{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256471","national_id":"00256471","name":"Buková","currency_code":"CZK","history_path":"/data/municipal-history/00256471.json"},"series":[{"year":2010,"revenue_approved":3037300.0,"revenue_adjusted":3407990.0,"revenue_actual":3349330.0,"expense_approved":3037300.0,"expense_adjusted":3882370.0,"expense_actual":3874310.0,"tax_revenue":1827740.0,"nontax_revenue":606870.0,"capital_revenue":605080.0,"transfer_revenue":309640.0,"current_expense":1700640.0,"capital_expense":2173670.0,"budget_balance":-524980.0,"cash_current":1518580.0,"cash_previous":1403510.0,"population_mid_year":218,"expense_per_capita":17772.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2145300.0,"revenue_adjusted":3262480.0,"revenue_actual":3262478.08,"expense_approved":2592000.0,"expense_adjusted":4173600.0,"expense_actual":4167422.36,"tax_revenue":1877266.87,"nontax_revenue":352861.21,"capital_revenue":20.0,"transfer_revenue":1032330.0,"current_expense":1808395.94,"capital_expense":2359026.42,"budget_balance":-904944.28,"cash_current":223633.26,"cash_previous":1518577.54,"population_mid_year":231,"expense_per_capita":18040.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2659460.0,"revenue_adjusted":5257760.0,"revenue_actual":5260132.22,"expense_approved":1719460.0,"expense_adjusted":2555760.0,"expense_actual":2552387.37,"tax_revenue":1978344.49,"nontax_revenue":391310.73,"capital_revenue":2553377.0,"transfer_revenue":337100.0,"current_expense":2551235.37,"capital_expense":1152.0,"budget_balance":2707744.85,"cash_current":2591378.11,"cash_previous":223633.26,"population_mid_year":232,"expense_per_capita":11001.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3007340.0,"revenue_adjusted":3861150.0,"revenue_actual":3754456.68,"expense_approved":4154850.0,"expense_adjusted":3904810.0,"expense_actual":3858881.02,"tax_revenue":2303748.28,"nontax_revenue":826213.4,"capital_revenue":372200.0,"transfer_revenue":252295.0,"current_expense":2058248.69,"capital_expense":1800632.33,"budget_balance":-104424.34,"cash_current":1646953.77,"cash_previous":2591378.11,"population_mid_year":232,"expense_per_capita":16633.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2742200.0,"revenue_adjusted":4649250.0,"revenue_actual":4562376.41,"expense_approved":3899000.0,"expense_adjusted":6412660.0,"expense_actual":5836527.29,"tax_revenue":2451040.82,"nontax_revenue":916935.59,"capital_revenue":300500.0,"transfer_revenue":893900.0,"current_expense":3411881.37,"capital_expense":2424645.92,"budget_balance":-1274150.88,"cash_current":102802.89,"cash_previous":1646953.77,"population_mid_year":227,"expense_per_capita":25711.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3063000.0,"revenue_adjusted":9967240.0,"revenue_actual":9644906.47,"expense_approved":2793000.0,"expense_adjusted":11181440.0,"expense_actual":10322825.08,"tax_revenue":2559719.67,"nontax_revenue":675248.37,"capital_revenue":46593.0,"transfer_revenue":6363345.43,"current_expense":3385620.59,"capital_expense":6937204.49,"budget_balance":-677918.61,"cash_current":3357.76,"cash_previous":102802.89,"population_mid_year":227,"expense_per_capita":45475.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3216700.0,"revenue_adjusted":4450650.0,"revenue_actual":4412513.43,"expense_approved":2640700.0,"expense_adjusted":7768110.0,"expense_actual":4348263.2,"tax_revenue":2687364.78,"nontax_revenue":801077.65,"capital_revenue":0.0,"transfer_revenue":924071.0,"current_expense":4348263.2,"capital_expense":0.0,"budget_balance":64250.23,"cash_current":959342.14,"cash_previous":3357.76,"population_mid_year":222,"expense_per_capita":19586.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3384100.0,"revenue_adjusted":4296650.0,"revenue_actual":4062292.82,"expense_approved":2900300.0,"expense_adjusted":3382850.0,"expense_actual":3029312.54,"tax_revenue":2953270.79,"nontax_revenue":694915.03,"capital_revenue":0.0,"transfer_revenue":414107.0,"current_expense":2385446.84,"capital_expense":643865.7,"budget_balance":1032980.28,"cash_current":1512322.42,"cash_previous":959342.14,"population_mid_year":228,"expense_per_capita":13286.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3795600.0,"revenue_adjusted":4551230.0,"revenue_actual":4623275.02,"expense_approved":3315600.0,"expense_adjusted":4759050.0,"expense_actual":4101269.19,"tax_revenue":3253328.63,"nontax_revenue":778056.39,"capital_revenue":3760.0,"transfer_revenue":588130.0,"current_expense":3901269.19,"capital_expense":200000.0,"budget_balance":522005.83,"cash_current":1554328.25,"cash_previous":1512322.42,"population_mid_year":233,"expense_per_capita":17602.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3545500.0,"revenue_adjusted":4221400.0,"revenue_actual":4630464.68,"expense_approved":3065500.0,"expense_adjusted":4359100.0,"expense_actual":3534626.0,"tax_revenue":3607358.8,"nontax_revenue":554935.88,"capital_revenue":0.0,"transfer_revenue":468170.0,"current_expense":2749101.0,"capital_expense":785525.0,"budget_balance":1095838.68,"cash_current":2170166.93,"cash_previous":1554328.25,"population_mid_year":234,"expense_per_capita":15105.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4365600.0,"revenue_adjusted":5563100.0,"revenue_actual":5199653.99,"expense_approved":3365600.0,"expense_adjusted":3318600.0,"expense_actual":2943227.04,"tax_revenue":3493672.62,"nontax_revenue":434604.37,"capital_revenue":122250.0,"transfer_revenue":1149127.0,"current_expense":2385901.04,"capital_expense":557326.0,"budget_balance":2256426.95,"cash_current":3938308.88,"cash_previous":2170166.93,"population_mid_year":240,"expense_per_capita":12263.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3719100.0,"revenue_adjusted":5297006.0,"revenue_actual":5552552.96,"expense_approved":3239100.0,"expense_adjusted":4817006.0,"expense_actual":4262411.33,"tax_revenue":3920694.96,"nontax_revenue":1022732.15,"capital_revenue":0.0,"transfer_revenue":609125.85,"current_expense":2875978.82,"capital_expense":1386432.51,"budget_balance":1290141.63,"cash_current":4752673.51,"cash_previous":3938308.88,"population_mid_year":240,"expense_per_capita":17760.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5566000.0,"revenue_adjusted":6142000.0,"revenue_actual":6397997.12,"expense_approved":6091000.0,"expense_adjusted":6519000.0,"expense_actual":5653120.62,"tax_revenue":4589007.62,"nontax_revenue":1296227.56,"capital_revenue":11700.0,"transfer_revenue":501061.94,"current_expense":2554817.53,"capital_expense":3098303.09,"budget_balance":744876.5,"cash_current":5027943.3,"cash_previous":4752673.51,"population_mid_year":240,"expense_per_capita":23554.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4750000.0,"revenue_adjusted":5498250.0,"revenue_actual":6341152.46,"expense_approved":4750000.0,"expense_adjusted":5498250.0,"expense_actual":3363641.54,"tax_revenue":5210277.78,"nontax_revenue":974574.68,"capital_revenue":1800.0,"transfer_revenue":154500.0,"current_expense":2741381.54,"capital_expense":622260.0,"budget_balance":2977510.92,"cash_current":7652930.25,"cash_previous":5027943.3,"population_mid_year":239,"expense_per_capita":14073.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9140300.0,"revenue_adjusted":9468300.0,"revenue_actual":7084116.14,"expense_approved":7965300.0,"expense_adjusted":8293300.0,"expense_actual":4075523.26,"tax_revenue":5251139.26,"nontax_revenue":1232442.88,"capital_revenue":0.0,"transfer_revenue":600534.0,"current_expense":3530688.46,"capital_expense":544834.8,"budget_balance":3008592.88,"cash_current":10661523.13,"cash_previous":7652930.25,"population_mid_year":244,"expense_per_capita":16702.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9136000.0,"revenue_adjusted":9670150.0,"revenue_actual":7599002.64,"expense_approved":7712000.0,"expense_adjusted":9631150.0,"expense_actual":5575406.1,"tax_revenue":5704700.3,"nontax_revenue":1589652.34,"capital_revenue":0.0,"transfer_revenue":304650.0,"current_expense":3473923.1,"capital_expense":2101483.0,"budget_balance":2023596.54,"cash_current":12813844.83,"cash_previous":10661523.13,"population_mid_year":254,"expense_per_capita":21950.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}