{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256374","national_id":"00256374","name":"Žichovice","currency_code":"CZK","history_path":"/data/municipal-history/00256374.json"},"series":[{"year":2010,"revenue_approved":7300000.0,"revenue_adjusted":8818260.0,"revenue_actual":8818250.0,"expense_approved":6500000.0,"expense_adjusted":7833340.0,"expense_actual":7830910.0,"tax_revenue":5305580.0,"nontax_revenue":2785760.0,"capital_revenue":0.0,"transfer_revenue":726910.0,"current_expense":7728890.0,"capital_expense":102020.0,"budget_balance":987340.0,"cash_current":2659320.0,"cash_previous":2153270.0,"population_mid_year":676,"expense_per_capita":11584.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8500000.0,"revenue_adjusted":8849429.64,"revenue_actual":8849428.85,"expense_approved":7990000.0,"expense_adjusted":7901500.96,"expense_actual":7899557.04,"tax_revenue":5211016.87,"nontax_revenue":2779884.78,"capital_revenue":10000.0,"transfer_revenue":848527.2,"current_expense":7676632.04,"capital_expense":222925.0,"budget_balance":949871.81,"cash_current":3111682.48,"cash_previous":2659343.48,"population_mid_year":670,"expense_per_capita":11790.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8500000.0,"revenue_adjusted":8857897.6,"revenue_actual":8857797.41,"expense_approved":7990000.0,"expense_adjusted":9395868.05,"expense_actual":9386815.91,"tax_revenue":5348927.67,"nontax_revenue":2651507.94,"capital_revenue":36759.0,"transfer_revenue":820602.8,"current_expense":8931815.91,"capital_expense":455000.0,"budget_balance":-529018.5,"cash_current":2101608.62,"cash_previous":3111682.48,"population_mid_year":677,"expense_per_capita":13865.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9347500.0,"revenue_adjusted":10035245.0,"revenue_actual":9846445.87,"expense_approved":8837500.0,"expense_adjusted":9489601.5,"expense_actual":9387506.75,"tax_revenue":6720931.46,"nontax_revenue":2667561.41,"capital_revenue":0.0,"transfer_revenue":457953.0,"current_expense":9279006.75,"capital_expense":108500.0,"budget_balance":458939.12,"cash_current":2027760.34,"cash_previous":2101608.62,"population_mid_year":675,"expense_per_capita":13907.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10251500.0,"revenue_adjusted":9766165.21,"revenue_actual":9757058.37,"expense_approved":9741500.0,"expense_adjusted":8174824.5,"expense_actual":8088064.27,"tax_revenue":7100182.83,"nontax_revenue":2290801.54,"capital_revenue":22842.0,"transfer_revenue":343232.0,"current_expense":8088064.27,"capital_expense":0.0,"budget_balance":1668994.1,"cash_current":3255414.43,"cash_previous":2027760.34,"population_mid_year":664,"expense_per_capita":12180.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10205000.0,"revenue_adjusted":12126261.0,"revenue_actual":11414123.71,"expense_approved":9785000.0,"expense_adjusted":11854561.0,"expense_actual":9841197.8,"tax_revenue":7656977.6,"nontax_revenue":2890485.11,"capital_revenue":0.0,"transfer_revenue":866661.0,"current_expense":9355794.8,"capital_expense":485403.0,"budget_balance":1572925.91,"cash_current":4445743.7,"cash_previous":3255414.43,"population_mid_year":671,"expense_per_capita":14666.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10205000.0,"revenue_adjusted":12296260.0,"revenue_actual":11588763.12,"expense_approved":9785000.0,"expense_adjusted":11799029.0,"expense_actual":9433612.51,"tax_revenue":8100813.76,"nontax_revenue":2878346.36,"capital_revenue":8103.0,"transfer_revenue":601500.0,"current_expense":8819031.31,"capital_expense":614581.2,"budget_balance":2155150.61,"cash_current":6196997.75,"cash_previous":4445743.7,"population_mid_year":665,"expense_per_capita":14185.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11465000.0,"revenue_adjusted":12949496.0,"revenue_actual":12961160.38,"expense_approved":11045000.0,"expense_adjusted":13425268.0,"expense_actual":11031197.79,"tax_revenue":8744394.07,"nontax_revenue":3000895.31,"capital_revenue":0.0,"transfer_revenue":1215871.0,"current_expense":9151291.79,"capital_expense":1879906.0,"budget_balance":1929962.59,"cash_current":7700499.25,"cash_previous":6196997.75,"population_mid_year":647,"expense_per_capita":17049.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12464000.0,"revenue_adjusted":13885000.0,"revenue_actual":13544142.61,"expense_approved":15044000.0,"expense_adjusted":18074489.0,"expense_actual":10503731.11,"tax_revenue":9707455.34,"nontax_revenue":2994707.27,"capital_revenue":0.0,"transfer_revenue":841980.0,"current_expense":9228136.11,"capital_expense":1275595.0,"budget_balance":3040411.5,"cash_current":10284078.59,"cash_previous":7700499.25,"population_mid_year":649,"expense_per_capita":16184.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12464000.0,"revenue_adjusted":15961244.0,"revenue_actual":15129762.87,"expense_approved":14624000.0,"expense_adjusted":18495066.0,"expense_actual":11790300.13,"tax_revenue":10478223.78,"nontax_revenue":3424724.09,"capital_revenue":4665.0,"transfer_revenue":1222150.0,"current_expense":11468673.13,"capital_expense":321627.0,"budget_balance":3339462.74,"cash_current":13144954.2,"cash_previous":10284078.59,"population_mid_year":645,"expense_per_capita":18279.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13090000.0,"revenue_adjusted":16589007.0,"revenue_actual":15184216.97,"expense_approved":17223415.0,"expense_adjusted":20407852.0,"expense_actual":13903460.06,"tax_revenue":9202630.52,"nontax_revenue":3203177.45,"capital_revenue":0.0,"transfer_revenue":2778409.0,"current_expense":11235788.56,"capital_expense":2667671.5,"budget_balance":1280756.91,"cash_current":13954299.88,"cash_previous":13144954.2,"population_mid_year":648,"expense_per_capita":21455.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13090000.0,"revenue_adjusted":18808141.67,"revenue_actual":17004618.76,"expense_approved":17023529.0,"expense_adjusted":26608672.0,"expense_actual":27755615.94,"tax_revenue":10182361.42,"nontax_revenue":3175110.06,"capital_revenue":38550.0,"transfer_revenue":3608597.28,"current_expense":11259737.59,"capital_expense":16495878.35,"budget_balance":-10750997.18,"cash_current":2701752.86,"cash_previous":13954299.88,"population_mid_year":640,"expense_per_capita":43368.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13090000.0,"revenue_adjusted":25777235.86,"revenue_actual":24921962.15,"expense_approved":12670000.0,"expense_adjusted":18863345.0,"expense_actual":14091176.57,"tax_revenue":11670123.96,"nontax_revenue":5245982.12,"capital_revenue":97104.0,"transfer_revenue":7908752.07,"current_expense":10438293.86,"capital_expense":3652882.71,"budget_balance":10830785.58,"cash_current":12776078.85,"cash_previous":2701752.86,"population_mid_year":635,"expense_per_capita":22190.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14482100.0,"revenue_adjusted":74556227.04,"revenue_actual":73192309.09,"expense_approved":15971658.0,"expense_adjusted":86483236.1,"expense_actual":81153076.5,"tax_revenue":13112728.7,"nontax_revenue":4519876.65,"capital_revenue":0.0,"transfer_revenue":55559703.74,"current_expense":13843325.95,"capital_expense":67309750.55,"budget_balance":-7960767.41,"cash_current":4320532.44,"cash_previous":12776078.85,"population_mid_year":636,"expense_per_capita":127599.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14892100.0,"revenue_adjusted":48219555.09,"revenue_actual":46969569.01,"expense_approved":14842100.0,"expense_adjusted":55046855.0,"expense_actual":46869870.19,"tax_revenue":13346401.49,"nontax_revenue":4519593.96,"capital_revenue":0.0,"transfer_revenue":29103573.56,"current_expense":21766627.6,"capital_expense":25103242.59,"budget_balance":99698.82,"cash_current":4398798.65,"cash_previous":4320532.44,"population_mid_year":618,"expense_per_capita":75841.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15528100.0,"revenue_adjusted":24192428.0,"revenue_actual":24181864.73,"expense_approved":15528100.0,"expense_adjusted":16609809.16,"expense_actual":26398625.14,"tax_revenue":13729140.99,"nontax_revenue":3926541.43,"capital_revenue":78000.0,"transfer_revenue":6448182.31,"current_expense":18010367.59,"capital_expense":8388257.55,"budget_balance":-2216760.41,"cash_current":1044995.24,"cash_previous":4398798.65,"population_mid_year":611,"expense_per_capita":43205.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}