{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256315","national_id":"00256315","name":"Zavlekov","currency_code":"CZK","history_path":"/data/municipal-history/00256315.json"},"series":[{"year":2010,"revenue_approved":6020000.0,"revenue_adjusted":6050030.0,"revenue_actual":6435210.0,"expense_approved":6019000.0,"expense_adjusted":12127190.0,"expense_actual":12436750.0,"tax_revenue":4019640.0,"nontax_revenue":1624340.0,"capital_revenue":42200.0,"transfer_revenue":749030.0,"current_expense":6161080.0,"capital_expense":6275670.0,"budget_balance":-6001540.0,"cash_current":2966850.0,"cash_previous":4842060.0,"population_mid_year":449,"expense_per_capita":27698.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6190000.0,"revenue_adjusted":6348470.0,"revenue_actual":6006128.21,"expense_approved":5254200.0,"expense_adjusted":5277795.0,"expense_actual":7363309.97,"tax_revenue":3753217.81,"nontax_revenue":1352126.4,"capital_revenue":16200.0,"transfer_revenue":884584.0,"current_expense":6246307.97,"capital_expense":1117002.0,"budget_balance":-1357181.76,"cash_current":831824.25,"cash_previous":2968006.01,"population_mid_year":427,"expense_per_capita":17244.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6048000.0,"revenue_adjusted":6189034.0,"revenue_actual":6038273.84,"expense_approved":5112200.0,"expense_adjusted":5112200.0,"expense_actual":6047870.72,"tax_revenue":3557788.64,"nontax_revenue":1428723.36,"capital_revenue":0.0,"transfer_revenue":1051761.84,"current_expense":6047870.72,"capital_expense":0.0,"budget_balance":-9596.88,"cash_current":1794124.97,"cash_previous":1543721.85,"population_mid_year":426,"expense_per_capita":14196.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6866000.0,"revenue_adjusted":7026000.0,"revenue_actual":4661762.23,"expense_approved":6030200.0,"expense_adjusted":6314200.0,"expense_actual":2951761.12,"tax_revenue":3937597.43,"nontax_revenue":257625.0,"capital_revenue":0.0,"transfer_revenue":466539.8,"current_expense":2951761.12,"capital_expense":0.0,"budget_balance":1710001.11,"cash_current":1516897.14,"cash_previous":1794124.97,"population_mid_year":424,"expense_per_capita":6961.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6583000.0,"revenue_adjusted":6844668.0,"revenue_actual":8033822.11,"expense_approved":5847500.0,"expense_adjusted":5892852.0,"expense_actual":6954102.77,"tax_revenue":5561788.5,"nontax_revenue":2100565.61,"capital_revenue":0.0,"transfer_revenue":371468.0,"current_expense":6954102.77,"capital_expense":0.0,"budget_balance":1079719.34,"cash_current":1584203.03,"cash_previous":1516897.14,"population_mid_year":423,"expense_per_capita":16439.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8381189.0,"revenue_adjusted":8381189.0,"revenue_actual":8350112.47,"expense_approved":7621915.0,"expense_adjusted":7621915.0,"expense_actual":6877206.06,"tax_revenue":5465165.18,"nontax_revenue":2525667.29,"capital_revenue":36180.0,"transfer_revenue":323100.0,"current_expense":6859056.06,"capital_expense":18150.0,"budget_balance":1472906.41,"cash_current":1846557.88,"cash_previous":1584203.03,"population_mid_year":416,"expense_per_capita":16531.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7388200.0,"revenue_adjusted":8868534.0,"revenue_actual":9564699.64,"expense_approved":6392720.0,"expense_adjusted":7790145.0,"expense_actual":6358656.21,"tax_revenue":6092780.05,"nontax_revenue":2853519.59,"capital_revenue":66000.0,"transfer_revenue":552400.0,"current_expense":5347129.69,"capital_expense":1011526.52,"budget_balance":3206043.43,"cash_current":6100311.6,"cash_previous":1846557.88,"population_mid_year":414,"expense_per_capita":15359.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9155860.0,"revenue_adjusted":10225014.5,"revenue_actual":11343590.47,"expense_approved":9303640.0,"expense_adjusted":10361273.5,"expense_actual":9326553.74,"tax_revenue":6966133.87,"nontax_revenue":2186934.1,"capital_revenue":723876.0,"transfer_revenue":1466646.5,"current_expense":5892764.87,"capital_expense":3433788.87,"budget_balance":2017036.73,"cash_current":8272213.44,"cash_previous":6100311.6,"population_mid_year":422,"expense_per_capita":22100.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9949600.0,"revenue_adjusted":13646180.0,"revenue_actual":13875884.65,"expense_approved":9946999.0,"expense_adjusted":13825979.0,"expense_actual":11643212.28,"tax_revenue":7376316.36,"nontax_revenue":3814678.29,"capital_revenue":1735340.0,"transfer_revenue":949550.0,"current_expense":10213954.87,"capital_expense":1429257.41,"budget_balance":2232672.37,"cash_current":10728795.1,"cash_previous":8272213.44,"population_mid_year":412,"expense_per_capita":28260.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12686100.0,"revenue_adjusted":15290690.0,"revenue_actual":15278040.45,"expense_approved":12681531.0,"expense_adjusted":15886121.0,"expense_actual":14024318.55,"tax_revenue":8499104.64,"nontax_revenue":5473735.81,"capital_revenue":431500.0,"transfer_revenue":873700.0,"current_expense":11746922.08,"capital_expense":2277396.47,"budget_balance":1253721.9,"cash_current":12559638.36,"cash_previous":10728795.1,"population_mid_year":414,"expense_per_capita":33875.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12688600.0,"revenue_adjusted":13270554.0,"revenue_actual":13791033.45,"expense_approved":12684897.0,"expense_adjusted":13741401.0,"expense_actual":12732004.46,"tax_revenue":7435815.08,"nontax_revenue":1998978.37,"capital_revenue":558100.0,"transfer_revenue":3798140.0,"current_expense":10426213.63,"capital_expense":2305790.83,"budget_balance":1059028.99,"cash_current":14151073.83,"cash_previous":12559638.36,"population_mid_year":424,"expense_per_capita":30028.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10331100.0,"revenue_adjusted":10595383.26,"revenue_actual":11184565.49,"expense_approved":10331080.0,"expense_adjusted":11995705.0,"expense_actual":11172340.33,"tax_revenue":8058806.03,"nontax_revenue":2044173.37,"capital_revenue":407200.0,"transfer_revenue":674386.09,"current_expense":10224727.61,"capital_expense":947612.72,"budget_balance":12225.16,"cash_current":14757749.13,"cash_previous":14151073.83,"population_mid_year":414,"expense_per_capita":26986.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11846100.0,"revenue_adjusted":11564321.2,"revenue_actual":12307700.3,"expense_approved":11844577.0,"expense_adjusted":13104377.0,"expense_actual":11648280.2,"tax_revenue":9216167.71,"nontax_revenue":1967447.06,"capital_revenue":449870.0,"transfer_revenue":674215.53,"current_expense":9614334.98,"capital_expense":2033945.22,"budget_balance":659420.1,"cash_current":15732732.19,"cash_previous":14757749.13,"population_mid_year":419,"expense_per_capita":27800.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12283800.0,"revenue_adjusted":14351010.0,"revenue_actual":14847595.88,"expense_approved":12277568.0,"expense_adjusted":15597578.0,"expense_actual":13468752.06,"tax_revenue":10442491.34,"nontax_revenue":2316764.54,"capital_revenue":1374657.0,"transfer_revenue":713683.0,"current_expense":13114983.87,"capital_expense":353768.19,"budget_balance":1378843.82,"cash_current":18061489.63,"cash_previous":15732732.19,"population_mid_year":422,"expense_per_capita":31916.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14558800.0,"revenue_adjusted":13609390.0,"revenue_actual":14148540.66,"expense_approved":14554586.0,"expense_adjusted":15884266.0,"expense_actual":14721345.39,"tax_revenue":10741260.59,"nontax_revenue":2165090.07,"capital_revenue":420400.0,"transfer_revenue":821790.0,"current_expense":11350273.18,"capital_expense":3371072.21,"budget_balance":-572804.73,"cash_current":17943799.7,"cash_previous":18061489.63,"population_mid_year":415,"expense_per_capita":35473.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14763300.0,"revenue_adjusted":14258940.0,"revenue_actual":16088353.68,"expense_approved":14761649.0,"expense_adjusted":16937289.0,"expense_actual":16289888.63,"tax_revenue":11106965.08,"nontax_revenue":3448374.6,"capital_revenue":339450.0,"transfer_revenue":1193564.0,"current_expense":14355064.72,"capital_expense":1934823.91,"budget_balance":-201534.95,"cash_current":18775814.06,"cash_previous":17943799.7,"population_mid_year":414,"expense_per_capita":39347.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}