{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256749","national_id":"00256749","name":"Kbel","currency_code":"CZK","history_path":"/data/municipal-history/00256749.json"},"series":[{"year":2010,"revenue_approved":3000000.0,"revenue_adjusted":3400000.0,"revenue_actual":3369170.0,"expense_approved":3000000.0,"expense_adjusted":3467000.0,"expense_actual":3430390.0,"tax_revenue":2413260.0,"nontax_revenue":473820.0,"capital_revenue":53800.0,"transfer_revenue":428290.0,"current_expense":2976720.0,"capital_expense":453670.0,"budget_balance":-61220.0,"cash_current":559980.0,"cash_previous":621170.0,"population_mid_year":304,"expense_per_capita":11284.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3500000.0,"revenue_adjusted":3620000.0,"revenue_actual":3605311.21,"expense_approved":3500000.0,"expense_adjusted":3745000.0,"expense_actual":3684542.8,"tax_revenue":2888808.57,"nontax_revenue":405949.64,"capital_revenue":190640.0,"transfer_revenue":119913.0,"current_expense":3632242.8,"capital_expense":52300.0,"budget_balance":-79231.59,"cash_current":480751.98,"cash_previous":559983.57,"population_mid_year":318,"expense_per_capita":11586.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3500000.0,"revenue_adjusted":3783000.0,"revenue_actual":3759451.26,"expense_approved":3500000.0,"expense_adjusted":3762500.0,"expense_actual":3728226.32,"tax_revenue":2791825.26,"nontax_revenue":353886.0,"capital_revenue":0.0,"transfer_revenue":613740.0,"current_expense":3728226.32,"capital_expense":0.0,"budget_balance":31224.94,"cash_current":511976.92,"cash_previous":480751.98,"population_mid_year":315,"expense_per_capita":11835.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3400000.0,"revenue_adjusted":4989000.0,"revenue_actual":4973610.46,"expense_approved":3400000.0,"expense_adjusted":4487500.0,"expense_actual":4452996.22,"tax_revenue":3254275.05,"nontax_revenue":430831.91,"capital_revenue":0.0,"transfer_revenue":1288503.5,"current_expense":4261836.52,"capital_expense":191159.7,"budget_balance":520614.24,"cash_current":1032591.16,"cash_previous":511976.92,"population_mid_year":303,"expense_per_capita":14696.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3600000.0,"revenue_adjusted":4040000.0,"revenue_actual":4029452.45,"expense_approved":3600000.0,"expense_adjusted":3599000.0,"expense_actual":3500371.58,"tax_revenue":3404284.03,"nontax_revenue":331895.42,"capital_revenue":57373.0,"transfer_revenue":235900.0,"current_expense":3278210.33,"capital_expense":222161.25,"budget_balance":529080.87,"cash_current":1561672.03,"cash_previous":1032591.16,"population_mid_year":296,"expense_per_capita":11825.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3700000.0,"revenue_adjusted":4168000.0,"revenue_actual":4120017.05,"expense_approved":3700000.0,"expense_adjusted":3700000.0,"expense_actual":3179047.46,"tax_revenue":3400953.71,"nontax_revenue":433313.34,"capital_revenue":16080.0,"transfer_revenue":269670.0,"current_expense":3113057.46,"capital_expense":65990.0,"budget_balance":940969.59,"cash_current":2502641.62,"cash_previous":1561672.03,"population_mid_year":296,"expense_per_capita":10740.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3750000.0,"revenue_adjusted":4440000.0,"revenue_actual":4390355.04,"expense_approved":5560000.0,"expense_adjusted":5560000.0,"expense_actual":3903521.86,"tax_revenue":3754085.27,"nontax_revenue":321169.77,"capital_revenue":1800.0,"transfer_revenue":313300.0,"current_expense":3273703.86,"capital_expense":629818.0,"budget_balance":486833.18,"cash_current":2989474.8,"cash_previous":2502641.62,"population_mid_year":310,"expense_per_capita":12592.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3700000.0,"revenue_adjusted":5126020.0,"revenue_actual":5043049.18,"expense_approved":5645000.0,"expense_adjusted":5652700.0,"expense_actual":5227589.45,"tax_revenue":4300181.19,"nontax_revenue":297853.99,"capital_revenue":0.0,"transfer_revenue":445014.0,"current_expense":4452169.87,"capital_expense":775419.58,"budget_balance":-184540.27,"cash_current":2804934.53,"cash_previous":2989474.8,"population_mid_year":307,"expense_per_capita":17027.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3900000.0,"revenue_adjusted":5544700.0,"revenue_actual":5528455.51,"expense_approved":5550000.0,"expense_adjusted":5550000.0,"expense_actual":4488797.31,"tax_revenue":4559335.44,"nontax_revenue":591940.07,"capital_revenue":8020.0,"transfer_revenue":369160.0,"current_expense":4485616.31,"capital_expense":3181.0,"budget_balance":1039658.2,"cash_current":3844592.73,"cash_previous":2804934.53,"population_mid_year":299,"expense_per_capita":15012.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4310000.0,"revenue_adjusted":5617000.0,"revenue_actual":5534196.55,"expense_approved":6960000.0,"expense_adjusted":6959000.0,"expense_actual":3596258.41,"tax_revenue":4837568.77,"nontax_revenue":341387.78,"capital_revenue":840.0,"transfer_revenue":354400.0,"current_expense":3182029.31,"capital_expense":414229.1,"budget_balance":1937938.14,"cash_current":5806159.87,"cash_previous":3844592.73,"population_mid_year":295,"expense_per_capita":12190.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4600000.0,"revenue_adjusted":5823670.0,"revenue_actual":5496820.03,"expense_approved":8523000.0,"expense_adjusted":8599000.0,"expense_actual":5722162.97,"tax_revenue":4612023.04,"nontax_revenue":279376.99,"capital_revenue":0.0,"transfer_revenue":605420.0,"current_expense":5459126.33,"capital_expense":263036.64,"budget_balance":-225342.94,"cash_current":5567738.93,"cash_previous":5806159.87,"population_mid_year":297,"expense_per_capita":19266.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4500000.0,"revenue_adjusted":6116559.47,"revenue_actual":6100194.11,"expense_approved":8983000.0,"expense_adjusted":8983000.0,"expense_actual":5938476.58,"tax_revenue":5083349.26,"nontax_revenue":570577.38,"capital_revenue":730.0,"transfer_revenue":445537.47,"current_expense":5938476.58,"capital_expense":0.0,"budget_balance":161717.53,"cash_current":5719584.46,"cash_previous":5567738.93,"population_mid_year":284,"expense_per_capita":20910.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5070000.0,"revenue_adjusted":6731201.0,"revenue_actual":6715187.07,"expense_approved":9200000.0,"expense_adjusted":9089000.0,"expense_actual":6839406.86,"tax_revenue":5733815.31,"nontax_revenue":718770.76,"capital_revenue":0.0,"transfer_revenue":262601.0,"current_expense":6839406.86,"capital_expense":0.0,"budget_balance":-124219.79,"cash_current":5616536.67,"cash_previous":5719584.46,"population_mid_year":289,"expense_per_capita":23665.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5514900.0,"revenue_adjusted":8398760.0,"revenue_actual":8379089.76,"expense_approved":8315000.0,"expense_adjusted":9588500.0,"expense_actual":8556848.86,"tax_revenue":6592088.26,"nontax_revenue":1092061.5,"capital_revenue":0.0,"transfer_revenue":694940.0,"current_expense":6505557.66,"capital_expense":2051291.2,"budget_balance":-177759.1,"cash_current":5417854.57,"cash_previous":5616536.67,"population_mid_year":293,"expense_per_capita":29204.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6950000.0,"revenue_adjusted":7343720.0,"revenue_actual":7722329.94,"expense_approved":6950000.0,"expense_adjusted":7949400.0,"expense_actual":5223231.09,"tax_revenue":6774608.38,"nontax_revenue":728101.56,"capital_revenue":500.0,"transfer_revenue":219120.0,"current_expense":4951109.09,"capital_expense":272122.0,"budget_balance":2499098.85,"cash_current":7941339.42,"cash_previous":5417854.57,"population_mid_year":282,"expense_per_capita":18522.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7490000.0,"revenue_adjusted":8039855.0,"revenue_actual":8319513.06,"expense_approved":7490000.0,"expense_adjusted":8239855.0,"expense_actual":5704556.36,"tax_revenue":6873103.13,"nontax_revenue":1213695.93,"capital_revenue":0.0,"transfer_revenue":232714.0,"current_expense":5615391.46,"capital_expense":89164.9,"budget_balance":2614956.7,"cash_current":10556296.12,"cash_previous":7941339.42,"population_mid_year":290,"expense_per_capita":19670.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}