nontax_revenue":906640.89,"capital_revenue":0.0,"transfer_revenue":173220.0,"current_expense":2161014.34,"capital_expense":983765.61,"budget_balance":-172288.97,"cash_current":9417789.93,"cash_previous":9590078.9,"population_mid_year":73,"expense_per_capita":43079.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1840000.0,"revenue_adjusted":2745145.0,"revenue_actual":2965461.0,"expense_approved":4440000.0,"expense_adjusted":4145145.0,"expense_actual":3328031.76,"tax_revenue":1915694.99,"nontax_revenue":66855.01,"capital_revenue":12466.0,"transfer_revenue":970445.0,"current_expense":2977736.54,"capital_expense":350295.22,"budget_balance":-362570.76,"cash_current":9055219.17,"cash_previous":9417789.93,"population_mid_year":68,"expense_per_capita":48941.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}