{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256269","national_id":"00256269","name":"Velký Bor","currency_code":"CZK","history_path":"/data/municipal-history/00256269.json"},"series":[{"year":2010,"revenue_approved":6200000.0,"revenue_adjusted":7400000.0,"revenue_actual":7620470.0,"expense_approved":6102000.0,"expense_adjusted":7302000.0,"expense_actual":6036130.0,"tax_revenue":5246250.0,"nontax_revenue":1316520.0,"capital_revenue":120490.0,"transfer_revenue":937210.0,"current_expense":5466240.0,"capital_expense":569890.0,"budget_balance":1584340.0,"cash_current":2169130.0,"cash_previous":682790.0,"population_mid_year":579,"expense_per_capita":10425.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6250000.0,"revenue_adjusted":7000000.0,"revenue_actual":7035787.72,"expense_approved":6250000.0,"expense_adjusted":7000000.0,"expense_actual":5980805.22,"tax_revenue":5143265.28,"nontax_revenue":1323185.44,"capital_revenue":149085.0,"transfer_revenue":420252.0,"current_expense":5843027.22,"capital_expense":137778.0,"budget_balance":1054982.5,"cash_current":3224062.63,"cash_previous":2169080.13,"population_mid_year":581,"expense_per_capita":10293.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6600000.0,"revenue_adjusted":8400000.0,"revenue_actual":8387593.63,"expense_approved":6600000.0,"expense_adjusted":7200000.0,"expense_actual":6182570.36,"tax_revenue":5249046.95,"nontax_revenue":1441694.18,"capital_revenue":1472552.5,"transfer_revenue":224300.0,"current_expense":6086325.36,"capital_expense":96245.0,"budget_balance":2205023.27,"cash_current":5429085.9,"cash_previous":3224062.63,"population_mid_year":573,"expense_per_capita":10789.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6500000.0,"revenue_adjusted":8200000.0,"revenue_actual":8265115.99,"expense_approved":7500000.0,"expense_adjusted":8500000.0,"expense_actual":6896267.77,"tax_revenue":6250771.7,"nontax_revenue":1483891.29,"capital_revenue":0.0,"transfer_revenue":530453.0,"current_expense":6558543.77,"capital_expense":337724.0,"budget_balance":1368848.22,"cash_current":6797934.12,"cash_previous":5429085.9,"population_mid_year":572,"expense_per_capita":12056.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6700000.0,"revenue_adjusted":8300000.0,"revenue_actual":9102222.58,"expense_approved":8700000.0,"expense_adjusted":10300000.0,"expense_actual":9208198.27,"tax_revenue":6404254.58,"nontax_revenue":1621798.0,"capital_revenue":3570.0,"transfer_revenue":1072600.0,"current_expense":8891719.27,"capital_expense":316479.0,"budget_balance":-105975.69,"cash_current":6691958.43,"cash_previous":6797934.12,"population_mid_year":570,"expense_per_capita":16154.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7000000.0,"revenue_adjusted":7800000.0,"revenue_actual":11959465.73,"expense_approved":8500000.0,"expense_adjusted":9000000.0,"expense_actual":7096371.92,"tax_revenue":6512235.01,"nontax_revenue":5068218.72,"capital_revenue":2312.0,"transfer_revenue":376700.0,"current_expense":7054759.92,"capital_expense":41612.0,"budget_balance":4863093.81,"cash_current":11555052.24,"cash_previous":6691958.43,"population_mid_year":565,"expense_per_capita":12559.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7300000.0,"revenue_adjusted":15100000.0,"revenue_actual":15986486.37,"expense_approved":7300000.0,"expense_adjusted":12000000.0,"expense_actual":10944900.66,"tax_revenue":7151804.46,"nontax_revenue":7991071.91,"capital_revenue":3360.0,"transfer_revenue":840250.0,"current_expense":9825969.66,"capital_expense":1118931.0,"budget_balance":5041585.71,"cash_current":16625415.96,"cash_previous":11555052.24,"population_mid_year":544,"expense_per_capita":20119.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8000000.0,"revenue_adjusted":9335000.0,"revenue_actual":10618808.8,"expense_approved":8000000.0,"expense_adjusted":8705000.0,"expense_actual":6226219.04,"tax_revenue":7706508.7,"nontax_revenue":1787025.1,"capital_revenue":2275.0,"transfer_revenue":1123000.0,"current_expense":5487812.24,"capital_expense":738406.8,"budget_balance":4392589.76,"cash_current":21019914.17,"cash_previous":16625415.96,"population_mid_year":544,"expense_per_capita":11445.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8200000.0,"revenue_adjusted":9842160.0,"revenue_actual":11764309.66,"expense_approved":11200000.0,"expense_adjusted":11540000.0,"expense_actual":5133172.01,"tax_revenue":8451811.71,"nontax_revenue":1769718.31,"capital_revenue":929651.64,"transfer_revenue":613128.0,"current_expense":4571393.62,"capital_expense":561778.39,"budget_balance":6631137.65,"cash_current":27680717.32,"cash_previous":21019914.17,"population_mid_year":553,"expense_per_capita":9282.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9000000.0,"revenue_adjusted":10380000.0,"revenue_actual":12135907.78,"expense_approved":14000000.0,"expense_adjusted":14880000.0,"expense_actual":12329212.21,"tax_revenue":9321911.29,"nontax_revenue":1921045.49,"capital_revenue":126501.0,"transfer_revenue":766450.0,"current_expense":7935276.7,"capital_expense":4393935.51,"budget_balance":-193304.43,"cash_current":27966960.18,"cash_previous":27680717.32,"population_mid_year":558,"expense_per_capita":22095.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9600000.0,"revenue_adjusted":11200000.0,"revenue_actual":12055204.35,"expense_approved":14600000.0,"expense_adjusted":15193000.0,"expense_actual":12908779.21,"tax_revenue":8647600.16,"nontax_revenue":1794393.19,"capital_revenue":21901.0,"transfer_revenue":1591310.0,"current_expense":8732260.51,"capital_expense":4176518.7,"budget_balance":-853574.86,"cash_current":27832767.09,"cash_previous":27966960.18,"population_mid_year":552,"expense_per_capita":23385.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8800000.0,"revenue_adjusted":10623000.0,"revenue_actual":13330985.18,"expense_approved":11800000.0,"expense_adjusted":11893000.0,"expense_actual":6765120.49,"tax_revenue":9633447.98,"nontax_revenue":2874919.97,"capital_revenue":9900.0,"transfer_revenue":812717.23,"current_expense":6758369.49,"capital_expense":6751.0,"budget_balance":6565864.69,"cash_current":34399883.38,"cash_previous":27832767.09,"population_mid_year":563,"expense_per_capita":12016.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9500000.0,"revenue_adjusted":10800000.0,"revenue_actual":14672438.9,"expense_approved":11800000.0,"expense_adjusted":13000000.0,"expense_actual":10236488.97,"tax_revenue":11430802.63,"nontax_revenue":2116938.71,"capital_revenue":217316.0,"transfer_revenue":907381.56,"current_expense":7726275.77,"capital_expense":2510213.2,"budget_balance":4435949.93,"cash_current":38835833.31,"cash_previous":34399883.38,"population_mid_year":570,"expense_per_capita":17958.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10500000.0,"revenue_adjusted":11800000.0,"revenue_actual":17180221.86,"expense_approved":13000000.0,"expense_adjusted":14300000.0,"expense_actual":8806551.88,"tax_revenue":12661912.52,"nontax_revenue":3208556.34,"capital_revenue":272223.0,"transfer_revenue":1037530.0,"current_expense":8226530.88,"capital_expense":580021.0,"budget_balance":8373669.98,"cash_current":47209503.29,"cash_previous":38835833.31,"population_mid_year":574,"expense_per_capita":15342.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12300000.0,"revenue_adjusted":13100000.0,"revenue_actual":16928302.15,"expense_approved":23800000.0,"expense_adjusted":24200000.0,"expense_actual":12223156.5,"tax_revenue":13171488.6,"nontax_revenue":2954430.55,"capital_revenue":122583.0,"transfer_revenue":679800.0,"current_expense":6878317.86,"capital_expense":5344838.64,"budget_balance":4705145.65,"cash_current":51914648.94,"cash_previous":47209503.29,"population_mid_year":567,"expense_per_capita":21557.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13300000.0,"revenue_adjusted":20150000.0,"revenue_actual":23301999.1,"expense_approved":23300000.0,"expense_adjusted":24150000.0,"expense_actual":11171087.92,"tax_revenue":13683760.64,"nontax_revenue":8848698.46,"capital_revenue":0.0,"transfer_revenue":769540.0,"current_expense":9107076.19,"capital_expense":2064011.73,"budget_balance":12130911.18,"cash_current":64061040.69,"cash_previous":51914648.94,"population_mid_year":567,"expense_per_capita":19702.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}