{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256099","national_id":"00256099","name":"Strašín","currency_code":"CZK","history_path":"/data/municipal-history/00256099.json"},"series":[{"year":2010,"revenue_approved":4386430.0,"revenue_adjusted":5205850.0,"revenue_actual":5284840.0,"expense_approved":5870400.0,"expense_adjusted":5145910.0,"expense_actual":5129630.0,"tax_revenue":3452060.0,"nontax_revenue":1286300.0,"capital_revenue":0.0,"transfer_revenue":546480.0,"current_expense":5033000.0,"capital_expense":96630.0,"budget_balance":155210.0,"cash_current":1906620.0,"cash_previous":1751350.0,"population_mid_year":349,"expense_per_capita":14698.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4598300.0,"revenue_adjusted":6601790.0,"revenue_actual":6588153.71,"expense_approved":5394400.0,"expense_adjusted":5249360.0,"expense_actual":5266587.3,"tax_revenue":3357628.56,"nontax_revenue":2750339.15,"capital_revenue":65900.0,"transfer_revenue":414286.0,"current_expense":5160187.3,"capital_expense":106400.0,"budget_balance":1321566.41,"cash_current":3228190.56,"cash_previous":1906624.15,"population_mid_year":340,"expense_per_capita":15489.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4798300.0,"revenue_adjusted":7580860.0,"revenue_actual":7590787.22,"expense_approved":5970420.0,"expense_adjusted":7304170.0,"expense_actual":7273135.98,"tax_revenue":3446836.48,"nontax_revenue":2058410.74,"capital_revenue":255200.0,"transfer_revenue":1830340.0,"current_expense":5130835.98,"capital_expense":2142300.0,"budget_balance":317651.24,"cash_current":3619612.21,"cash_previous":3228190.56,"population_mid_year":356,"expense_per_capita":20430.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6216500.0,"revenue_adjusted":6657090.0,"revenue_actual":6659960.33,"expense_approved":7013020.0,"expense_adjusted":9107750.0,"expense_actual":9079164.95,"tax_revenue":4298530.79,"nontax_revenue":1531417.54,"capital_revenue":337600.0,"transfer_revenue":492412.0,"current_expense":7835799.33,"capital_expense":1243365.62,"budget_balance":-2419204.62,"cash_current":1240568.24,"cash_previous":3619612.21,"population_mid_year":354,"expense_per_capita":25647.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7021800.0,"revenue_adjusted":10313040.0,"revenue_actual":10324750.21,"expense_approved":6972800.0,"expense_adjusted":6652260.0,"expense_actual":6627174.29,"tax_revenue":4517230.03,"nontax_revenue":2201977.02,"capital_revenue":0.0,"transfer_revenue":3605543.16,"current_expense":5635451.67,"capital_expense":991722.62,"budget_balance":3697575.92,"cash_current":5722601.37,"cash_previous":1240568.24,"population_mid_year":336,"expense_per_capita":19723.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28701100.0,"revenue_adjusted":34099300.0,"revenue_actual":34099777.01,"expense_approved":40885860.0,"expense_adjusted":51071290.0,"expense_actual":51062434.41,"tax_revenue":6029743.98,"nontax_revenue":4126109.34,"capital_revenue":491000.0,"transfer_revenue":23452923.69,"current_expense":2602567.14,"capital_expense":48459867.27,"budget_balance":-16962657.4,"cash_current":3892583.98,"cash_previous":5722601.37,"population_mid_year":324,"expense_per_capita":157600.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16378500.0,"revenue_adjusted":13476040.0,"revenue_actual":13439092.89,"expense_approved":5807440.0,"expense_adjusted":5697450.0,"expense_actual":5687425.09,"tax_revenue":5095076.92,"nontax_revenue":2081408.13,"capital_revenue":0.0,"transfer_revenue":6262607.84,"current_expense":3746763.78,"capital_expense":1940661.31,"budget_balance":7751667.8,"cash_current":7141475.37,"cash_previous":3892583.98,"population_mid_year":327,"expense_per_capita":17392.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6033900.0,"revenue_adjusted":9646780.0,"revenue_actual":9643259.02,"expense_approved":8650940.0,"expense_adjusted":8074077.0,"expense_actual":8059292.51,"tax_revenue":6294495.69,"nontax_revenue":2648663.33,"capital_revenue":30000.0,"transfer_revenue":670100.0,"current_expense":6952804.51,"capital_expense":1106488.0,"budget_balance":1583966.51,"cash_current":7965455.67,"cash_previous":7141475.37,"population_mid_year":315,"expense_per_capita":25585.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6537400.0,"revenue_adjusted":9681326.53,"revenue_actual":9681375.84,"expense_approved":13574740.0,"expense_adjusted":13097428.43,"expense_actual":13096137.77,"tax_revenue":6815351.24,"nontax_revenue":2091568.6,"capital_revenue":0.0,"transfer_revenue":774456.0,"current_expense":7694611.7,"capital_expense":5401526.07,"budget_balance":-3414761.93,"cash_current":3781081.53,"cash_previous":7965455.67,"population_mid_year":314,"expense_per_capita":41707.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12998770.0,"revenue_adjusted":18071278.0,"revenue_actual":18071277.38,"expense_approved":9691830.0,"expense_adjusted":15487215.63,"expense_actual":15486999.89,"tax_revenue":7090058.18,"nontax_revenue":3714576.75,"capital_revenue":1000.0,"transfer_revenue":7265642.45,"current_expense":8946833.78,"capital_expense":6540166.11,"budget_balance":2584277.49,"cash_current":5571529.67,"cash_previous":3781081.53,"population_mid_year":321,"expense_per_capita":48246.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6545030.0,"revenue_adjusted":13544054.09,"revenue_actual":13544099.1,"expense_approved":8745280.0,"expense_adjusted":16127081.2,"expense_actual":16126807.04,"tax_revenue":7892601.39,"nontax_revenue":3719746.92,"capital_revenue":0.0,"transfer_revenue":1931750.79,"current_expense":9899348.81,"capital_expense":6227458.23,"budget_balance":-2582707.94,"cash_current":2242932.52,"cash_previous":5571529.67,"population_mid_year":324,"expense_per_capita":49774.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6355650.0,"revenue_adjusted":12320995.0,"revenue_actual":12320926.62,"expense_approved":7177420.0,"expense_adjusted":7484617.22,"expense_actual":7484621.16,"tax_revenue":6629180.91,"nontax_revenue":2049487.33,"capital_revenue":54476.8,"transfer_revenue":3587781.58,"current_expense":6746613.16,"capital_expense":738008.0,"budget_balance":4836305.46,"cash_current":7000434.25,"cash_previous":2242932.52,"population_mid_year":317,"expense_per_capita":23610.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7833000.0,"revenue_adjusted":9970351.25,"revenue_actual":9970354.3,"expense_approved":9085080.0,"expense_adjusted":12280298.8,"expense_actual":12280269.65,"tax_revenue":7261255.19,"nontax_revenue":1888057.8,"capital_revenue":172600.0,"transfer_revenue":648441.31,"current_expense":7037301.91,"capital_expense":5242967.74,"budget_balance":-2309915.35,"cash_current":7737771.68,"cash_previous":7000434.25,"population_mid_year":314,"expense_per_capita":39109.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8278950.0,"revenue_adjusted":10697064.4,"revenue_actual":10697065.84,"expense_approved":12394980.0,"expense_adjusted":17647190.41,"expense_actual":17624725.33,"tax_revenue":8039030.0,"nontax_revenue":2354933.84,"capital_revenue":48700.0,"transfer_revenue":254402.0,"current_expense":8096273.64,"capital_expense":9528451.69,"budget_balance":-6927659.49,"cash_current":6951396.7,"cash_previous":7737771.68,"population_mid_year":308,"expense_per_capita":57223.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20828984.0,"revenue_adjusted":22328931.3,"revenue_actual":22329687.87,"expense_approved":10684347.0,"expense_adjusted":10604925.82,"expense_actual":10604919.58,"tax_revenue":8245434.05,"nontax_revenue":3007617.5,"capital_revenue":145201.0,"transfer_revenue":10931435.32,"current_expense":9737603.3,"capital_expense":867316.28,"budget_balance":11724768.29,"cash_current":6752490.92,"cash_previous":6951396.7,"population_mid_year":317,"expense_per_capita":33454.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10578604.0,"revenue_adjusted":13882662.0,"revenue_actual":13882153.7,"expense_approved":11071467.0,"expense_adjusted":11898510.58,"expense_actual":11898268.28,"tax_revenue":8970852.45,"nontax_revenue":4433261.25,"capital_revenue":0.0,"transfer_revenue":478040.0,"current_expense":9786773.28,"capital_expense":2111495.0,"budget_balance":1983885.42,"cash_current":7448683.68,"cash_previous":6752490.92,"population_mid_year":305,"expense_per_capita":39010.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}