{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256943","national_id":"00256943","name":"Míšov","currency_code":"CZK","history_path":"/data/municipal-history/00256943.json"},"series":[{"year":2010,"revenue_approved":1197500.0,"revenue_adjusted":1197500.0,"revenue_actual":2619050.0,"expense_approved":1197500.0,"expense_adjusted":1197500.0,"expense_actual":2107980.0,"tax_revenue":1052640.0,"nontax_revenue":216460.0,"capital_revenue":539600.0,"transfer_revenue":810350.0,"current_expense":2056380.0,"capital_expense":51600.0,"budget_balance":511070.0,"cash_current":1013220.0,"cash_previous":502110.0,"population_mid_year":107,"expense_per_capita":19700.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1343500.0,"revenue_adjusted":1343500.0,"revenue_actual":1315065.81,"expense_approved":1087800.0,"expense_adjusted":1087800.0,"expense_actual":2102027.06,"tax_revenue":1032355.57,"nontax_revenue":122046.24,"capital_revenue":0.0,"transfer_revenue":160664.0,"current_expense":1412023.06,"capital_expense":690004.0,"budget_balance":-786961.25,"cash_current":16816.61,"cash_previous":803777.86,"population_mid_year":112,"expense_per_capita":18768.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1343500.0,"revenue_adjusted":1730600.0,"revenue_actual":1632506.93,"expense_approved":1087800.0,"expense_adjusted":1087800.0,"expense_actual":1353792.99,"tax_revenue":1098010.93,"nontax_revenue":147396.0,"capital_revenue":0.0,"transfer_revenue":387100.0,"current_expense":1053792.99,"capital_expense":300000.0,"budget_balance":278713.94,"cash_current":1083619.08,"cash_previous":889760.61,"population_mid_year":112,"expense_per_capita":12087.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1256500.0,"revenue_adjusted":1627968.0,"revenue_actual":1560518.62,"expense_approved":1256500.0,"expense_adjusted":1627968.0,"expense_actual":1620706.07,"tax_revenue":1386461.19,"nontax_revenue":87656.43,"capital_revenue":0.0,"transfer_revenue":86401.0,"current_expense":1606826.07,"capital_expense":13880.0,"budget_balance":-60187.45,"cash_current":1023431.63,"cash_previous":1083619.08,"population_mid_year":109,"expense_per_capita":14868.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1526000.0,"revenue_adjusted":1935914.0,"revenue_actual":1853966.73,"expense_approved":1526000.0,"expense_adjusted":2337414.0,"expense_actual":1629312.36,"tax_revenue":1425065.05,"nontax_revenue":171301.68,"capital_revenue":13700.0,"transfer_revenue":243900.0,"current_expense":1047668.86,"capital_expense":581643.5,"budget_balance":224654.37,"cash_current":1248086.0,"cash_previous":1023431.63,"population_mid_year":105,"expense_per_capita":15517.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1418500.0,"revenue_adjusted":2402555.0,"revenue_actual":2040346.6,"expense_approved":1418500.0,"expense_adjusted":2402555.0,"expense_actual":2265876.68,"tax_revenue":1411434.6,"nontax_revenue":191132.0,"capital_revenue":183380.0,"transfer_revenue":254400.0,"current_expense":1575025.68,"capital_expense":690851.0,"budget_balance":-225530.08,"cash_current":1022555.92,"cash_previous":1248086.0,"population_mid_year":109,"expense_per_capita":20787.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1591000.0,"revenue_adjusted":2303824.0,"revenue_actual":2398762.86,"expense_approved":1391000.0,"expense_adjusted":2103824.0,"expense_actual":1473790.41,"tax_revenue":1801131.69,"nontax_revenue":113481.17,"capital_revenue":0.0,"transfer_revenue":484150.0,"current_expense":1473790.41,"capital_expense":0.0,"budget_balance":924972.45,"cash_current":1957395.37,"cash_previous":1022535.92,"population_mid_year":114,"expense_per_capita":12927.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1928000.0,"revenue_adjusted":2223712.0,"revenue_actual":2163494.75,"expense_approved":2589000.0,"expense_adjusted":2884712.0,"expense_actual":2762730.39,"tax_revenue":1976153.25,"nontax_revenue":82234.5,"capital_revenue":0.0,"transfer_revenue":105107.0,"current_expense":2717367.49,"capital_expense":45362.9,"budget_balance":-599235.64,"cash_current":1377055.73,"cash_previous":1957395.37,"population_mid_year":115,"expense_per_capita":24023.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1812800.0,"revenue_adjusted":2522400.0,"revenue_actual":2634949.09,"expense_approved":1812800.0,"expense_adjusted":2522400.0,"expense_actual":1789602.84,"tax_revenue":2138215.51,"nontax_revenue":88703.58,"capital_revenue":265600.0,"transfer_revenue":142430.0,"current_expense":1789602.84,"capital_expense":0.0,"budget_balance":845346.25,"cash_current":2244152.98,"cash_previous":1377055.73,"population_mid_year":120,"expense_per_capita":14913.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2056800.0,"revenue_adjusted":2414480.0,"revenue_actual":2658586.39,"expense_approved":2056800.0,"expense_adjusted":2414480.0,"expense_actual":2091506.37,"tax_revenue":2427136.89,"nontax_revenue":99049.5,"capital_revenue":0.0,"transfer_revenue":132400.0,"current_expense":2091506.37,"capital_expense":0.0,"budget_balance":567080.02,"cash_current":2822236.0,"cash_previous":2244152.98,"population_mid_year":125,"expense_per_capita":16732.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2206000.0,"revenue_adjusted":2939773.81,"revenue_actual":3089856.5,"expense_approved":2206000.0,"expense_adjusted":2939773.81,"expense_actual":2703817.9,"tax_revenue":2258783.0,"nontax_revenue":142723.5,"capital_revenue":0.0,"transfer_revenue":688350.0,"current_expense":2614331.9,"capital_expense":89486.0,"budget_balance":386038.6,"cash_current":3240254.6,"cash_previous":2822236.0,"population_mid_year":119,"expense_per_capita":22721.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2286000.0,"revenue_adjusted":2445462.0,"revenue_actual":2781874.24,"expense_approved":2656000.0,"expense_adjusted":2815462.0,"expense_actual":1483794.85,"tax_revenue":2515744.55,"nontax_revenue":93052.5,"capital_revenue":0.0,"transfer_revenue":173077.19,"current_expense":1483794.85,"capital_expense":0.0,"budget_balance":1298079.39,"cash_current":4559551.99,"cash_previous":3240254.6,"population_mid_year":115,"expense_per_capita":12902.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2500000.0,"revenue_adjusted":2654000.0,"revenue_actual":3135656.87,"expense_approved":2910000.0,"expense_adjusted":3064000.0,"expense_actual":2316953.31,"tax_revenue":2786837.38,"nontax_revenue":113098.5,"capital_revenue":0.0,"transfer_revenue":235720.99,"current_expense":2196393.31,"capital_expense":120560.0,"budget_balance":818703.56,"cash_current":5404234.55,"cash_previous":4559551.99,"population_mid_year":111,"expense_per_capita":20873.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2666000.0,"revenue_adjusted":2829600.0,"revenue_actual":3505342.27,"expense_approved":3474000.0,"expense_adjusted":3637600.0,"expense_actual":2182927.46,"tax_revenue":3130424.27,"nontax_revenue":114918.0,"capital_revenue":0.0,"transfer_revenue":260000.0,"current_expense":1982507.46,"capital_expense":200420.0,"budget_balance":1322414.81,"cash_current":6726649.36,"cash_previous":5404234.55,"population_mid_year":108,"expense_per_capita":20212.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3086000.0,"revenue_adjusted":6659054.12,"revenue_actual":6502800.79,"expense_approved":5955000.0,"expense_adjusted":6802000.0,"expense_actual":6441163.88,"tax_revenue":3216040.67,"nontax_revenue":132706.0,"capital_revenue":160000.0,"transfer_revenue":2994054.12,"current_expense":2435171.12,"capital_expense":4005992.76,"budget_balance":61636.91,"cash_current":6788286.27,"cash_previous":6726649.36,"population_mid_year":114,"expense_per_capita":56501.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3127000.0,"revenue_adjusted":4264434.0,"revenue_actual":4216089.96,"expense_approved":5825000.0,"expense_adjusted":6316477.2,"expense_actual":4129336.05,"tax_revenue":3472452.12,"nontax_revenue":199837.84,"capital_revenue":0.0,"transfer_revenue":543800.0,"current_expense":3947128.05,"capital_expense":182208.0,"budget_balance":86753.91,"cash_current":6875040.18,"cash_previous":6788286.27,"population_mid_year":113,"expense_per_capita":36542.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
