{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256081","national_id":"00256081","name":"Srní","currency_code":"CZK","history_path":"/data/municipal-history/00256081.json"},"series":[{"year":2010,"revenue_approved":13571720.0,"revenue_adjusted":15736920.0,"revenue_actual":11162350.0,"expense_approved":11363000.0,"expense_adjusted":14568710.0,"expense_actual":12127050.0,"tax_revenue":5088380.0,"nontax_revenue":1665270.0,"capital_revenue":750000.0,"transfer_revenue":3658700.0,"current_expense":5837440.0,"capital_expense":6289610.0,"budget_balance":-964700.0,"cash_current":6559910.0,"cash_previous":7524610.0,"population_mid_year":274,"expense_per_capita":44259.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7525520.0,"revenue_adjusted":10070971.0,"revenue_actual":8552824.36,"expense_approved":9223200.0,"expense_adjusted":11262280.0,"expense_actual":6581548.55,"tax_revenue":4719174.09,"nontax_revenue":2493249.67,"capital_revenue":6200.0,"transfer_revenue":1334200.6,"current_expense":5212263.89,"capital_expense":1369284.66,"budget_balance":1971275.81,"cash_current":8531212.68,"cash_previous":6559936.87,"population_mid_year":258,"expense_per_capita":25509.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8145200.0,"revenue_adjusted":9555429.0,"revenue_actual":7781434.53,"expense_approved":9458310.0,"expense_adjusted":10708410.0,"expense_actual":5915291.79,"tax_revenue":5027930.56,"nontax_revenue":1879550.64,"capital_revenue":0.0,"transfer_revenue":873953.33,"current_expense":5532703.79,"capital_expense":382588.0,"budget_balance":1866142.74,"cash_current":10410551.42,"cash_previous":8623318.52,"population_mid_year":256,"expense_per_capita":23106.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4550000.0,"revenue_adjusted":41586347.98,"revenue_actual":40899867.75,"expense_approved":4550000.0,"expense_adjusted":42177349.98,"expense_actual":40125424.35,"tax_revenue":5593057.8,"nontax_revenue":3271309.47,"capital_revenue":849500.0,"transfer_revenue":31186000.48,"current_expense":5430502.0,"capital_expense":34694922.35,"budget_balance":774443.4,"cash_current":11184929.9,"cash_previous":10410554.5,"population_mid_year":256,"expense_per_capita":156739.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21240000.0,"revenue_adjusted":25873961.12,"revenue_actual":23226878.71,"expense_approved":20180000.0,"expense_adjusted":25873961.12,"expense_actual":24033899.08,"tax_revenue":5659313.51,"nontax_revenue":2645869.08,"capital_revenue":1152000.0,"transfer_revenue":13769696.12,"current_expense":5816573.63,"capital_expense":18217325.45,"budget_balance":-807020.37,"cash_current":10377909.53,"cash_previous":11184929.9,"population_mid_year":249,"expense_per_capita":96521.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9900000.0,"revenue_adjusted":15290827.0,"revenue_actual":13879245.72,"expense_approved":9900000.0,"expense_adjusted":15290827.0,"expense_actual":11499530.29,"tax_revenue":6052976.6,"nontax_revenue":7428082.12,"capital_revenue":0.0,"transfer_revenue":398187.0,"current_expense":11046070.29,"capital_expense":453460.0,"budget_balance":2379715.43,"cash_current":12799759.05,"cash_previous":10377909.53,"population_mid_year":247,"expense_per_capita":46556.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10190400.0,"revenue_adjusted":26446819.03,"revenue_actual":25987936.58,"expense_approved":10190400.0,"expense_adjusted":16619685.0,"expense_actual":12520339.39,"tax_revenue":6981950.63,"nontax_revenue":4155368.95,"capital_revenue":14208604.0,"transfer_revenue":642013.0,"current_expense":11741523.39,"capital_expense":778816.0,"budget_balance":13467597.19,"cash_current":26023945.6,"cash_previous":12799759.05,"population_mid_year":239,"expense_per_capita":52386.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13597000.0,"revenue_adjusted":25239170.0,"revenue_actual":23671796.96,"expense_approved":13597000.0,"expense_adjusted":30720853.0,"expense_actual":22799019.05,"tax_revenue":13468137.57,"nontax_revenue":4244581.39,"capital_revenue":5452609.0,"transfer_revenue":506469.0,"current_expense":19031232.84,"capital_expense":3767786.21,"budget_balance":872777.91,"cash_current":25964248.03,"cash_previous":26023945.6,"population_mid_year":233,"expense_per_capita":97849.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25800000.0,"revenue_adjusted":42845702.0,"revenue_actual":55658887.21,"expense_approved":25800000.0,"expense_adjusted":42845702.0,"expense_actual":31761316.81,"tax_revenue":9068946.71,"nontax_revenue":4839443.5,"capital_revenue":40937031.0,"transfer_revenue":813466.0,"current_expense":20593536.32,"capital_expense":11167780.49,"budget_balance":23897570.4,"cash_current":49418499.95,"cash_previous":25964248.03,"population_mid_year":225,"expense_per_capita":141161.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25400000.0,"revenue_adjusted":38741565.0,"revenue_actual":36853614.89,"expense_approved":25400000.0,"expense_adjusted":38741565.0,"expense_actual":35433557.54,"tax_revenue":22882817.49,"nontax_revenue":5266168.4,"capital_revenue":8152058.0,"transfer_revenue":552571.0,"current_expense":32530017.44,"capital_expense":2903540.1,"budget_balance":1420057.35,"cash_current":50174904.94,"cash_previous":49418499.95,"population_mid_year":223,"expense_per_capita":158894.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20680000.0,"revenue_adjusted":20105179.27,"revenue_actual":18340836.27,"expense_approved":24680000.0,"expense_adjusted":29135512.78,"expense_actual":26156688.34,"tax_revenue":10820763.23,"nontax_revenue":4342040.55,"capital_revenue":209787.0,"transfer_revenue":2968245.49,"current_expense":18857423.13,"capital_expense":7299265.21,"budget_balance":-7815852.07,"cash_current":41509800.95,"cash_previous":50174904.94,"population_mid_year":231,"expense_per_capita":113232.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18730000.0,"revenue_adjusted":16700952.55,"revenue_actual":14564027.89,"expense_approved":19930000.0,"expense_adjusted":19477952.55,"expense_actual":18685705.33,"tax_revenue":8665760.39,"nontax_revenue":4413230.95,"capital_revenue":0.0,"transfer_revenue":1485036.55,"current_expense":15072868.85,"capital_expense":3612836.48,"budget_balance":-4121677.44,"cash_current":35483659.97,"cash_previous":41509800.95,"population_mid_year":222,"expense_per_capita":84169.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19102000.0,"revenue_adjusted":19970592.41,"revenue_actual":18060402.41,"expense_approved":21102000.0,"expense_adjusted":25105892.41,"expense_actual":22709835.86,"tax_revenue":9240764.0,"nontax_revenue":5785901.0,"capital_revenue":0.0,"transfer_revenue":3033737.41,"current_expense":16176923.79,"capital_expense":6532912.07,"budget_balance":-4649433.45,"cash_current":28263668.43,"cash_previous":35483659.97,"population_mid_year":255,"expense_per_capita":89058.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28854000.0,"revenue_adjusted":26609545.49,"revenue_actual":26244435.96,"expense_approved":33854000.0,"expense_adjusted":38860963.0,"expense_actual":34765121.92,"tax_revenue":12912282.91,"nontax_revenue":6824213.56,"capital_revenue":29700.0,"transfer_revenue":6478239.49,"current_expense":18353591.26,"capital_expense":16411530.66,"budget_balance":-8520685.96,"cash_current":18901081.39,"cash_previous":28263668.43,"population_mid_year":267,"expense_per_capita":130206.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43619000.0,"revenue_adjusted":31639316.11,"revenue_actual":23091591.55,"expense_approved":43619000.0,"expense_adjusted":35639316.11,"expense_actual":30177206.08,"tax_revenue":13960355.65,"nontax_revenue":7094767.51,"capital_revenue":439126.11,"transfer_revenue":1597342.28,"current_expense":16441224.46,"capital_expense":13735981.62,"budget_balance":-7085614.53,"cash_current":10679381.79,"cash_previous":18901081.39,"population_mid_year":258,"expense_per_capita":116965.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":59000000.0,"revenue_adjusted":46640478.24,"revenue_actual":45846084.92,"expense_approved":59000000.0,"expense_adjusted":46640478.24,"expense_actual":28085218.54,"tax_revenue":15187889.64,"nontax_revenue":6559713.04,"capital_revenue":16110560.0,"transfer_revenue":7987922.24,"current_expense":21074765.27,"capital_expense":7010453.27,"budget_balance":17760866.38,"cash_current":26546253.96,"cash_previous":10679381.79,"population_mid_year":272,"expense_per_capita":103254.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}