{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255963","national_id":"00255963","name":"Pačejov","currency_code":"CZK","history_path":"/data/municipal-history/00255963.json"},"series":[{"year":2010,"revenue_approved":10311310.0,"revenue_adjusted":15031170.0,"revenue_actual":15159720.0,"expense_approved":12531310.0,"expense_adjusted":15894970.0,"expense_actual":15516760.0,"tax_revenue":6906140.0,"nontax_revenue":3867270.0,"capital_revenue":27670.0,"transfer_revenue":4358640.0,"current_expense":10806570.0,"capital_expense":4710190.0,"budget_balance":-357040.0,"cash_current":784170.0,"cash_previous":5198360.0,"population_mid_year":807,"expense_per_capita":19227.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10362000.0,"revenue_adjusted":12828501.8,"revenue_actual":12759790.45,"expense_approved":9532000.0,"expense_adjusted":12774037.8,"expense_actual":12467368.0,"tax_revenue":6591195.88,"nontax_revenue":3617548.77,"capital_revenue":32935.0,"transfer_revenue":2518110.8,"current_expense":10134024.62,"capital_expense":2333343.38,"budget_balance":292422.45,"cash_current":376554.28,"cash_previous":784131.83,"population_mid_year":788,"expense_per_capita":15821.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9380818.0,"revenue_adjusted":10796038.2,"revenue_actual":10783710.36,"expense_approved":7933818.0,"expense_adjusted":9495171.2,"expense_actual":9029951.59,"tax_revenue":6612710.85,"nontax_revenue":2211182.31,"capital_revenue":7839.0,"transfer_revenue":1951978.2,"current_expense":8840378.25,"capital_expense":189573.34,"budget_balance":1753758.77,"cash_current":705937.7,"cash_previous":427709.01,"population_mid_year":785,"expense_per_capita":11503.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9455400.0,"revenue_adjusted":12618636.0,"revenue_actual":13826900.52,"expense_approved":8542781.36,"expense_adjusted":11932767.36,"expense_actual":10729408.9,"tax_revenue":9011385.02,"nontax_revenue":2105948.5,"capital_revenue":4750.0,"transfer_revenue":2704817.0,"current_expense":8959311.9,"capital_expense":1770097.0,"budget_balance":3097491.62,"cash_current":2931944.52,"cash_previous":705937.7,"population_mid_year":794,"expense_per_capita":13513.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9738000.0,"revenue_adjusted":13380596.62,"revenue_actual":14077073.57,"expense_approved":10423000.0,"expense_adjusted":14283621.12,"expense_actual":12760781.22,"tax_revenue":9384430.62,"nontax_revenue":3158610.27,"capital_revenue":66500.0,"transfer_revenue":1467532.68,"current_expense":10919234.98,"capital_expense":1841546.24,"budget_balance":1316292.35,"cash_current":3973266.19,"cash_previous":2931944.52,"population_mid_year":783,"expense_per_capita":16297.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11587991.12,"revenue_adjusted":17814963.32,"revenue_actual":20625440.08,"expense_approved":11587991.12,"expense_adjusted":20435413.32,"expense_actual":18804814.78,"tax_revenue":9716698.62,"nontax_revenue":5288744.26,"capital_revenue":19257.0,"transfer_revenue":5600740.2,"current_expense":10905826.46,"capital_expense":7898988.32,"budget_balance":1820625.3,"cash_current":5926143.64,"cash_previous":3973266.19,"population_mid_year":771,"expense_per_capita":24390.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11658000.0,"revenue_adjusted":14099083.0,"revenue_actual":19937526.43,"expense_approved":11658000.0,"expense_adjusted":17095444.0,"expense_actual":16804903.94,"tax_revenue":10478666.78,"nontax_revenue":7165661.65,"capital_revenue":290225.0,"transfer_revenue":2002973.0,"current_expense":14946241.44,"capital_expense":1858662.5,"budget_balance":3132622.49,"cash_current":8949413.3,"cash_previous":5926143.64,"population_mid_year":760,"expense_per_capita":22111.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12199800.0,"revenue_adjusted":16963233.86,"revenue_actual":20133194.06,"expense_approved":15371584.0,"expense_adjusted":23263240.0,"expense_actual":18150044.73,"tax_revenue":11277974.71,"nontax_revenue":4150925.49,"capital_revenue":805280.0,"transfer_revenue":3899013.86,"current_expense":12038003.78,"capital_expense":6112040.95,"budget_balance":1983149.33,"cash_current":10903616.51,"cash_previous":8949413.3,"population_mid_year":751,"expense_per_capita":24167.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14122000.0,"revenue_adjusted":19999556.0,"revenue_actual":23929685.82,"expense_approved":19284440.0,"expense_adjusted":27522470.0,"expense_actual":22121566.71,"tax_revenue":13011388.93,"nontax_revenue":6187110.89,"capital_revenue":21300.0,"transfer_revenue":4709886.0,"current_expense":17247336.34,"capital_expense":4874230.37,"budget_balance":1808119.11,"cash_current":12792553.65,"cash_previous":10903616.51,"population_mid_year":743,"expense_per_capita":29773.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14528300.0,"revenue_adjusted":25079672.0,"revenue_actual":28476656.97,"expense_approved":18289191.46,"expense_adjusted":32831265.46,"expense_actual":28764113.84,"tax_revenue":15477321.42,"nontax_revenue":10052320.55,"capital_revenue":22646.0,"transfer_revenue":2924369.0,"current_expense":19418832.75,"capital_expense":9345281.09,"budget_balance":-287456.87,"cash_current":12422362.94,"cash_previous":12792553.65,"population_mid_year":724,"expense_per_capita":39729.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19938750.0,"revenue_adjusted":28581731.29,"revenue_actual":29072151.48,"expense_approved":23070520.0,"expense_adjusted":29124936.0,"expense_actual":25479558.59,"tax_revenue":12648344.06,"nontax_revenue":6929286.13,"capital_revenue":34150.0,"transfer_revenue":9460371.29,"current_expense":12955896.43,"capital_expense":12523662.16,"budget_balance":3592592.89,"cash_current":16024943.02,"cash_previous":12422362.94,"population_mid_year":724,"expense_per_capita":35192.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13803500.0,"revenue_adjusted":35907698.71,"revenue_actual":37933289.94,"expense_approved":14833002.54,"expense_adjusted":39408498.54,"expense_actual":33985787.76,"tax_revenue":13981777.52,"nontax_revenue":4782299.01,"capital_revenue":201442.7,"transfer_revenue":18967770.71,"current_expense":14907448.75,"capital_expense":19078339.01,"budget_balance":3947502.18,"cash_current":19980298.81,"cash_previous":16024943.02,"population_mid_year":707,"expense_per_capita":48070.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":52987000.0,"revenue_adjusted":61958742.59,"revenue_actual":63429027.53,"expense_approved":80256246.72,"expense_adjusted":84002553.72,"expense_actual":74481542.75,"tax_revenue":16219663.51,"nontax_revenue":4633334.29,"capital_revenue":21120.0,"transfer_revenue":42554909.73,"current_expense":14036058.32,"capital_expense":60445484.43,"budget_balance":-11052515.22,"cash_current":23829567.33,"cash_previous":19980298.81,"population_mid_year":706,"expense_per_capita":105497.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":46312973.0,"revenue_adjusted":53498906.0,"revenue_actual":43097038.82,"expense_approved":65487511.06,"expense_adjusted":74127365.65,"expense_actual":49138758.24,"tax_revenue":18373132.11,"nontax_revenue":5012594.08,"capital_revenue":5520.0,"transfer_revenue":19705792.63,"current_expense":14523615.82,"capital_expense":34615142.42,"budget_balance":-6041719.42,"cash_current":32900716.72,"cash_previous":23829567.33,"population_mid_year":706,"expense_per_capita":69601.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31035400.0,"revenue_adjusted":41656126.0,"revenue_actual":40559790.58,"expense_approved":47623640.94,"expense_adjusted":62386637.94,"expense_actual":37321235.18,"tax_revenue":18485613.53,"nontax_revenue":3808702.77,"capital_revenue":3120.0,"transfer_revenue":18262354.28,"current_expense":15344857.44,"capital_expense":21976377.74,"budget_balance":3238555.4,"cash_current":34628582.76,"cash_previous":32900716.72,"population_mid_year":691,"expense_per_capita":54010.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27923400.0,"revenue_adjusted":34157638.0,"revenue_actual":38576950.0,"expense_approved":41537196.32,"expense_adjusted":48696306.32,"expense_actual":35357597.54,"tax_revenue":19329234.99,"nontax_revenue":10019024.02,"capital_revenue":0.0,"transfer_revenue":9228690.99,"current_expense":15192307.1,"capital_expense":20165290.44,"budget_balance":3219352.46,"cash_current":35978579.07,"cash_previous":34628582.76,"population_mid_year":688,"expense_per_capita":51391.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}