{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256030","national_id":"00256030","name":"Rabí","currency_code":"CZK","history_path":"/data/municipal-history/00256030.json"},"series":[{"year":2010,"revenue_approved":5035660.0,"revenue_adjusted":7452850.0,"revenue_actual":7452850.0,"expense_approved":11391030.0,"expense_adjusted":11057750.0,"expense_actual":11057750.0,"tax_revenue":4521180.0,"nontax_revenue":2145100.0,"capital_revenue":23280.0,"transfer_revenue":763290.0,"current_expense":5053890.0,"capital_expense":6003860.0,"budget_balance":-3604900.0,"cash_current":3993060.0,"cash_previous":7597960.0,"population_mid_year":489,"expense_per_capita":22612.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18646335.0,"revenue_adjusted":14232543.28,"revenue_actual":14232543.28,"expense_approved":16823627.0,"expense_adjusted":15580892.91,"expense_actual":15580892.91,"tax_revenue":4750578.64,"nontax_revenue":1807094.64,"capital_revenue":117380.0,"transfer_revenue":7557490.0,"current_expense":4401358.71,"capital_expense":11179534.2,"budget_balance":-1348349.63,"cash_current":1995699.01,"cash_previous":3993048.64,"population_mid_year":492,"expense_per_capita":31668.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13785850.0,"revenue_adjusted":15100799.03,"revenue_actual":15100799.03,"expense_approved":8273748.0,"expense_adjusted":9854807.43,"expense_actual":9854807.43,"tax_revenue":5011290.67,"nontax_revenue":2210755.61,"capital_revenue":22984.0,"transfer_revenue":7855768.75,"current_expense":5507693.23,"capital_expense":4347114.2,"budget_balance":5245991.6,"cash_current":8634922.69,"cash_previous":2848165.49,"population_mid_year":489,"expense_per_capita":20152.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11335057.0,"revenue_adjusted":8509953.24,"revenue_actual":8967646.75,"expense_approved":13823908.0,"expense_adjusted":10598318.9,"expense_actual":9454235.89,"tax_revenue":5559715.45,"nontax_revenue":2233286.6,"capital_revenue":150317.0,"transfer_revenue":1024327.7,"current_expense":5520653.11,"capital_expense":3933582.78,"budget_balance":-486589.14,"cash_current":8513789.32,"cash_previous":8634922.69,"population_mid_year":503,"expense_per_capita":18795.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12104692.0,"revenue_adjusted":10302420.13,"revenue_actual":10422254.94,"expense_approved":13852526.0,"expense_adjusted":15772991.25,"expense_actual":14974349.7,"tax_revenue":6111168.73,"nontax_revenue":1941813.21,"capital_revenue":11445.0,"transfer_revenue":2357828.0,"current_expense":6012114.53,"capital_expense":8962235.17,"budget_balance":-4552094.76,"cash_current":3997910.97,"cash_previous":8513789.32,"population_mid_year":506,"expense_per_capita":29593.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10872250.0,"revenue_adjusted":14148114.52,"revenue_actual":14187102.55,"expense_approved":6602413.0,"expense_adjusted":8490964.65,"expense_actual":8601578.03,"tax_revenue":6810824.23,"nontax_revenue":2271978.32,"capital_revenue":388326.0,"transfer_revenue":4715974.0,"current_expense":7932816.38,"capital_expense":668761.65,"budget_balance":5585524.52,"cash_current":10026798.76,"cash_previous":3997910.97,"population_mid_year":512,"expense_per_capita":16799.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8038640.0,"revenue_adjusted":11922272.44,"revenue_actual":11988516.65,"expense_approved":6876713.0,"expense_adjusted":13408318.45,"expense_actual":11222294.81,"tax_revenue":7746510.09,"nontax_revenue":3193182.56,"capital_revenue":0.0,"transfer_revenue":1048824.0,"current_expense":9302656.49,"capital_expense":1919638.32,"budget_balance":766221.84,"cash_current":9314368.7,"cash_previous":10026798.76,"population_mid_year":503,"expense_per_capita":22310.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13392249.0,"revenue_adjusted":12277469.59,"revenue_actual":13016378.04,"expense_approved":14644384.0,"expense_adjusted":19856728.43,"expense_actual":13252449.31,"tax_revenue":8018167.07,"nontax_revenue":2966822.97,"capital_revenue":100000.0,"transfer_revenue":1931388.0,"current_expense":10313778.93,"capital_expense":2938670.38,"budget_balance":-236071.27,"cash_current":9086943.44,"cash_previous":9314368.7,"population_mid_year":504,"expense_per_capita":26294.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16559220.3,"revenue_adjusted":15605902.68,"revenue_actual":16538876.67,"expense_approved":18409968.0,"expense_adjusted":22114318.5,"expense_actual":20217869.61,"tax_revenue":8591213.41,"nontax_revenue":3130794.56,"capital_revenue":253571.0,"transfer_revenue":4563297.7,"current_expense":9847855.66,"capital_expense":10370013.95,"budget_balance":-3678992.94,"cash_current":5409213.34,"cash_previous":9086943.44,"population_mid_year":495,"expense_per_capita":40844.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11062111.0,"revenue_adjusted":14378428.0,"revenue_actual":14376856.8,"expense_approved":9082285.0,"expense_adjusted":12311843.0,"expense_actual":12242249.4,"tax_revenue":9260895.36,"nontax_revenue":3557682.44,"capital_revenue":6451.0,"transfer_revenue":1551828.0,"current_expense":11441707.62,"capital_expense":800541.78,"budget_balance":2134607.4,"cash_current":7082514.32,"cash_previous":5409213.34,"population_mid_year":498,"expense_per_capita":24582.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11342000.0,"revenue_adjusted":15733028.61,"revenue_actual":15731388.75,"expense_approved":11342000.0,"expense_adjusted":15424803.3,"expense_actual":15294932.15,"tax_revenue":8691607.46,"nontax_revenue":2774578.68,"capital_revenue":25990.0,"transfer_revenue":4239212.61,"current_expense":11270168.03,"capital_expense":4024764.12,"budget_balance":436456.6,"cash_current":7579592.83,"cash_previous":7082514.32,"population_mid_year":495,"expense_per_capita":30898.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11066700.0,"revenue_adjusted":14595309.98,"revenue_actual":14594189.15,"expense_approved":21066700.0,"expense_adjusted":28788057.5,"expense_actual":28724605.76,"tax_revenue":9521410.66,"nontax_revenue":3400066.81,"capital_revenue":6365.0,"transfer_revenue":1666346.68,"current_expense":11601356.07,"capital_expense":17123249.69,"budget_balance":-14130416.61,"cash_current":6518118.73,"cash_previous":7579592.83,"population_mid_year":484,"expense_per_capita":59348.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22494820.0,"revenue_adjusted":21967845.87,"revenue_actual":21965960.84,"expense_approved":16417240.0,"expense_adjusted":15525604.26,"expense_actual":14488336.51,"tax_revenue":10905032.07,"nontax_revenue":2856489.29,"capital_revenue":1000.0,"transfer_revenue":8203439.48,"current_expense":10912915.81,"capital_expense":3575420.7,"budget_balance":7477624.33,"cash_current":5245530.91,"cash_previous":6518118.73,"population_mid_year":478,"expense_per_capita":30310.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19700480.0,"revenue_adjusted":23392180.9,"revenue_actual":23387729.78,"expense_approved":23405298.0,"expense_adjusted":30039727.0,"expense_actual":29689397.45,"tax_revenue":12154179.21,"nontax_revenue":3056133.67,"capital_revenue":163051.0,"transfer_revenue":8014365.9,"current_expense":12826688.64,"capital_expense":16862708.81,"budget_balance":-6301667.67,"cash_current":3715057.53,"cash_previous":5245530.91,"population_mid_year":483,"expense_per_capita":61468.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15023000.0,"revenue_adjusted":16976449.0,"revenue_actual":16974173.67,"expense_approved":15023000.0,"expense_adjusted":16592661.3,"expense_actual":15025372.5,"tax_revenue":12220089.71,"nontax_revenue":3238128.96,"capital_revenue":10000.0,"transfer_revenue":1505955.0,"current_expense":13350564.89,"capital_expense":1674807.61,"budget_balance":1948801.17,"cash_current":3268810.56,"cash_previous":3715057.53,"population_mid_year":482,"expense_per_capita":31172.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14555200.0,"revenue_adjusted":19412641.75,"revenue_actual":19409606.22,"expense_approved":14555200.0,"expense_adjusted":18588332.65,"expense_actual":18379890.64,"tax_revenue":13427917.62,"nontax_revenue":3146301.85,"capital_revenue":0.0,"transfer_revenue":2835386.75,"current_expense":15281711.37,"capital_expense":3098179.27,"budget_balance":1029715.58,"cash_current":3061644.98,"cash_previous":3268810.56,"population_mid_year":498,"expense_per_capita":36907.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
