{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256129","national_id":"00256129","name":"Sušice","currency_code":"CZK","history_path":"/data/municipal-history/00256129.json"},"series":[{"year":2010,"revenue_approved":299676300.0,"revenue_adjusted":322655310.0,"revenue_actual":345861290.0,"expense_approved":304286000.0,"expense_adjusted":319211490.0,"expense_actual":294977090.0,"tax_revenue":118156690.0,"nontax_revenue":35367980.0,"capital_revenue":6362270.0,"transfer_revenue":185974350.0,"current_expense":242974030.0,"capital_expense":52003060.0,"budget_balance":50884200.0,"cash_current":88832830.0,"cash_previous":46998350.0,"population_mid_year":11397,"expense_per_capita":25881.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":275400000.0,"revenue_adjusted":312271018.51,"revenue_actual":326349878.21,"expense_approved":317091000.0,"expense_adjusted":351084790.7,"expense_actual":316540819.59,"tax_revenue":121068374.71,"nontax_revenue":33426000.02,"capital_revenue":3215627.0,"transfer_revenue":168639876.48,"current_expense":258535960.96,"capital_expense":58004858.63,"budget_balance":9809058.62,"cash_current":110890836.25,"cash_previous":88832834.63,"population_mid_year":11332,"expense_per_capita":27933.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":307366000.0,"revenue_adjusted":285521881.94,"revenue_actual":289865845.3,"expense_approved":426183000.0,"expense_adjusted":385508467.38,"expense_actual":312878676.07,"tax_revenue":124075072.45,"nontax_revenue":42175997.61,"capital_revenue":11876678.27,"transfer_revenue":111738096.97,"current_expense":193161461.52,"capital_expense":119717214.55,"budget_balance":-23012830.77,"cash_current":90271988.81,"cash_previous":110890836.25,"population_mid_year":11279,"expense_per_capita":27739.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":288565000.0,"revenue_adjusted":279443982.83,"revenue_actual":306949876.11,"expense_approved":350725000.0,"expense_adjusted":375846069.02,"expense_actual":258473179.18,"tax_revenue":145508440.73,"nontax_revenue":41370358.79,"capital_revenue":10275055.53,"transfer_revenue":109796021.06,"current_expense":191998381.04,"capital_expense":66474798.14,"budget_balance":48476696.93,"cash_current":151182017.15,"cash_previous":90271988.81,"population_mid_year":11258,"expense_per_capita":22959.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":219596000.0,"revenue_adjusted":250158315.8,"revenue_actual":275877795.85,"expense_approved":345897000.0,"expense_adjusted":406819013.0,"expense_actual":342709608.91,"tax_revenue":151886690.77,"nontax_revenue":37994826.78,"capital_revenue":6977883.78,"transfer_revenue":79018394.52,"current_expense":195911035.94,"capital_expense":146798572.97,"budget_balance":-66831813.06,"cash_current":118932164.89,"cash_previous":151182017.15,"population_mid_year":11301,"expense_per_capita":30325.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":222975000.0,"revenue_adjusted":271107773.46,"revenue_actual":288787989.33,"expense_approved":275989000.0,"expense_adjusted":319633163.6,"expense_actual":249617278.88,"tax_revenue":155218193.24,"nontax_revenue":34128206.27,"capital_revenue":3351150.0,"transfer_revenue":96090439.82,"current_expense":195435893.58,"capital_expense":54181385.3,"budget_balance":39170710.45,"cash_current":144325925.82,"cash_previous":118932164.89,"population_mid_year":11167,"expense_per_capita":22353.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":228429000.0,"revenue_adjusted":261232533.0,"revenue_actual":288191544.42,"expense_approved":283142000.0,"expense_adjusted":327209027.0,"expense_actual":252033399.82,"tax_revenue":160898213.18,"nontax_revenue":41288327.42,"capital_revenue":315630.0,"transfer_revenue":85689373.82,"current_expense":204587006.13,"capital_expense":47446393.69,"budget_balance":36158144.6,"cash_current":169178738.9,"cash_previous":144325925.82,"population_mid_year":11092,"expense_per_capita":22722.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":237516000.0,"revenue_adjusted":274517029.4,"revenue_actual":306148612.34,"expense_approved":348224000.0,"expense_adjusted":381778861.4,"expense_actual":271386916.51,"tax_revenue":172117790.66,"nontax_revenue":41847924.3,"capital_revenue":2727720.0,"transfer_revenue":89455177.38,"current_expense":221077216.99,"capital_expense":50309699.52,"budget_balance":34761695.83,"cash_current":192513570.93,"cash_previous":169178738.9,"population_mid_year":11142,"expense_per_capita":24357.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":269937000.0,"revenue_adjusted":333424006.79,"revenue_actual":350323137.33,"expense_approved":398854000.0,"expense_adjusted":478745351.33,"expense_actual":312957658.47,"tax_revenue":189967603.27,"nontax_revenue":41442778.65,"capital_revenue":4454286.5,"transfer_revenue":114458468.91,"current_expense":257046554.76,"capital_expense":55911103.71,"budget_balance":37365478.86,"cash_current":221806052.22,"cash_previous":192513570.93,"population_mid_year":11125,"expense_per_capita":28131.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":288720000.0,"revenue_adjusted":353509887.13,"revenue_actual":375065556.08,"expense_approved":407177000.0,"expense_adjusted":476012971.58,"expense_actual":376059882.46,"tax_revenue":204330668.59,"nontax_revenue":47651475.49,"capital_revenue":3352198.0,"transfer_revenue":119731214.0,"current_expense":256914281.98,"capital_expense":119145600.48,"budget_balance":-994326.38,"cash_current":209945022.39,"cash_previous":221806052.22,"population_mid_year":11068,"expense_per_capita":33977.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":298545000.0,"revenue_adjusted":372235344.34,"revenue_actual":386602747.39,"expense_approved":456772000.0,"expense_adjusted":543405602.51,"expense_actual":421991363.99,"tax_revenue":190659395.88,"nontax_revenue":45015331.01,"capital_revenue":588151.9,"transfer_revenue":150339868.6,"current_expense":282747691.24,"capital_expense":139243672.75,"budget_balance":-35388616.6,"cash_current":167047437.74,"cash_previous":209945022.39,"population_mid_year":11027,"expense_per_capita":38268.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":304877000.0,"revenue_adjusted":349211441.69,"revenue_actual":395846077.73,"expense_approved":383184000.0,"expense_adjusted":442162022.17,"expense_actual":350183617.23,"tax_revenue":207405498.66,"nontax_revenue":44561618.24,"capital_revenue":3128210.09,"transfer_revenue":140750750.74,"current_expense":296408152.78,"capital_expense":53775464.45,"budget_balance":45662460.5,"cash_current":199807534.66,"cash_previous":167047437.74,"population_mid_year":10699,"expense_per_capita":32730.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":315502000.0,"revenue_adjusted":376340314.64,"revenue_actual":419604932.81,"expense_approved":509282000.0,"expense_adjusted":571126177.66,"expense_actual":403851776.19,"tax_revenue":235736965.56,"nontax_revenue":57641867.77,"capital_revenue":2140288.0,"transfer_revenue":124085811.48,"current_expense":318575757.22,"capital_expense":85276018.97,"budget_balance":15753156.62,"cash_current":211969899.35,"cash_previous":199807534.66,"population_mid_year":10789,"expense_per_capita":37431.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":375065000.0,"revenue_adjusted":437876624.18,"revenue_actual":475356443.61,"expense_approved":548448000.0,"expense_adjusted":597958741.16,"expense_actual":478867317.84,"tax_revenue":258026794.75,"nontax_revenue":64430854.26,"capital_revenue":307971.0,"transfer_revenue":152590823.6,"current_expense":362434080.59,"capital_expense":116433237.25,"budget_balance":-3510874.23,"cash_current":196164890.62,"cash_previous":211969899.35,"population_mid_year":10822,"expense_per_capita":44249.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":433770000.0,"revenue_adjusted":479830775.7,"revenue_actual":513951306.83,"expense_approved":536324000.0,"expense_adjusted":577123882.27,"expense_actual":432941938.01,"tax_revenue":267331352.44,"nontax_revenue":63015243.17,"capital_revenue":42987677.0,"transfer_revenue":140617034.22,"current_expense":366305597.73,"capital_expense":66636340.28,"budget_balance":81009368.82,"cash_current":276571618.73,"cash_previous":196164890.62,"population_mid_year":10751,"expense_per_capita":40269.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":434052000.0,"revenue_adjusted":506700637.09,"revenue_actual":532186548.63,"expense_approved":671599000.0,"expense_adjusted":733489568.88,"expense_actual":599114112.12,"tax_revenue":290272333.7,"nontax_revenue":55126269.03,"capital_revenue":32112364.07,"transfer_revenue":154675581.83,"current_expense":442245362.41,"capital_expense":156868749.71,"budget_balance":-66927563.49,"cash_current":200515632.0,"cash_previous":276571618.73,"population_mid_year":10730,"expense_per_capita":55835.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}