{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256242","national_id":"00256242","name":"Velhartice","currency_code":"CZK","history_path":"/data/municipal-history/00256242.json"},"series":[{"year":2010,"revenue_approved":11811500.0,"revenue_adjusted":18666010.0,"revenue_actual":19067890.0,"expense_approved":11811500.0,"expense_adjusted":18911750.0,"expense_actual":18209900.0,"tax_revenue":8009820.0,"nontax_revenue":5537510.0,"capital_revenue":650580.0,"transfer_revenue":4869980.0,"current_expense":17627740.0,"capital_expense":582160.0,"budget_balance":857990.0,"cash_current":9869650.0,"cash_previous":9011660.0,"population_mid_year":891,"expense_per_capita":20437.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13097500.0,"revenue_adjusted":16648542.0,"revenue_actual":16399997.27,"expense_approved":13097500.0,"expense_adjusted":16979700.0,"expense_actual":15973786.57,"tax_revenue":8239140.52,"nontax_revenue":6092560.75,"capital_revenue":76295.0,"transfer_revenue":1992001.0,"current_expense":13954902.07,"capital_expense":2018884.5,"budget_balance":426210.7,"cash_current":10295801.06,"cash_previous":9869590.36,"population_mid_year":884,"expense_per_capita":18069.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13037500.0,"revenue_adjusted":16481739.0,"revenue_actual":16509537.48,"expense_approved":13037500.0,"expense_adjusted":17566661.0,"expense_actual":15500111.11,"tax_revenue":8929474.19,"nontax_revenue":5020625.29,"capital_revenue":1402065.0,"transfer_revenue":1157373.0,"current_expense":13146426.11,"capital_expense":2353685.0,"budget_balance":1009426.37,"cash_current":11328043.78,"cash_previous":10295801.06,"population_mid_year":883,"expense_per_capita":17553.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13558000.0,"revenue_adjusted":16060499.56,"revenue_actual":18215452.67,"expense_approved":13558000.0,"expense_adjusted":17980750.0,"expense_actual":16212350.4,"tax_revenue":11498135.23,"nontax_revenue":4984431.88,"capital_revenue":40281.0,"transfer_revenue":1692604.56,"current_expense":14393566.61,"capital_expense":1818783.79,"budget_balance":2003102.27,"cash_current":13328331.6,"cash_previous":11328043.78,"population_mid_year":870,"expense_per_capita":18634.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14457000.0,"revenue_adjusted":18859510.97,"revenue_actual":19304233.5,"expense_approved":14457000.0,"expense_adjusted":19410185.23,"expense_actual":17259686.09,"tax_revenue":11869940.24,"nontax_revenue":5012433.8,"capital_revenue":249550.0,"transfer_revenue":2172309.46,"current_expense":15710869.09,"capital_expense":1548817.0,"budget_balance":2044547.41,"cash_current":15447275.62,"cash_previous":13328331.6,"population_mid_year":856,"expense_per_capita":20163.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15324000.0,"revenue_adjusted":19315581.76,"revenue_actual":21905459.41,"expense_approved":15324000.0,"expense_adjusted":24424129.0,"expense_actual":20601674.1,"tax_revenue":11939639.65,"nontax_revenue":6234826.0,"capital_revenue":659964.0,"transfer_revenue":3071029.76,"current_expense":17957663.17,"capital_expense":2644010.93,"budget_balance":1303785.31,"cash_current":16827564.68,"cash_previous":15447275.62,"population_mid_year":843,"expense_per_capita":24438.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16243000.0,"revenue_adjusted":18463445.23,"revenue_actual":20043794.05,"expense_approved":21772500.0,"expense_adjusted":29906460.0,"expense_actual":23585630.53,"tax_revenue":12990543.85,"nontax_revenue":5126477.97,"capital_revenue":1093517.0,"transfer_revenue":833255.23,"current_expense":15959533.74,"capital_expense":7626096.79,"budget_balance":-3541836.48,"cash_current":13576240.3,"cash_previous":16827564.68,"population_mid_year":824,"expense_per_capita":28623.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17380000.0,"revenue_adjusted":20842171.0,"revenue_actual":23235035.58,"expense_approved":18875576.0,"expense_adjusted":26564729.2,"expense_actual":22673518.66,"tax_revenue":13803822.22,"nontax_revenue":7205550.36,"capital_revenue":150780.0,"transfer_revenue":2074883.0,"current_expense":18821140.12,"capital_expense":3852378.54,"budget_balance":561516.92,"cash_current":14403683.96,"cash_previous":13576240.3,"population_mid_year":820,"expense_per_capita":27650.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18597000.0,"revenue_adjusted":24162472.36,"revenue_actual":25172917.47,"expense_approved":22723000.0,"expense_adjusted":35823856.53,"expense_actual":30908466.02,"tax_revenue":15349618.09,"nontax_revenue":5626476.02,"capital_revenue":921631.0,"transfer_revenue":3275192.36,"current_expense":26603832.03,"capital_expense":4304633.99,"budget_balance":-5735548.55,"cash_current":8716330.72,"cash_previous":14403683.96,"population_mid_year":833,"expense_per_capita":37105.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19405880.0,"revenue_adjusted":22691451.89,"revenue_actual":26957806.13,"expense_approved":23295695.0,"expense_adjusted":27202086.16,"expense_actual":21573073.34,"tax_revenue":16630266.2,"nontax_revenue":4936960.68,"capital_revenue":1053761.36,"transfer_revenue":4336817.89,"current_expense":21019414.34,"capital_expense":553659.0,"budget_balance":5384732.79,"cash_current":14246759.64,"cash_previous":8716330.72,"population_mid_year":842,"expense_per_capita":25621.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19570000.0,"revenue_adjusted":23772452.09,"revenue_actual":25023854.55,"expense_approved":26160920.0,"expense_adjusted":27236948.0,"expense_actual":20912259.51,"tax_revenue":15801399.71,"nontax_revenue":5811035.24,"capital_revenue":136170.0,"transfer_revenue":3275249.6,"current_expense":19613169.86,"capital_expense":1299089.65,"budget_balance":4111595.04,"cash_current":18387575.78,"cash_previous":14246759.64,"population_mid_year":841,"expense_per_capita":24865.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20794680.0,"revenue_adjusted":23958225.17,"revenue_actual":27604392.71,"expense_approved":30036500.0,"expense_adjusted":31609984.0,"expense_actual":22031403.51,"tax_revenue":17391879.09,"nontax_revenue":6029007.45,"capital_revenue":730685.0,"transfer_revenue":3452821.17,"current_expense":21168606.91,"capital_expense":862796.6,"budget_balance":5572989.2,"cash_current":24047724.91,"cash_previous":18387575.78,"population_mid_year":852,"expense_per_capita":25858.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22508000.0,"revenue_adjusted":26690923.52,"revenue_actual":33177326.45,"expense_approved":36836455.0,"expense_adjusted":38295473.0,"expense_actual":25332433.93,"tax_revenue":20504106.21,"nontax_revenue":8541656.72,"capital_revenue":39170.0,"transfer_revenue":4092393.52,"current_expense":21857369.7,"capital_expense":3475064.23,"budget_balance":7844892.52,"cash_current":32186850.27,"cash_previous":24047724.91,"population_mid_year":861,"expense_per_capita":29422.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25150780.0,"revenue_adjusted":47558010.47,"revenue_actual":50571645.26,"expense_approved":47416087.0,"expense_adjusted":61812498.0,"expense_actual":55849465.9,"tax_revenue":23293276.26,"nontax_revenue":8836811.38,"capital_revenue":140389.0,"transfer_revenue":18301168.62,"current_expense":34559919.78,"capital_expense":21289546.12,"budget_balance":-5277820.64,"cash_current":27990726.25,"cash_previous":32186850.27,"population_mid_year":848,"expense_per_capita":65860.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26647480.0,"revenue_adjusted":31904623.0,"revenue_actual":36496903.92,"expense_approved":28794487.0,"expense_adjusted":35394452.67,"expense_actual":31127103.33,"tax_revenue":23135355.87,"nontax_revenue":9547816.8,"capital_revenue":198788.0,"transfer_revenue":3614943.25,"current_expense":28492705.54,"capital_expense":2634397.79,"budget_balance":5369800.59,"cash_current":33505932.81,"cash_previous":27990726.25,"population_mid_year":841,"expense_per_capita":37012.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39104000.0,"revenue_adjusted":42625303.63,"revenue_actual":41127973.06,"expense_approved":50613000.0,"expense_adjusted":55303301.2,"expense_actual":41373689.18,"tax_revenue":24476496.36,"nontax_revenue":12745173.1,"capital_revenue":230455.0,"transfer_revenue":3675848.6,"current_expense":36020965.41,"capital_expense":5352723.77,"budget_balance":-245716.12,"cash_current":33615579.59,"cash_previous":33505932.81,"population_mid_year":841,"expense_per_capita":49195.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}