{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256901","national_id":"00256901","name":"Merklín","currency_code":"CZK","history_path":"/data/municipal-history/00256901.json"},"series":[{"year":2010,"revenue_approved":13032050.0,"revenue_adjusted":17590540.0,"revenue_actual":17592130.0,"expense_approved":10601810.0,"expense_adjusted":12274400.0,"expense_actual":12270540.0,"tax_revenue":11208570.0,"nontax_revenue":1898770.0,"capital_revenue":1494810.0,"transfer_revenue":2989980.0,"current_expense":10797360.0,"capital_expense":1473180.0,"budget_balance":5321590.0,"cash_current":4159930.0,"cash_previous":2063930.0,"population_mid_year":1185,"expense_per_capita":10354.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14661257.0,"revenue_adjusted":16334431.77,"revenue_actual":16408954.6,"expense_approved":13940833.0,"expense_adjusted":14045323.8,"expense_actual":13809936.93,"tax_revenue":9707867.9,"nontax_revenue":2162484.93,"capital_revenue":1335430.0,"transfer_revenue":3203171.77,"current_expense":10418382.53,"capital_expense":3391554.4,"budget_balance":2599017.67,"cash_current":3510143.6,"cash_previous":4159927.79,"population_mid_year":1184,"expense_per_capita":11663.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13741865.0,"revenue_adjusted":17826964.85,"revenue_actual":17436461.2,"expense_approved":13143390.0,"expense_adjusted":17348157.2,"expense_actual":16533923.5,"tax_revenue":9723492.65,"nontax_revenue":2324367.9,"capital_revenue":1058650.0,"transfer_revenue":4329950.65,"current_expense":10045118.92,"capital_expense":6488804.58,"budget_balance":902537.7,"cash_current":10321191.89,"cash_previous":12644254.19,"population_mid_year":1182,"expense_per_capita":13988.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15491000.0,"revenue_adjusted":23630613.94,"revenue_actual":24035550.97,"expense_approved":15481500.0,"expense_adjusted":26985232.0,"expense_actual":26930619.63,"tax_revenue":13018610.15,"nontax_revenue":3150322.86,"capital_revenue":442780.0,"transfer_revenue":7423837.96,"current_expense":12342481.58,"capital_expense":14588138.05,"budget_balance":-2895068.66,"cash_current":12100980.93,"cash_previous":10321191.89,"population_mid_year":1181,"expense_per_capita":22803.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16012900.0,"revenue_adjusted":19744211.05,"revenue_actual":21509960.91,"expense_approved":16012900.0,"expense_adjusted":17903271.2,"expense_actual":17912023.91,"tax_revenue":13745844.01,"nontax_revenue":3057332.66,"capital_revenue":453040.0,"transfer_revenue":4253744.24,"current_expense":13764024.42,"capital_expense":4147999.49,"budget_balance":3597937.0,"cash_current":14401862.9,"cash_previous":12100980.93,"population_mid_year":1198,"expense_per_capita":14951.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16378000.0,"revenue_adjusted":21485494.6,"revenue_actual":23432816.42,"expense_approved":16378000.0,"expense_adjusted":28980854.0,"expense_actual":27487933.66,"tax_revenue":16054570.38,"nontax_revenue":3170435.32,"capital_revenue":833370.0,"transfer_revenue":3374440.72,"current_expense":12770769.63,"capital_expense":14717164.03,"budget_balance":-4055117.24,"cash_current":13250346.94,"cash_previous":14401862.9,"population_mid_year":1206,"expense_per_capita":22792.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16756560.0,"revenue_adjusted":25389928.0,"revenue_actual":25897586.78,"expense_approved":18677500.0,"expense_adjusted":27310868.0,"expense_actual":27233200.14,"tax_revenue":16551236.81,"nontax_revenue":3655480.95,"capital_revenue":917590.0,"transfer_revenue":4773279.02,"current_expense":17481202.92,"capital_expense":9751997.22,"budget_balance":-1335613.36,"cash_current":10094098.17,"cash_previous":13250346.94,"population_mid_year":1192,"expense_per_capita":22846.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18746600.0,"revenue_adjusted":23050769.0,"revenue_actual":23864637.57,"expense_approved":18746600.0,"expense_adjusted":22654890.0,"expense_actual":21666779.77,"tax_revenue":17967621.07,"nontax_revenue":2742241.5,"capital_revenue":43840.0,"transfer_revenue":3110935.0,"current_expense":19147682.21,"capital_expense":2519097.56,"budget_balance":2197857.8,"cash_current":16140027.48,"cash_previous":10094098.17,"population_mid_year":1203,"expense_per_capita":18010.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20020770.0,"revenue_adjusted":22992563.0,"revenue_actual":25743560.05,"expense_approved":21744440.0,"expense_adjusted":27683420.0,"expense_actual":23085846.11,"tax_revenue":19941229.15,"nontax_revenue":2524047.9,"capital_revenue":37820.0,"transfer_revenue":3240463.0,"current_expense":20708192.77,"capital_expense":2377653.34,"budget_balance":2657713.94,"cash_current":16582702.83,"cash_previous":16140027.48,"population_mid_year":1196,"expense_per_capita":19302.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22059500.0,"revenue_adjusted":32218013.18,"revenue_actual":32381814.03,"expense_approved":17434570.0,"expense_adjusted":29859693.36,"expense_actual":29643548.23,"tax_revenue":21446370.73,"nontax_revenue":4013890.72,"capital_revenue":1058914.0,"transfer_revenue":5862638.58,"current_expense":20961472.26,"capital_expense":8682075.97,"budget_balance":2738265.8,"cash_current":17307015.5,"cash_previous":16582702.83,"population_mid_year":1174,"expense_per_capita":25250.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":26308600.0,"revenue_adjusted":31781278.76,"revenue_actual":29077769.04,"expense_approved":26308600.0,"expense_adjusted":26467467.62,"expense_actual":20481078.08,"tax_revenue":20492916.91,"nontax_revenue":2728826.2,"capital_revenue":87450.0,"transfer_revenue":5768575.93,"current_expense":14483534.15,"capital_expense":5997543.93,"budget_balance":8596690.96,"cash_current":21850597.01,"cash_previous":17307015.5,"population_mid_year":1179,"expense_per_capita":17371.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23106600.0,"revenue_adjusted":30985289.75,"revenue_actual":31407559.83,"expense_approved":28051600.0,"expense_adjusted":35371522.74,"expense_actual":31880363.13,"tax_revenue":22694591.33,"nontax_revenue":3872773.75,"capital_revenue":69696.0,"transfer_revenue":4770498.75,"current_expense":13955778.63,"capital_expense":17924584.5,"budget_balance":-472803.3,"cash_current":13895985.21,"cash_previous":21850597.01,"population_mid_year":1159,"expense_per_capita":27506.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":48561400.0,"revenue_adjusted":66044021.99,"revenue_actual":66120309.75,"expense_approved":28164080.0,"expense_adjusted":39813624.93,"expense_actual":29170537.23,"tax_revenue":26185956.39,"nontax_revenue":5750745.83,"capital_revenue":31024850.0,"transfer_revenue":3158757.53,"current_expense":26668591.3,"capital_expense":2501945.93,"budget_balance":36949772.52,"cash_current":49878326.41,"cash_previous":13895985.21,"population_mid_year":1186,"expense_per_capita":24595.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32479200.0,"revenue_adjusted":44163645.0,"revenue_actual":47235310.36,"expense_approved":32479200.0,"expense_adjusted":41236318.0,"expense_actual":34313420.8,"tax_revenue":35107893.23,"nontax_revenue":4883222.13,"capital_revenue":1100.0,"transfer_revenue":7243095.0,"current_expense":25809202.14,"capital_expense":8504218.66,"budget_balance":12921889.56,"cash_current":63471775.7,"cash_previous":49878326.41,"population_mid_year":1193,"expense_per_capita":28762.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34908500.0,"revenue_adjusted":43382742.45,"revenue_actual":42513855.1,"expense_approved":34908500.0,"expense_adjusted":43382700.0,"expense_actual":31954790.58,"tax_revenue":30574502.56,"nontax_revenue":5835110.5,"capital_revenue":1951000.0,"transfer_revenue":4153242.04,"current_expense":22259873.07,"capital_expense":9694917.51,"budget_balance":10559064.52,"cash_current":73723697.51,"cash_previous":63471775.7,"population_mid_year":1179,"expense_per_capita":27103.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36843600.0,"revenue_adjusted":40080360.0,"revenue_actual":40198488.41,"expense_approved":60452100.0,"expense_adjusted":63688860.0,"expense_actual":42756963.07,"tax_revenue":32961766.62,"nontax_revenue":5081987.34,"capital_revenue":260264.0,"transfer_revenue":1894470.45,"current_expense":25486945.54,"capital_expense":17270017.53,"budget_balance":-2558474.66,"cash_current":71217354.54,"cash_previous":73723697.51,"population_mid_year":1176,"expense_per_capita":36357.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}