{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256307","national_id":"00256307","name":"Vrhaveč","currency_code":"CZK","history_path":"/data/municipal-history/00256307.json"},"series":[{"year":2010,"revenue_approved":7887940.0,"revenue_adjusted":12041910.0,"revenue_actual":11808420.0,"expense_approved":7631140.0,"expense_adjusted":12219870.0,"expense_actual":11730740.0,"tax_revenue":7280510.0,"nontax_revenue":1801170.0,"capital_revenue":664230.0,"transfer_revenue":2062510.0,"current_expense":8452550.0,"capital_expense":3278190.0,"budget_balance":77680.0,"cash_current":40280.0,"cash_previous":68300.0,"population_mid_year":910,"expense_per_capita":12890.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8381150.0,"revenue_adjusted":12655689.8,"revenue_actual":12119510.39,"expense_approved":8124350.0,"expense_adjusted":13084228.76,"expense_actual":11842321.09,"tax_revenue":6802995.91,"nontax_revenue":2364480.48,"capital_revenue":662727.2,"transfer_revenue":2289306.8,"current_expense":10804585.57,"capital_expense":1037735.52,"budget_balance":277189.3,"cash_current":35606.57,"cash_previous":40300.68,"population_mid_year":909,"expense_per_capita":13027.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8700500.0,"revenue_adjusted":10740817.2,"revenue_actual":10555098.33,"expense_approved":8443700.0,"expense_adjusted":12405341.2,"expense_actual":11521358.41,"tax_revenue":7019094.75,"nontax_revenue":2386242.38,"capital_revenue":86330.0,"transfer_revenue":1063431.2,"current_expense":8841068.19,"capital_expense":2680290.22,"budget_balance":-966260.08,"cash_current":268015.27,"cash_previous":35606.57,"population_mid_year":925,"expense_per_capita":12455.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9100700.0,"revenue_adjusted":12679800.0,"revenue_actual":12487040.67,"expense_approved":12433900.0,"expense_adjusted":12510479.0,"expense_actual":11424275.34,"tax_revenue":8820525.46,"nontax_revenue":2711500.21,"capital_revenue":7220.0,"transfer_revenue":947795.0,"current_expense":10866239.5,"capital_expense":558035.84,"budget_balance":1062765.33,"cash_current":563980.6,"cash_previous":268015.27,"population_mid_year":912,"expense_per_capita":12526.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10832600.0,"revenue_adjusted":14297411.99,"revenue_actual":13548490.37,"expense_approved":12065800.0,"expense_adjusted":21787076.5,"expense_actual":19768415.58,"tax_revenue":9240715.38,"nontax_revenue":2592294.99,"capital_revenue":84070.0,"transfer_revenue":1631410.0,"current_expense":14778967.8,"capital_expense":4989447.78,"budget_balance":-6219925.21,"cash_current":564976.45,"cash_previous":562980.6,"population_mid_year":915,"expense_per_capita":21604.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10647200.0,"revenue_adjusted":18576303.4,"revenue_actual":18408469.58,"expense_approved":15787200.0,"expense_adjusted":17015851.0,"expense_actual":15715753.82,"tax_revenue":9566411.52,"nontax_revenue":4571939.66,"capital_revenue":302992.0,"transfer_revenue":3967126.4,"current_expense":14076917.8,"capital_expense":1638836.02,"budget_balance":2692715.76,"cash_current":4446462.83,"cash_previous":564976.45,"population_mid_year":907,"expense_per_capita":17327.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9856200.0,"revenue_adjusted":19102315.0,"revenue_actual":18356387.8,"expense_approved":8581200.0,"expense_adjusted":12503378.0,"expense_actual":11170986.63,"tax_revenue":10438009.91,"nontax_revenue":3206841.89,"capital_revenue":5290.0,"transfer_revenue":4706246.0,"current_expense":9228712.55,"capital_expense":1942274.08,"budget_balance":7185401.17,"cash_current":10292168.05,"cash_previous":4446462.83,"population_mid_year":896,"expense_per_capita":12467.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17436132.0,"revenue_adjusted":26187721.0,"revenue_actual":26098999.72,"expense_approved":21947545.0,"expense_adjusted":26747438.0,"expense_actual":23979795.0,"tax_revenue":11903985.54,"nontax_revenue":5754209.18,"capital_revenue":625572.0,"transfer_revenue":7815233.0,"current_expense":12006370.32,"capital_expense":11973424.68,"budget_balance":2119204.72,"cash_current":11247874.69,"cash_previous":10292168.05,"population_mid_year":889,"expense_per_capita":26973.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11851700.0,"revenue_adjusted":20202470.0,"revenue_actual":19840645.54,"expense_approved":13056977.0,"expense_adjusted":22624047.0,"expense_actual":19022100.33,"tax_revenue":13248451.34,"nontax_revenue":4774304.2,"capital_revenue":48188.0,"transfer_revenue":1769702.0,"current_expense":15354082.24,"capital_expense":3668018.09,"budget_balance":818545.21,"cash_current":11009469.39,"cash_previous":11247874.69,"population_mid_year":877,"expense_per_capita":21689.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13143010.0,"revenue_adjusted":21400420.0,"revenue_actual":20889386.58,"expense_approved":16583520.0,"expense_adjusted":26880762.0,"expense_actual":22932631.02,"tax_revenue":14005056.65,"nontax_revenue":3725299.29,"capital_revenue":1097255.64,"transfer_revenue":2061775.0,"current_expense":17497388.69,"capital_expense":5435242.33,"budget_balance":-2043244.44,"cash_current":7898644.63,"cash_previous":11009469.39,"population_mid_year":874,"expense_per_capita":26238.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12772110.0,"revenue_adjusted":26099383.0,"revenue_actual":25495181.48,"expense_approved":12887850.0,"expense_adjusted":19572360.0,"expense_actual":17453388.87,"tax_revenue":12508696.39,"nontax_revenue":3508867.09,"capital_revenue":333539.0,"transfer_revenue":9144079.0,"current_expense":11941752.07,"capital_expense":5511636.8,"budget_balance":8041792.61,"cash_current":14862118.06,"cash_previous":7898644.63,"population_mid_year":883,"expense_per_capita":19766.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12985100.0,"revenue_adjusted":19379577.0,"revenue_actual":19237218.27,"expense_approved":12686345.0,"expense_adjusted":18068412.0,"expense_actual":14994039.91,"tax_revenue":14488146.83,"nontax_revenue":2803751.35,"capital_revenue":5064.0,"transfer_revenue":1940256.09,"current_expense":13523176.77,"capital_expense":1470863.14,"budget_balance":4243178.36,"cash_current":18016015.73,"cash_previous":14862118.06,"population_mid_year":882,"expense_per_capita":17000.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19625092.0,"revenue_adjusted":27725042.0,"revenue_actual":23016274.87,"expense_approved":20779504.0,"expense_adjusted":28879454.0,"expense_actual":24061532.57,"tax_revenue":16048861.25,"nontax_revenue":3358255.17,"capital_revenue":80692.0,"transfer_revenue":3528466.45,"current_expense":13988935.58,"capital_expense":10072596.99,"budget_balance":-1045257.7,"cash_current":16280408.21,"cash_previous":18016015.73,"population_mid_year":888,"expense_per_capita":27096.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19895100.0,"revenue_adjusted":29515039.0,"revenue_actual":28761430.9,"expense_approved":19295100.0,"expense_adjusted":28915039.0,"expense_actual":20768004.02,"tax_revenue":18815356.94,"nontax_revenue":2310849.96,"capital_revenue":106316.0,"transfer_revenue":7528908.0,"current_expense":14701414.55,"capital_expense":6066589.47,"budget_balance":7993426.88,"cash_current":23671631.71,"cash_previous":16280408.21,"population_mid_year":911,"expense_per_capita":22796.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19544000.0,"revenue_adjusted":29897820.0,"revenue_actual":28710149.85,"expense_approved":18944000.0,"expense_adjusted":32309000.0,"expense_actual":31928817.81,"tax_revenue":19349543.72,"nontax_revenue":5649057.13,"capital_revenue":53500.0,"transfer_revenue":3658049.0,"current_expense":13503318.42,"capital_expense":18425499.39,"budget_balance":-3218667.96,"cash_current":19839087.0,"cash_previous":23671631.71,"population_mid_year":918,"expense_per_capita":34780.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28448032.0,"revenue_adjusted":33924532.0,"revenue_actual":33662901.07,"expense_approved":47076708.0,"expense_adjusted":52553208.0,"expense_actual":50637168.46,"tax_revenue":21252124.13,"nontax_revenue":3773686.96,"capital_revenue":1446672.0,"transfer_revenue":7190417.98,"current_expense":14962986.53,"capital_expense":35674181.93,"budget_balance":-16974267.39,"cash_current":5546656.86,"cash_previous":19839087.0,"population_mid_year":927,"expense_per_capita":54624.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}