{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256561","national_id":"00256561","name":"Dolní Lukavice","currency_code":"CZK","history_path":"/data/municipal-history/00256561.json"},"series":[{"year":2010,"revenue_approved":8700600.0,"revenue_adjusted":11429600.0,"revenue_actual":11428130.0,"expense_approved":8700600.0,"expense_adjusted":9409600.0,"expense_actual":9370280.0,"tax_revenue":8084180.0,"nontax_revenue":1217830.0,"capital_revenue":259730.0,"transfer_revenue":1866390.0,"current_expense":8747190.0,"capital_expense":623090.0,"budget_balance":2057850.0,"cash_current":2997020.0,"cash_previous":2742290.0,"population_mid_year":870,"expense_per_capita":10770.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9050000.0,"revenue_adjusted":11722000.0,"revenue_actual":11644175.99,"expense_approved":9050000.0,"expense_adjusted":11376000.0,"expense_actual":10501353.2,"tax_revenue":7896772.72,"nontax_revenue":1404661.57,"capital_revenue":9940.0,"transfer_revenue":2332801.7,"current_expense":7629887.9,"capital_expense":2871465.3,"budget_balance":1142822.79,"cash_current":4156448.33,"cash_previous":2997016.89,"population_mid_year":871,"expense_per_capita":12056.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9826000.0,"revenue_adjusted":11055000.0,"revenue_actual":10603953.63,"expense_approved":9826000.0,"expense_adjusted":12292000.0,"expense_actual":11277818.3,"tax_revenue":8076691.36,"nontax_revenue":1009858.47,"capital_revenue":52404.0,"transfer_revenue":1464999.8,"current_expense":9094017.9,"capital_expense":2183800.4,"budget_balance":-673864.67,"cash_current":3493545.34,"cash_previous":4156448.33,"population_mid_year":872,"expense_per_capita":12933.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10012000.0,"revenue_adjusted":19229000.0,"revenue_actual":19083844.63,"expense_approved":10012000.0,"expense_adjusted":17623000.0,"expense_actual":15707035.52,"tax_revenue":10016898.44,"nontax_revenue":1961070.55,"capital_revenue":100000.0,"transfer_revenue":7005875.64,"current_expense":9202340.34,"capital_expense":6504695.18,"budget_balance":3376809.11,"cash_current":6892009.47,"cash_previous":3493545.34,"population_mid_year":869,"expense_per_capita":18074.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11486000.0,"revenue_adjusted":14974000.0,"revenue_actual":15611409.43,"expense_approved":11486000.0,"expense_adjusted":14650000.0,"expense_actual":11145180.71,"tax_revenue":10708164.94,"nontax_revenue":2009655.2,"capital_revenue":400994.29,"transfer_revenue":2492595.0,"current_expense":8341505.66,"capital_expense":2803675.05,"budget_balance":4466228.72,"cash_current":11133597.19,"cash_previous":6892009.47,"population_mid_year":897,"expense_per_capita":12424.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12450000.0,"revenue_adjusted":13537572.0,"revenue_actual":14567488.55,"expense_approved":16450000.0,"expense_adjusted":18399572.0,"expense_actual":11926868.84,"tax_revenue":11215729.34,"nontax_revenue":1394501.21,"capital_revenue":695015.0,"transfer_revenue":1262243.0,"current_expense":8255230.47,"capital_expense":3671638.37,"budget_balance":2640619.71,"cash_current":13774216.9,"cash_previous":11133597.19,"population_mid_year":909,"expense_per_capita":13120.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25073000.0,"revenue_adjusted":28482600.0,"revenue_actual":33470980.54,"expense_approved":33581000.0,"expense_adjusted":36990600.0,"expense_actual":33908177.99,"tax_revenue":12968661.84,"nontax_revenue":3474614.7,"capital_revenue":1237805.0,"transfer_revenue":15789899.0,"current_expense":9320149.7,"capital_expense":24588028.29,"budget_balance":-437197.45,"cash_current":13319690.45,"cash_previous":13774216.9,"population_mid_year":924,"expense_per_capita":36697.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20350000.0,"revenue_adjusted":23666700.0,"revenue_actual":22987390.84,"expense_approved":24350000.0,"expense_adjusted":27666700.0,"expense_actual":24599533.6,"tax_revenue":14068876.0,"nontax_revenue":3095658.95,"capital_revenue":1145140.0,"transfer_revenue":4677715.89,"current_expense":11549666.82,"capital_expense":13049866.78,"budget_balance":-1612142.76,"cash_current":11707547.69,"cash_previous":13319690.45,"population_mid_year":932,"expense_per_capita":26394.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18629000.0,"revenue_adjusted":20963000.0,"revenue_actual":21232529.68,"expense_approved":18629000.0,"expense_adjusted":20963000.0,"expense_actual":19527508.89,"tax_revenue":16020081.59,"nontax_revenue":2225511.24,"capital_revenue":374515.0,"transfer_revenue":2612421.85,"current_expense":11869805.05,"capital_expense":7657703.84,"budget_balance":1705020.79,"cash_current":13412568.48,"cash_previous":11707547.69,"population_mid_year":963,"expense_per_capita":20277.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19232000.0,"revenue_adjusted":23121502.0,"revenue_actual":23854165.1,"expense_approved":19232000.0,"expense_adjusted":23121502.0,"expense_actual":16356216.69,"tax_revenue":17236704.94,"nontax_revenue":2522851.47,"capital_revenue":729357.0,"transfer_revenue":3365251.69,"current_expense":12801895.77,"capital_expense":3554320.92,"budget_balance":7497948.41,"cash_current":20910516.89,"cash_previous":13412568.48,"population_mid_year":990,"expense_per_capita":16521.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20203000.0,"revenue_adjusted":25247940.0,"revenue_actual":25039905.41,"expense_approved":24720000.0,"expense_adjusted":29764940.0,"expense_actual":23854595.88,"tax_revenue":16728991.78,"nontax_revenue":3358535.63,"capital_revenue":272525.0,"transfer_revenue":4679853.0,"current_expense":12176849.76,"capital_expense":11677746.12,"budget_balance":1185309.53,"cash_current":22095826.42,"cash_previous":20910516.89,"population_mid_year":1014,"expense_per_capita":23525.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18531000.0,"revenue_adjusted":20781466.0,"revenue_actual":22750786.57,"expense_approved":20231000.0,"expense_adjusted":22481466.0,"expense_actual":17625314.9,"tax_revenue":18548095.75,"nontax_revenue":1988797.1,"capital_revenue":50300.0,"transfer_revenue":2163593.72,"current_expense":12704346.66,"capital_expense":4920968.24,"budget_balance":5125471.67,"cash_current":27221298.09,"cash_previous":22095826.42,"population_mid_year":1023,"expense_per_capita":17229.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20087000.0,"revenue_adjusted":22197317.0,"revenue_actual":28591545.74,"expense_approved":20087000.0,"expense_adjusted":22197317.0,"expense_actual":15782333.55,"tax_revenue":21862740.94,"nontax_revenue":4252369.49,"capital_revenue":165150.0,"transfer_revenue":2311285.31,"current_expense":12470101.8,"capital_expense":3312231.75,"budget_balance":12809212.19,"cash_current":40030510.28,"cash_previous":27221298.09,"population_mid_year":1089,"expense_per_capita":14492.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22720000.0,"revenue_adjusted":28087046.0,"revenue_actual":34385687.87,"expense_approved":22720000.0,"expense_adjusted":28087046.0,"expense_actual":15700945.18,"tax_revenue":25905625.3,"nontax_revenue":3010741.5,"capital_revenue":0.0,"transfer_revenue":5469321.07,"current_expense":14936339.18,"capital_expense":764606.0,"budget_balance":18684742.69,"cash_current":61306901.69,"cash_previous":40030510.28,"population_mid_year":1104,"expense_per_capita":14221.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25910000.0,"revenue_adjusted":26970000.0,"revenue_actual":39621506.41,"expense_approved":39460000.0,"expense_adjusted":40520000.0,"expense_actual":16117139.9,"tax_revenue":27084074.87,"nontax_revenue":2648002.38,"capital_revenue":501200.0,"transfer_revenue":9388229.16,"current_expense":14660218.74,"capital_expense":1456921.16,"budget_balance":23504366.51,"cash_current":88259593.59,"cash_previous":61306901.69,"population_mid_year":1098,"expense_per_capita":14678.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31450000.0,"revenue_adjusted":40803433.0,"revenue_actual":42196023.2,"expense_approved":57450000.0,"expense_adjusted":63930776.0,"expense_actual":43599951.15,"tax_revenue":29385582.56,"nontax_revenue":3481942.59,"capital_revenue":0.0,"transfer_revenue":9328498.05,"current_expense":17768860.68,"capital_expense":25831090.47,"budget_balance":-1403927.95,"cash_current":89238848.88,"cash_previous":88256330.59,"population_mid_year":1079,"expense_per_capita":40407.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
