{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00256021","national_id":"00256021","name":"Předslav","currency_code":"CZK","history_path":"/data/municipal-history/00256021.json"},"series":[{"year":2010,"revenue_approved":9617450.0,"revenue_adjusted":13022730.0,"revenue_actual":12798160.0,"expense_approved":15796870.0,"expense_adjusted":16222000.0,"expense_actual":15663760.0,"tax_revenue":6882860.0,"nontax_revenue":1768500.0,"capital_revenue":1446070.0,"transfer_revenue":2700730.0,"current_expense":6485180.0,"capital_expense":9178580.0,"budget_balance":-2865600.0,"cash_current":5783170.0,"cash_previous":8648740.0,"population_mid_year":737,"expense_per_capita":21253.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7913680.0,"revenue_adjusted":15463675.0,"revenue_actual":15383647.95,"expense_approved":5987000.0,"expense_adjusted":11127645.2,"expense_actual":9538105.55,"tax_revenue":7102601.48,"nontax_revenue":2175743.47,"capital_revenue":4090820.0,"transfer_revenue":2014483.0,"current_expense":8320834.92,"capital_expense":1217270.63,"budget_balance":5845542.4,"cash_current":11628718.58,"cash_previous":5783176.18,"population_mid_year":721,"expense_per_capita":13229.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7724000.0,"revenue_adjusted":10236608.87,"revenue_actual":10045469.07,"expense_approved":5848328.0,"expense_adjusted":11593083.4,"expense_actual":10310652.86,"tax_revenue":6786644.81,"nontax_revenue":2348958.39,"capital_revenue":4280.0,"transfer_revenue":905585.87,"current_expense":9344306.06,"capital_expense":966346.8,"budget_balance":-265183.79,"cash_current":11363534.79,"cash_previous":11628718.58,"population_mid_year":721,"expense_per_capita":14300.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9770208.0,"revenue_adjusted":12922850.79,"revenue_actual":12826146.72,"expense_approved":12464523.0,"expense_adjusted":12916334.9,"expense_actual":11171377.29,"tax_revenue":8459150.59,"nontax_revenue":2660421.66,"capital_revenue":5320.0,"transfer_revenue":1701254.47,"current_expense":10881055.29,"capital_expense":290322.0,"budget_balance":1654769.43,"cash_current":13018304.22,"cash_previous":11363534.79,"population_mid_year":729,"expense_per_capita":15324.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10000000.0,"revenue_adjusted":12038844.14,"revenue_actual":12755971.13,"expense_approved":10985000.0,"expense_adjusted":14239315.88,"expense_actual":12639045.29,"tax_revenue":8760763.5,"nontax_revenue":2888661.29,"capital_revenue":2600.0,"transfer_revenue":1103946.34,"current_expense":10696567.57,"capital_expense":1942477.72,"budget_balance":116925.84,"cash_current":13135230.06,"cash_previous":13018304.22,"population_mid_year":743,"expense_per_capita":17010.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10003728.0,"revenue_adjusted":15019334.54,"revenue_actual":14978556.65,"expense_approved":8563955.0,"expense_adjusted":14133961.0,"expense_actual":11791168.71,"tax_revenue":9615623.25,"nontax_revenue":3002292.86,"capital_revenue":20960.0,"transfer_revenue":2339680.54,"current_expense":8367776.49,"capital_expense":3423392.22,"budget_balance":3187387.94,"cash_current":16322618.0,"cash_previous":13135230.06,"population_mid_year":751,"expense_per_capita":15700.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10427790.0,"revenue_adjusted":13117929.0,"revenue_actual":13749276.99,"expense_approved":11568000.0,"expense_adjusted":13752796.0,"expense_actual":9597168.0,"tax_revenue":9797640.84,"nontax_revenue":3492617.15,"capital_revenue":23240.0,"transfer_revenue":435779.0,"current_expense":8630761.39,"capital_expense":966406.61,"budget_balance":4152108.99,"cash_current":20475976.99,"cash_previous":16322618.0,"population_mid_year":756,"expense_per_capita":12694.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10437790.0,"revenue_adjusted":13966842.08,"revenue_actual":13848729.06,"expense_approved":13847340.0,"expense_adjusted":15833495.0,"expense_actual":11553253.66,"tax_revenue":10861745.83,"nontax_revenue":2246161.23,"capital_revenue":59850.0,"transfer_revenue":680972.0,"current_expense":9213526.25,"capital_expense":2339727.41,"budget_balance":2295475.4,"cash_current":22774165.19,"cash_previous":20475976.99,"population_mid_year":764,"expense_per_capita":15122.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11936104.0,"revenue_adjusted":19225784.74,"revenue_actual":18937907.61,"expense_approved":21025764.0,"expense_adjusted":25880568.0,"expense_actual":18820592.81,"tax_revenue":12172328.74,"nontax_revenue":2150783.87,"capital_revenue":87200.0,"transfer_revenue":4527595.0,"current_expense":8716388.17,"capital_expense":10104204.64,"budget_balance":117314.8,"cash_current":22999352.99,"cash_previous":22774165.19,"population_mid_year":786,"expense_per_capita":23944.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12412162.0,"revenue_adjusted":19320604.84,"revenue_actual":19003971.72,"expense_approved":20074000.0,"expense_adjusted":20938888.0,"expense_actual":14373150.91,"tax_revenue":13386971.99,"nontax_revenue":2704835.73,"capital_revenue":1004564.0,"transfer_revenue":1907600.0,"current_expense":9072424.46,"capital_expense":5300726.45,"budget_balance":4630820.81,"cash_current":27617722.8,"cash_previous":22999352.99,"population_mid_year":804,"expense_per_capita":17877.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14618738.0,"revenue_adjusted":31622501.46,"revenue_actual":31727786.2,"expense_approved":22137852.0,"expense_adjusted":27724757.0,"expense_actual":23096017.6,"tax_revenue":12754348.49,"nontax_revenue":2789387.71,"capital_revenue":37200.0,"transfer_revenue":16146850.0,"current_expense":10688495.03,"capital_expense":12407522.57,"budget_balance":8631768.6,"cash_current":36154170.4,"cash_previous":27617722.8,"population_mid_year":803,"expense_per_capita":28762.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13511938.0,"revenue_adjusted":38926436.67,"revenue_actual":39652892.99,"expense_approved":25564591.0,"expense_adjusted":44236079.0,"expense_actual":38323829.91,"tax_revenue":14238945.91,"nontax_revenue":3783452.91,"capital_revenue":20840.0,"transfer_revenue":21609654.17,"current_expense":11523022.22,"capital_expense":26800807.69,"budget_balance":1329063.08,"cash_current":37483233.48,"cash_previous":36154170.4,"population_mid_year":815,"expense_per_capita":47023.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14512154.0,"revenue_adjusted":35456215.08,"revenue_actual":35739439.23,"expense_approved":26769421.0,"expense_adjusted":50395837.02,"expense_actual":36965983.48,"tax_revenue":16443743.37,"nontax_revenue":4659368.28,"capital_revenue":107681.6,"transfer_revenue":14528645.98,"current_expense":12083867.65,"capital_expense":24882115.83,"budget_balance":-1226544.25,"cash_current":36365134.44,"cash_previous":37483233.48,"population_mid_year":825,"expense_per_capita":44807.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16854238.4,"revenue_adjusted":26016039.68,"revenue_actual":26735448.64,"expense_approved":22305808.0,"expense_adjusted":41525175.0,"expense_actual":36368011.19,"tax_revenue":18696829.03,"nontax_revenue":5686427.52,"capital_revenue":873966.0,"transfer_revenue":1478226.09,"current_expense":13201030.32,"capital_expense":23166980.87,"budget_balance":-9632562.55,"cash_current":27159371.5,"cash_previous":36365134.44,"population_mid_year":831,"expense_per_capita":43764.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19431938.4,"revenue_adjusted":26823056.81,"revenue_actual":26466920.48,"expense_approved":24518913.0,"expense_adjusted":28697834.39,"expense_actual":16746268.71,"tax_revenue":19600282.54,"nontax_revenue":6118080.82,"capital_revenue":10437.12,"transfer_revenue":738120.0,"current_expense":16333591.71,"capital_expense":412677.0,"budget_balance":9720651.77,"cash_current":36344778.45,"cash_previous":27159371.5,"population_mid_year":825,"expense_per_capita":20298.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21743989.9,"revenue_adjusted":31083327.3,"revenue_actual":32190831.48,"expense_approved":33564905.0,"expense_adjusted":37282611.27,"expense_actual":21170208.4,"tax_revenue":20106843.72,"nontax_revenue":3176140.05,"capital_revenue":0.0,"transfer_revenue":8907847.71,"current_expense":15862104.13,"capital_expense":5308104.27,"budget_balance":11020623.08,"cash_current":47365401.53,"cash_previous":36344778.45,"population_mid_year":820,"expense_per_capita":25817.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}