{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256765","national_id":"00256765","name":"Klášter","currency_code":"CZK","history_path":"/data/municipal-history/00256765.json"},"series":[{"year":2010,"revenue_approved":5039520.0,"revenue_adjusted":18476190.0,"revenue_actual":18311250.0,"expense_approved":6361390.0,"expense_adjusted":16449920.0,"expense_actual":15791590.0,"tax_revenue":2341620.0,"nontax_revenue":3301890.0,"capital_revenue":23700.0,"transfer_revenue":12644040.0,"current_expense":2215270.0,"capital_expense":13576320.0,"budget_balance":2519660.0,"cash_current":4334800.0,"cash_previous":3025120.0,"population_mid_year":172,"expense_per_capita":91811.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4112550.0,"revenue_adjusted":3730590.0,"revenue_actual":3708917.2,"expense_approved":4112550.0,"expense_adjusted":4203560.0,"expense_actual":4058633.55,"tax_revenue":2160107.14,"nontax_revenue":1227797.06,"capital_revenue":0.0,"transfer_revenue":321013.0,"current_expense":2572897.55,"capital_expense":1485736.0,"budget_balance":-349716.35,"cash_current":3985085.67,"cash_previous":4334802.02,"population_mid_year":197,"expense_per_capita":20602.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2593180.0,"revenue_adjusted":3758430.0,"revenue_actual":3635544.56,"expense_approved":3533230.0,"expense_adjusted":5469160.0,"expense_actual":4192714.63,"tax_revenue":2323839.59,"nontax_revenue":277003.97,"capital_revenue":0.0,"transfer_revenue":1034701.0,"current_expense":2968638.65,"capital_expense":1224075.98,"budget_balance":-557170.07,"cash_current":3427915.6,"cash_previous":3985085.67,"population_mid_year":204,"expense_per_capita":20552.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2830964.0,"revenue_adjusted":5176190.0,"revenue_actual":5087367.8,"expense_approved":2830964.0,"expense_adjusted":4864748.63,"expense_actual":4303059.17,"tax_revenue":2651825.79,"nontax_revenue":460208.51,"capital_revenue":1700.0,"transfer_revenue":1973633.5,"current_expense":1560518.84,"capital_expense":2742540.33,"budget_balance":784308.63,"cash_current":4212224.23,"cash_previous":3427915.6,"population_mid_year":209,"expense_per_capita":20588.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5424778.0,"revenue_adjusted":7562914.49,"revenue_actual":5878445.09,"expense_approved":5424778.0,"expense_adjusted":5899667.0,"expense_actual":4992743.85,"tax_revenue":2637832.23,"nontax_revenue":620904.37,"capital_revenue":625000.0,"transfer_revenue":1994708.49,"current_expense":2337353.23,"capital_expense":2655390.62,"budget_balance":885701.24,"cash_current":5097925.47,"cash_previous":4212224.23,"population_mid_year":204,"expense_per_capita":24474.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3292520.0,"revenue_adjusted":6884655.99,"revenue_actual":5052014.48,"expense_approved":3292520.0,"expense_adjusted":4042431.59,"expense_actual":3327734.75,"tax_revenue":2788030.44,"nontax_revenue":944305.05,"capital_revenue":375000.0,"transfer_revenue":944678.99,"current_expense":3256734.75,"capital_expense":71000.0,"budget_balance":1724279.73,"cash_current":6822205.2,"cash_previous":5097925.47,"population_mid_year":211,"expense_per_capita":15771.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3286831.0,"revenue_adjusted":6273786.0,"revenue_actual":6637469.97,"expense_approved":3286831.0,"expense_adjusted":6273786.0,"expense_actual":4954028.85,"tax_revenue":3595200.84,"nontax_revenue":1514869.13,"capital_revenue":2450.0,"transfer_revenue":1524950.0,"current_expense":4931708.85,"capital_expense":22320.0,"budget_balance":1683441.12,"cash_current":8505646.32,"cash_previous":6822205.2,"population_mid_year":212,"expense_per_capita":23368.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3492414.0,"revenue_adjusted":6718546.0,"revenue_actual":6544866.72,"expense_approved":3492414.0,"expense_adjusted":6718546.0,"expense_actual":5865159.99,"tax_revenue":3429709.5,"nontax_revenue":1177950.22,"capital_revenue":11100.0,"transfer_revenue":1926107.0,"current_expense":4386749.31,"capital_expense":1478410.68,"budget_balance":679706.73,"cash_current":9185353.05,"cash_previous":8505646.32,"population_mid_year":210,"expense_per_capita":27929.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3702100.0,"revenue_adjusted":5974203.0,"revenue_actual":6210884.77,"expense_approved":4202100.0,"expense_adjusted":6474203.0,"expense_actual":6069527.0,"tax_revenue":3650198.32,"nontax_revenue":1279734.45,"capital_revenue":5250.0,"transfer_revenue":1275702.0,"current_expense":4378821.75,"capital_expense":1690705.25,"budget_balance":141357.77,"cash_current":9326710.82,"cash_previous":9185353.05,"population_mid_year":218,"expense_per_capita":27841.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4250524.0,"revenue_adjusted":5759097.0,"revenue_actual":5619704.44,"expense_approved":4250524.0,"expense_adjusted":5759097.0,"expense_actual":3679586.57,"tax_revenue":3958862.72,"nontax_revenue":1204941.72,"capital_revenue":0.0,"transfer_revenue":455900.0,"current_expense":3155204.57,"capital_expense":524382.0,"budget_balance":1940117.87,"cash_current":11266828.69,"cash_previous":9326710.82,"population_mid_year":224,"expense_per_capita":16426.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4537663.0,"revenue_adjusted":6339957.0,"revenue_actual":5959982.38,"expense_approved":4537663.0,"expense_adjusted":6339957.0,"expense_actual":4331177.32,"tax_revenue":3915609.89,"nontax_revenue":1548312.49,"capital_revenue":13210.0,"transfer_revenue":482850.0,"current_expense":3885897.32,"capital_expense":445280.0,"budget_balance":1628805.06,"cash_current":12895633.75,"cash_previous":11266828.69,"population_mid_year":226,"expense_per_capita":19164.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4313813.0,"revenue_adjusted":6858798.73,"revenue_actual":6582490.28,"expense_approved":4313813.0,"expense_adjusted":5581793.18,"expense_actual":3878787.95,"tax_revenue":4535335.99,"nontax_revenue":830698.13,"capital_revenue":111316.0,"transfer_revenue":1105140.16,"current_expense":3597287.95,"capital_expense":281500.0,"budget_balance":2703702.33,"cash_current":15599336.08,"cash_previous":12895633.75,"population_mid_year":233,"expense_per_capita":16647.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4386113.0,"revenue_adjusted":11120829.68,"revenue_actual":10972251.92,"expense_approved":4386113.0,"expense_adjusted":11677021.46,"expense_actual":10596692.28,"tax_revenue":5275158.18,"nontax_revenue":346192.24,"capital_revenue":2150.0,"transfer_revenue":5348751.5,"current_expense":10286792.28,"capital_expense":309900.0,"budget_balance":375559.64,"cash_current":15974895.72,"cash_previous":15599336.08,"population_mid_year":234,"expense_per_capita":45285.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5449231.21,"revenue_adjusted":8268646.6,"revenue_actual":8132444.73,"expense_approved":5449231.21,"expense_adjusted":6452005.31,"expense_actual":4066754.12,"tax_revenue":5473475.15,"nontax_revenue":1027854.58,"capital_revenue":14615.0,"transfer_revenue":1616500.0,"current_expense":3718206.12,"capital_expense":348548.0,"budget_balance":4065690.61,"cash_current":20265821.4,"cash_previous":15974895.72,"population_mid_year":231,"expense_per_capita":17605.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5836031.21,"revenue_adjusted":10157808.35,"revenue_actual":10068318.19,"expense_approved":5836031.21,"expense_adjusted":9435557.6,"expense_actual":6976739.28,"tax_revenue":5880304.12,"nontax_revenue":1610321.07,"capital_revenue":1590393.0,"transfer_revenue":987300.0,"current_expense":6168285.58,"capital_expense":808453.7,"budget_balance":3091578.91,"cash_current":6656285.55,"cash_previous":20265821.4,"population_mid_year":219,"expense_per_capita":31857.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5962298.21,"revenue_adjusted":37547634.21,"revenue_actual":37324763.31,"expense_approved":5962298.21,"expense_adjusted":8042593.82,"expense_actual":6476563.54,"tax_revenue":6248442.44,"nontax_revenue":637650.87,"capital_revenue":30026820.0,"transfer_revenue":411850.0,"current_expense":6078499.54,"capital_expense":398064.0,"budget_balance":30848199.77,"cash_current":7504485.32,"cash_previous":6656285.55,"population_mid_year":213,"expense_per_capita":30406.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}