{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256871","national_id":"00256871","name":"Losiná","currency_code":"CZK","history_path":"/data/municipal-history/00256871.json"},"series":[{"year":2010,"revenue_approved":9242800.0,"revenue_adjusted":11874110.0,"revenue_actual":12616680.0,"expense_approved":8536300.0,"expense_adjusted":9806400.0,"expense_actual":8020150.0,"tax_revenue":8663690.0,"nontax_revenue":1420380.0,"capital_revenue":215600.0,"transfer_revenue":2317010.0,"current_expense":6664040.0,"capital_expense":1356110.0,"budget_balance":4596530.0,"cash_current":8672120.0,"cash_previous":4782070.0,"population_mid_year":956,"expense_per_capita":8389.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9494000.0,"revenue_adjusted":10357400.0,"revenue_actual":10274762.29,"expense_approved":9494000.0,"expense_adjusted":10542400.0,"expense_actual":8642998.19,"tax_revenue":8351184.43,"nontax_revenue":1071962.86,"capital_revenue":0.0,"transfer_revenue":851615.0,"current_expense":6854151.7,"capital_expense":1788846.49,"budget_balance":1631764.1,"cash_current":10303885.24,"cash_previous":8672121.14,"population_mid_year":1130,"expense_per_capita":7648.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8866000.0,"revenue_adjusted":11890000.0,"revenue_actual":12480627.25,"expense_approved":8866000.0,"expense_adjusted":11417000.0,"expense_actual":7606526.8,"tax_revenue":10096910.12,"nontax_revenue":1052731.13,"capital_revenue":501700.0,"transfer_revenue":829286.0,"current_expense":6118034.29,"capital_expense":1488492.51,"budget_balance":4874100.45,"cash_current":15177985.69,"cash_previous":10303885.24,"population_mid_year":1193,"expense_per_capita":6375.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13533000.0,"revenue_adjusted":15254400.0,"revenue_actual":14694452.18,"expense_approved":19333000.0,"expense_adjusted":21054400.0,"expense_actual":15988751.69,"tax_revenue":12497552.6,"nontax_revenue":1235634.82,"capital_revenue":60510.0,"transfer_revenue":900754.76,"current_expense":7684929.25,"capital_expense":8303822.44,"budget_balance":-1294299.51,"cash_current":13883686.18,"cash_previous":15177985.69,"population_mid_year":1227,"expense_per_capita":13030.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12500000.0,"revenue_adjusted":14735200.0,"revenue_actual":15605287.95,"expense_approved":12500000.0,"expense_adjusted":14735200.0,"expense_actual":7513262.69,"tax_revenue":13211528.66,"nontax_revenue":1618305.29,"capital_revenue":185000.0,"transfer_revenue":590454.0,"current_expense":6917997.59,"capital_expense":595265.1,"budget_balance":8092025.26,"cash_current":21975711.44,"cash_previous":13883686.18,"population_mid_year":1247,"expense_per_capita":6025.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14430000.0,"revenue_adjusted":14989700.0,"revenue_actual":15753268.79,"expense_approved":26955000.0,"expense_adjusted":27514700.0,"expense_actual":9160371.73,"tax_revenue":13566116.63,"nontax_revenue":1602416.16,"capital_revenue":5000.0,"transfer_revenue":579736.0,"current_expense":8409077.2,"capital_expense":751294.53,"budget_balance":6592897.06,"cash_current":28568608.5,"cash_previous":21975711.44,"population_mid_year":1265,"expense_per_capita":7241.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15800000.0,"revenue_adjusted":16783150.0,"revenue_actual":17552718.73,"expense_approved":26263000.0,"expense_adjusted":29772150.0,"expense_actual":14790432.02,"tax_revenue":15067293.08,"nontax_revenue":1691555.65,"capital_revenue":14720.0,"transfer_revenue":779150.0,"current_expense":13861232.02,"capital_expense":929200.0,"budget_balance":2762286.71,"cash_current":30146969.59,"cash_previous":28568608.5,"population_mid_year":1308,"expense_per_capita":11307.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20000000.0,"revenue_adjusted":20492072.0,"revenue_actual":18621052.49,"expense_approved":32200000.0,"expense_adjusted":33444022.0,"expense_actual":20234229.14,"tax_revenue":16354537.14,"nontax_revenue":1613628.35,"capital_revenue":0.0,"transfer_revenue":652887.0,"current_expense":14489963.05,"capital_expense":5744266.09,"budget_balance":-1613176.65,"cash_current":29717718.56,"cash_previous":31330895.21,"population_mid_year":1320,"expense_per_capita":15328.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21911085.6,"revenue_adjusted":22739412.41,"revenue_actual":21944827.0,"expense_approved":48080000.0,"expense_adjusted":49526126.81,"expense_actual":22958702.97,"tax_revenue":18159628.39,"nontax_revenue":1793654.2,"capital_revenue":3360.0,"transfer_revenue":1988184.41,"current_expense":11819922.02,"capital_expense":11138780.95,"budget_balance":-1013875.97,"cash_current":28703842.59,"cash_previous":29717718.56,"population_mid_year":1328,"expense_per_capita":17288.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18550000.0,"revenue_adjusted":20303500.0,"revenue_actual":22539591.29,"expense_approved":36450000.0,"expense_adjusted":38203500.0,"expense_actual":12901162.69,"tax_revenue":19394624.95,"nontax_revenue":2423430.34,"capital_revenue":104300.0,"transfer_revenue":617236.0,"current_expense":11072918.78,"capital_expense":1828243.91,"budget_balance":9638428.6,"cash_current":38342271.19,"cash_previous":28703842.59,"population_mid_year":1349,"expense_per_capita":9563.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22000000.0,"revenue_adjusted":23069000.0,"revenue_actual":23214950.66,"expense_approved":45404000.0,"expense_adjusted":46473000.0,"expense_actual":31266620.34,"tax_revenue":18875671.55,"nontax_revenue":1666469.11,"capital_revenue":211757.0,"transfer_revenue":2461053.0,"current_expense":10762586.99,"capital_expense":20504033.35,"budget_balance":-8051669.68,"cash_current":30290601.51,"cash_previous":38342271.19,"population_mid_year":1354,"expense_per_capita":23092.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18100000.0,"revenue_adjusted":19840721.0,"revenue_actual":23957591.92,"expense_approved":39430000.0,"expense_adjusted":41638721.0,"expense_actual":26092671.3,"tax_revenue":20868909.65,"nontax_revenue":2291771.39,"capital_revenue":0.0,"transfer_revenue":796910.88,"current_expense":11921219.5,"capital_expense":14171451.8,"budget_balance":-2135079.38,"cash_current":28155522.13,"cash_previous":30290601.51,"population_mid_year":1368,"expense_per_capita":19073.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19670000.0,"revenue_adjusted":20858400.0,"revenue_actual":28135230.16,"expense_approved":30670000.0,"expense_adjusted":31858400.0,"expense_actual":15229521.08,"tax_revenue":24149639.57,"nontax_revenue":3099570.34,"capital_revenue":417800.0,"transfer_revenue":468220.25,"current_expense":11717917.69,"capital_expense":3511603.39,"budget_balance":12905709.08,"cash_current":41061231.21,"cash_previous":28155522.13,"population_mid_year":1388,"expense_per_capita":10972.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25200000.0,"revenue_adjusted":31976775.0,"revenue_actual":33759792.28,"expense_approved":25200000.0,"expense_adjusted":36176775.0,"expense_actual":23749136.55,"tax_revenue":28341283.97,"nontax_revenue":3558113.31,"capital_revenue":1432420.0,"transfer_revenue":427975.0,"current_expense":21241628.82,"capital_expense":2507507.73,"budget_balance":10010655.73,"cash_current":51071886.94,"cash_previous":41061231.21,"population_mid_year":1420,"expense_per_capita":16724.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29930000.0,"revenue_adjusted":34505700.0,"revenue_actual":36729887.09,"expense_approved":41430000.0,"expense_adjusted":46005700.0,"expense_actual":25590909.55,"tax_revenue":30646818.56,"nontax_revenue":4298220.53,"capital_revenue":170000.0,"transfer_revenue":1614848.0,"current_expense":17618939.81,"capital_expense":7971969.74,"budget_balance":11138977.54,"cash_current":62210864.48,"cash_previous":51071886.94,"population_mid_year":1413,"expense_per_capita":18111.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":33730000.0,"revenue_adjusted":40433500.0,"revenue_actual":40754196.66,"expense_approved":51530000.0,"expense_adjusted":63862500.0,"expense_actual":36954162.35,"tax_revenue":30946272.85,"nontax_revenue":3847226.83,"capital_revenue":43800.0,"transfer_revenue":5916896.98,"current_expense":18456164.95,"capital_expense":18497997.4,"budget_balance":3800034.31,"cash_current":66010898.79,"cash_previous":62210864.48,"population_mid_year":1424,"expense_per_capita":25950.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}