{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255823","national_id":"00255823","name":"Mochtín","currency_code":"CZK","history_path":"/data/municipal-history/00255823.json"},"series":[{"year":2010,"revenue_approved":15981380.0,"revenue_adjusted":13379420.0,"revenue_actual":13124480.0,"expense_approved":22488050.0,"expense_adjusted":16880510.0,"expense_actual":16334040.0,"tax_revenue":9210780.0,"nontax_revenue":2177600.0,"capital_revenue":809500.0,"transfer_revenue":926600.0,"current_expense":8727240.0,"capital_expense":7606800.0,"budget_balance":-3209560.0,"cash_current":13886530.0,"cash_previous":17096010.0,"population_mid_year":983,"expense_per_capita":16616.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12699000.0,"revenue_adjusted":14881652.0,"revenue_actual":15101388.05,"expense_approved":12285960.0,"expense_adjusted":11293613.0,"expense_actual":10379085.95,"tax_revenue":8327371.32,"nontax_revenue":2684904.73,"capital_revenue":1437400.0,"transfer_revenue":2651712.0,"current_expense":8670566.95,"capital_expense":1708519.0,"budget_balance":4722302.1,"cash_current":13608834.42,"cash_previous":13886532.32,"population_mid_year":965,"expense_per_capita":10755.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11522799.0,"revenue_adjusted":12502395.0,"revenue_actual":12451729.34,"expense_approved":11462900.0,"expense_adjusted":11979616.7,"expense_actual":11523111.66,"tax_revenue":8455043.7,"nontax_revenue":2814939.64,"capital_revenue":60200.0,"transfer_revenue":1121546.0,"current_expense":9893498.06,"capital_expense":1629613.6,"budget_balance":928617.68,"cash_current":18707326.22,"cash_previous":21608834.42,"population_mid_year":982,"expense_per_capita":11734.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":13137596.0,"revenue_adjusted":15932838.05,"revenue_actual":14985484.2,"expense_approved":18354469.0,"expense_adjusted":16021695.98,"expense_actual":11806435.57,"tax_revenue":10160258.79,"nontax_revenue":2873311.41,"capital_revenue":143168.0,"transfer_revenue":1808746.0,"current_expense":9749296.84,"capital_expense":2057138.73,"budget_balance":3179048.63,"cash_current":19905715.43,"cash_previous":18707326.22,"population_mid_year":992,"expense_per_capita":11901.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14148704.0,"revenue_adjusted":14891544.05,"revenue_actual":15361164.16,"expense_approved":15622335.0,"expense_adjusted":22654560.5,"expense_actual":14173291.91,"tax_revenue":10908008.35,"nontax_revenue":3093762.81,"capital_revenue":50900.0,"transfer_revenue":1308493.0,"current_expense":9329261.12,"capital_expense":4844030.79,"budget_balance":1187872.25,"cash_current":22555033.65,"cash_previous":19905715.43,"population_mid_year":1017,"expense_per_capita":13936.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13040116.0,"revenue_adjusted":18082387.45,"revenue_actual":20034355.21,"expense_approved":13677492.22,"expense_adjusted":18622321.61,"expense_actual":14654027.92,"tax_revenue":11493879.28,"nontax_revenue":4317769.98,"capital_revenue":3142000.0,"transfer_revenue":1080705.95,"current_expense":7439762.28,"capital_expense":7214265.64,"budget_balance":5380327.29,"cash_current":31971803.52,"cash_previous":22555033.65,"population_mid_year":1014,"expense_per_capita":14451.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13559100.0,"revenue_adjusted":16987577.37,"revenue_actual":18249049.31,"expense_approved":17542504.0,"expense_adjusted":21946091.9,"expense_actual":13100407.09,"tax_revenue":14041397.36,"nontax_revenue":2715838.08,"capital_revenue":828853.87,"transfer_revenue":662960.0,"current_expense":9272391.92,"capital_expense":3828015.17,"budget_balance":5148642.22,"cash_current":29132348.96,"cash_previous":31971803.52,"population_mid_year":1014,"expense_per_capita":12919.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18350885.0,"revenue_adjusted":21962453.0,"revenue_actual":25868175.49,"expense_approved":18881128.16,"expense_adjusted":20074337.49,"expense_actual":10875137.02,"tax_revenue":13611925.7,"nontax_revenue":3780679.79,"capital_revenue":7709712.0,"transfer_revenue":765858.0,"current_expense":9546423.83,"capital_expense":1328713.19,"budget_balance":14993038.47,"cash_current":44149049.39,"cash_previous":29132348.96,"population_mid_year":1029,"expense_per_capita":10568.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16006844.0,"revenue_adjusted":29242571.31,"revenue_actual":33700100.8,"expense_approved":30536603.77,"expense_adjusted":37787905.14,"expense_actual":27994818.2,"tax_revenue":17578376.27,"nontax_revenue":4170782.53,"capital_revenue":5997593.0,"transfer_revenue":5953349.0,"current_expense":13918960.15,"capital_expense":14075858.05,"budget_balance":5705282.6,"cash_current":62870764.51,"cash_previous":44149049.39,"population_mid_year":1051,"expense_per_capita":26636.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18559041.0,"revenue_adjusted":27406560.65,"revenue_actual":28788885.07,"expense_approved":30105319.57,"expense_adjusted":28496705.05,"expense_actual":24164989.61,"tax_revenue":21175117.24,"nontax_revenue":3745123.83,"capital_revenue":2826044.0,"transfer_revenue":1042600.0,"current_expense":21270766.45,"capital_expense":2894223.16,"budget_balance":4623895.46,"cash_current":67499367.12,"cash_previous":62870764.51,"population_mid_year":1081,"expense_per_capita":22354.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17585233.0,"revenue_adjusted":27266509.08,"revenue_actual":27463049.14,"expense_approved":28695325.36,"expense_adjusted":41694796.86,"expense_actual":20813037.57,"tax_revenue":17645923.39,"nontax_revenue":5126618.75,"capital_revenue":208130.0,"transfer_revenue":4482377.0,"current_expense":17428032.08,"capital_expense":3385005.49,"budget_balance":6650011.57,"cash_current":74192714.32,"cash_previous":67499367.12,"population_mid_year":1121,"expense_per_capita":18566.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16971805.0,"revenue_adjusted":36273197.69,"revenue_actual":35811146.66,"expense_approved":53483917.57,"expense_adjusted":57064384.57,"expense_actual":33127036.5,"tax_revenue":19360322.07,"nontax_revenue":11981974.42,"capital_revenue":300318.0,"transfer_revenue":4168532.17,"current_expense":18245587.36,"capital_expense":14881449.14,"budget_balance":2684110.16,"cash_current":77092141.59,"cash_previous":74192714.32,"population_mid_year":1130,"expense_per_capita":29315.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30384818.5,"revenue_adjusted":44199246.55,"revenue_actual":43616314.7,"expense_approved":50009511.59,"expense_adjusted":55087802.36,"expense_actual":29445394.48,"tax_revenue":23863357.0,"nontax_revenue":13412709.14,"capital_revenue":1902595.54,"transfer_revenue":4437653.02,"current_expense":16578212.28,"capital_expense":12867182.2,"budget_balance":14170920.22,"cash_current":91267384.21,"cash_previous":77092141.59,"population_mid_year":1141,"expense_per_capita":25806.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32975053.0,"revenue_adjusted":51384522.39,"revenue_actual":55248188.45,"expense_approved":53451005.0,"expense_adjusted":56298088.17,"expense_actual":34280392.46,"tax_revenue":26700467.01,"nontax_revenue":7871862.44,"capital_revenue":18280361.0,"transfer_revenue":2395498.0,"current_expense":25949792.24,"capital_expense":8330600.22,"budget_balance":20967795.99,"cash_current":112237571.26,"cash_previous":91267384.21,"population_mid_year":1142,"expense_per_capita":30017.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24643553.0,"revenue_adjusted":33463755.22,"revenue_actual":35983173.14,"expense_approved":45961351.0,"expense_adjusted":52475477.8,"expense_actual":36504427.64,"tax_revenue":29273593.76,"nontax_revenue":5301299.38,"capital_revenue":44280.0,"transfer_revenue":1364000.0,"current_expense":24551425.82,"capital_expense":11953001.82,"budget_balance":-521254.5,"cash_current":111801120.15,"cash_previous":112237571.26,"population_mid_year":1170,"expense_per_capita":31200.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26982863.5,"revenue_adjusted":31905509.5,"revenue_actual":35121188.28,"expense_approved":49545920.8,"expense_adjusted":50822942.72,"expense_actual":27295933.08,"tax_revenue":26825893.51,"nontax_revenue":6864818.77,"capital_revenue":21000.0,"transfer_revenue":1409476.0,"current_expense":23555089.78,"capital_expense":3740843.3,"budget_balance":7825255.2,"cash_current":119661721.5,"cash_previous":111801120.15,"population_mid_year":1163,"expense_per_capita":23470.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}