{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256897","national_id":"00256897","name":"Lužany","currency_code":"CZK","history_path":"/data/municipal-history/00256897.json"},"series":[{"year":2010,"revenue_approved":5993240.0,"revenue_adjusted":7000070.0,"revenue_actual":6979160.0,"expense_approved":5993240.0,"expense_adjusted":7000060.0,"expense_actual":6761990.0,"tax_revenue":5644890.0,"nontax_revenue":370710.0,"capital_revenue":0.0,"transfer_revenue":963560.0,"current_expense":6395610.0,"capital_expense":366380.0,"budget_balance":217170.0,"cash_current":4251910.0,"cash_previous":4034740.0,"population_mid_year":643,"expense_per_capita":10516.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6103447.0,"revenue_adjusted":7196276.0,"revenue_actual":6761206.43,"expense_approved":6103447.0,"expense_adjusted":7671276.0,"expense_actual":6638340.74,"tax_revenue":5337089.8,"nontax_revenue":639765.43,"capital_revenue":0.0,"transfer_revenue":784351.2,"current_expense":6281123.54,"capital_expense":357217.2,"budget_balance":122865.69,"cash_current":4374775.05,"cash_previous":4251909.36,"population_mid_year":639,"expense_per_capita":10388.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5593000.0,"revenue_adjusted":6815152.0,"revenue_actual":6471182.57,"expense_approved":5593000.0,"expense_adjusted":7415152.0,"expense_actual":6191592.53,"tax_revenue":5401494.65,"nontax_revenue":466741.92,"capital_revenue":35894.0,"transfer_revenue":567052.0,"current_expense":4884451.93,"capital_expense":1307140.6,"budget_balance":279590.04,"cash_current":4654365.09,"cash_previous":4374775.05,"population_mid_year":641,"expense_per_capita":9659.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6354500.0,"revenue_adjusted":8865800.0,"revenue_actual":8706531.33,"expense_approved":6354500.0,"expense_adjusted":8865800.0,"expense_actual":6387356.87,"tax_revenue":6712238.27,"nontax_revenue":507210.06,"capital_revenue":55119.0,"transfer_revenue":1431964.0,"current_expense":6019561.37,"capital_expense":367795.5,"budget_balance":2319174.46,"cash_current":6991984.55,"cash_previous":4654365.09,"population_mid_year":654,"expense_per_capita":9766.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7045200.0,"revenue_adjusted":9065545.0,"revenue_actual":8876221.85,"expense_approved":7045200.0,"expense_adjusted":9065545.0,"expense_actual":6851146.56,"tax_revenue":7341542.68,"nontax_revenue":971190.17,"capital_revenue":4245.0,"transfer_revenue":559244.0,"current_expense":6336488.66,"capital_expense":514657.9,"budget_balance":2025075.29,"cash_current":8999761.84,"cash_previous":6971763.55,"population_mid_year":651,"expense_per_capita":10524.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7639500.0,"revenue_adjusted":15241200.0,"revenue_actual":14888398.77,"expense_approved":15091500.0,"expense_adjusted":18707100.0,"expense_actual":14064649.55,"tax_revenue":7625438.1,"nontax_revenue":1171124.56,"capital_revenue":3726401.0,"transfer_revenue":2365435.11,"current_expense":6871370.08,"capital_expense":7193279.47,"budget_balance":823749.22,"cash_current":9819451.06,"cash_previous":8999761.84,"population_mid_year":647,"expense_per_capita":21738.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16064000.0,"revenue_adjusted":18007200.0,"revenue_actual":13885436.69,"expense_approved":16064000.0,"expense_adjusted":18237700.0,"expense_actual":17965259.89,"tax_revenue":8387830.59,"nontax_revenue":737947.55,"capital_revenue":0.0,"transfer_revenue":4759658.55,"current_expense":6756036.1,"capital_expense":11209223.79,"budget_balance":-4079823.2,"cash_current":5744803.86,"cash_previous":9819451.06,"population_mid_year":645,"expense_per_capita":27853.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12038000.0,"revenue_adjusted":16451621.0,"revenue_actual":12589736.55,"expense_approved":12038000.0,"expense_adjusted":14712800.0,"expense_actual":11232597.31,"tax_revenue":8646967.5,"nontax_revenue":770953.73,"capital_revenue":2018540.0,"transfer_revenue":1153275.32,"current_expense":5644270.68,"capital_expense":5588326.63,"budget_balance":1357139.24,"cash_current":7110516.1,"cash_previous":5744803.86,"population_mid_year":654,"expense_per_capita":17175.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14315000.0,"revenue_adjusted":17594450.0,"revenue_actual":12921451.82,"expense_approved":14315000.0,"expense_adjusted":15044750.0,"expense_actual":12348378.91,"tax_revenue":9468047.92,"nontax_revenue":911239.9,"capital_revenue":1612960.0,"transfer_revenue":929204.0,"current_expense":7630689.91,"capital_expense":4717689.0,"budget_balance":573072.91,"cash_current":7674498.01,"cash_previous":7110516.1,"population_mid_year":664,"expense_per_capita":18596.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14058000.0,"revenue_adjusted":34395601.0,"revenue_actual":29072670.73,"expense_approved":18607000.0,"expense_adjusted":28993101.0,"expense_actual":14351209.18,"tax_revenue":11344740.07,"nontax_revenue":673933.66,"capital_revenue":15782022.0,"transfer_revenue":1271975.0,"current_expense":9952478.2,"capital_expense":4398730.98,"budget_balance":14721461.55,"cash_current":22404454.56,"cash_previous":7674498.01,"population_mid_year":665,"expense_per_capita":21580.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14615000.0,"revenue_adjusted":26102250.0,"revenue_actual":25665478.96,"expense_approved":23790000.0,"expense_adjusted":27298550.0,"expense_actual":19549203.83,"tax_revenue":9655046.27,"nontax_revenue":1342316.69,"capital_revenue":13269800.0,"transfer_revenue":1398316.0,"current_expense":7371264.6,"capital_expense":12177939.23,"budget_balance":6116275.13,"cash_current":28521922.69,"cash_previous":22404454.56,"population_mid_year":670,"expense_per_capita":29177.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10720000.0,"revenue_adjusted":26197700.0,"revenue_actual":25754576.26,"expense_approved":17318000.0,"expense_adjusted":28949900.0,"expense_actual":26326868.78,"tax_revenue":17145265.7,"nontax_revenue":629052.0,"capital_revenue":6953660.0,"transfer_revenue":1026598.56,"current_expense":15806798.88,"capital_expense":10520069.9,"budget_balance":-572292.52,"cash_current":27940133.17,"cash_previous":28521922.69,"population_mid_year":668,"expense_per_capita":39411.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15606000.0,"revenue_adjusted":20166000.0,"revenue_actual":16597557.0,"expense_approved":22477000.0,"expense_adjusted":24583400.0,"expense_actual":14142460.39,"tax_revenue":14945002.71,"nontax_revenue":854100.18,"capital_revenue":47770.0,"transfer_revenue":750684.11,"current_expense":9954370.58,"capital_expense":4188089.81,"budget_balance":2455096.61,"cash_current":30404286.78,"cash_previous":27940133.17,"population_mid_year":665,"expense_per_capita":21266.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12344000.0,"revenue_adjusted":17456700.0,"revenue_actual":17321110.29,"expense_approved":15780000.0,"expense_adjusted":19012100.0,"expense_actual":14585536.25,"tax_revenue":14319499.71,"nontax_revenue":1336151.58,"capital_revenue":750000.0,"transfer_revenue":915459.0,"current_expense":11641942.54,"capital_expense":2943593.71,"budget_balance":2735574.04,"cash_current":33134798.82,"cash_previous":30404286.78,"population_mid_year":674,"expense_per_capita":21640.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14964700.0,"revenue_adjusted":18117800.0,"revenue_actual":17577723.53,"expense_approved":17380300.0,"expense_adjusted":22138400.0,"expense_actual":16357537.17,"tax_revenue":14882241.99,"nontax_revenue":1138181.54,"capital_revenue":751500.0,"transfer_revenue":805800.0,"current_expense":14058179.03,"capital_expense":2299358.14,"budget_balance":1220186.36,"cash_current":34651679.96,"cash_previous":33134798.82,"population_mid_year":696,"expense_per_capita":23502.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16916500.0,"revenue_adjusted":20515800.0,"revenue_actual":19980680.91,"expense_approved":22660000.0,"expense_adjusted":27389800.0,"expense_actual":18665478.9,"tax_revenue":16619740.18,"nontax_revenue":1123700.33,"capital_revenue":798210.0,"transfer_revenue":1439030.4,"current_expense":14596733.24,"capital_expense":4068745.66,"budget_balance":1315202.01,"cash_current":36496735.83,"cash_previous":34651679.96,"population_mid_year":710,"expense_per_capita":26289.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}