{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255785","national_id":"00255785","name":"Měčín","currency_code":"CZK","history_path":"/data/municipal-history/00255785.json"},"series":[{"year":2010,"revenue_approved":14790500.0,"revenue_adjusted":22723090.0,"revenue_actual":21488160.0,"expense_approved":14237000.0,"expense_adjusted":23516150.0,"expense_actual":19136080.0,"tax_revenue":11276960.0,"nontax_revenue":3034660.0,"capital_revenue":1740240.0,"transfer_revenue":5436300.0,"current_expense":12323290.0,"capital_expense":6812790.0,"budget_balance":2352080.0,"cash_current":10314090.0,"cash_previous":8432320.0,"population_mid_year":1141,"expense_per_capita":16771.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15110000.0,"revenue_adjusted":17492311.09,"revenue_actual":17647311.26,"expense_approved":15636000.0,"expense_adjusted":17775036.09,"expense_actual":13735323.05,"tax_revenue":10848105.09,"nontax_revenue":2537655.08,"capital_revenue":1603940.0,"transfer_revenue":2657611.09,"current_expense":12082241.09,"capital_expense":1653081.96,"budget_balance":3911988.21,"cash_current":13746010.38,"cash_previous":10314092.63,"population_mid_year":1134,"expense_per_capita":12112.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14756500.0,"revenue_adjusted":17175821.01,"revenue_actual":16901725.26,"expense_approved":16487000.0,"expense_adjusted":18929491.31,"expense_actual":17264881.55,"tax_revenue":11213285.49,"nontax_revenue":2982508.76,"capital_revenue":52750.0,"transfer_revenue":2653181.01,"current_expense":14503296.78,"capital_expense":2761584.77,"budget_balance":-363156.29,"cash_current":12963717.19,"cash_previous":13746010.38,"population_mid_year":1151,"expense_per_capita":14999.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16430500.0,"revenue_adjusted":19477558.32,"revenue_actual":19849217.85,"expense_approved":16153622.0,"expense_adjusted":21877506.43,"expense_actual":19783404.62,"tax_revenue":14023538.62,"nontax_revenue":2612597.91,"capital_revenue":28920.0,"transfer_revenue":3184161.32,"current_expense":12712249.93,"capital_expense":7071154.69,"budget_balance":65813.23,"cash_current":12872709.11,"cash_previous":12963717.19,"population_mid_year":1156,"expense_per_capita":17113.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16259500.0,"revenue_adjusted":17537791.1,"revenue_actual":19439517.57,"expense_approved":17977588.0,"expense_adjusted":20222376.0,"expense_actual":18283916.68,"tax_revenue":14550260.51,"nontax_revenue":3271541.96,"capital_revenue":152750.0,"transfer_revenue":1464965.1,"current_expense":12404007.96,"capital_expense":5879908.72,"budget_balance":1155600.89,"cash_current":14055430.45,"cash_previous":12872709.11,"population_mid_year":1147,"expense_per_capita":15940.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16253500.0,"revenue_adjusted":18616191.9,"revenue_actual":19551056.46,"expense_approved":17130192.0,"expense_adjusted":19493066.51,"expense_actual":14892913.0,"tax_revenue":15038645.74,"nontax_revenue":3462298.72,"capital_revenue":101410.0,"transfer_revenue":948702.0,"current_expense":12861501.45,"capital_expense":2031411.55,"budget_balance":4658143.46,"cash_current":18800936.01,"cash_previous":14055430.45,"population_mid_year":1144,"expense_per_capita":13018.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14866400.0,"revenue_adjusted":45018739.0,"revenue_actual":45282256.04,"expense_approved":29722000.0,"expense_adjusted":53354251.9,"expense_actual":43926863.5,"tax_revenue":16893634.46,"nontax_revenue":2829994.58,"capital_revenue":4177744.0,"transfer_revenue":21380883.0,"current_expense":12913322.85,"capital_expense":31013540.65,"budget_balance":1355392.54,"cash_current":24067300.01,"cash_previous":18800936.01,"population_mid_year":1136,"expense_per_capita":38668.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26112200.0,"revenue_adjusted":42409312.64,"revenue_actual":42542339.63,"expense_approved":50185950.0,"expense_adjusted":59764078.31,"expense_actual":54149365.8,"tax_revenue":18994254.01,"nontax_revenue":5022629.03,"capital_revenue":231534.0,"transfer_revenue":18293922.59,"current_expense":15966276.45,"capital_expense":38183089.35,"budget_balance":-11607026.17,"cash_current":17376930.84,"cash_previous":24067300.01,"population_mid_year":1146,"expense_per_capita":47250.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17267700.0,"revenue_adjusted":24713925.0,"revenue_actual":25959886.15,"expense_approved":26010800.0,"expense_adjusted":32787119.4,"expense_actual":28595165.26,"tax_revenue":20434336.12,"nontax_revenue":3505908.63,"capital_revenue":208300.0,"transfer_revenue":1811341.4,"current_expense":24518022.21,"capital_expense":4077143.05,"budget_balance":-2635279.11,"cash_current":13741655.73,"cash_previous":17376930.84,"population_mid_year":1142,"expense_per_capita":25039.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18811140.0,"revenue_adjusted":26605863.76,"revenue_actual":28882851.49,"expense_approved":30027800.0,"expense_adjusted":36821866.85,"expense_actual":30642896.76,"tax_revenue":21681247.44,"nontax_revenue":4342247.05,"capital_revenue":140420.0,"transfer_revenue":2718937.0,"current_expense":24062519.82,"capital_expense":6580376.94,"budget_balance":-1760045.27,"cash_current":10981614.46,"cash_previous":13741655.73,"population_mid_year":1140,"expense_per_capita":26879.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21666900.0,"revenue_adjusted":35727623.89,"revenue_actual":36369469.83,"expense_approved":25253280.0,"expense_adjusted":28151171.0,"expense_actual":24149152.87,"tax_revenue":20767676.51,"nontax_revenue":3941170.13,"capital_revenue":23850.0,"transfer_revenue":11636773.19,"current_expense":16802034.21,"capital_expense":7347118.66,"budget_balance":12220316.96,"cash_current":22201935.42,"cash_previous":10981614.46,"population_mid_year":1119,"expense_per_capita":21581.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18593670.0,"revenue_adjusted":29329795.75,"revenue_actual":31297658.68,"expense_approved":26757100.0,"expense_adjusted":31713213.0,"expense_actual":24636626.14,"tax_revenue":22532218.05,"nontax_revenue":6010794.8,"capital_revenue":78713.7,"transfer_revenue":2675932.13,"current_expense":17381175.14,"capital_expense":7255451.0,"budget_balance":6661032.54,"cash_current":27862971.96,"cash_previous":22201935.42,"population_mid_year":1101,"expense_per_capita":22376.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22312800.0,"revenue_adjusted":33831938.77,"revenue_actual":37825563.26,"expense_approved":44155131.0,"expense_adjusted":52340259.63,"expense_actual":28313774.05,"tax_revenue":26231420.62,"nontax_revenue":9790888.94,"capital_revenue":269274.0,"transfer_revenue":1533979.7,"current_expense":20113892.67,"capital_expense":8199881.38,"budget_balance":9511789.21,"cash_current":36571915.93,"cash_previous":27862971.96,"population_mid_year":1116,"expense_per_capita":25370.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25818550.0,"revenue_adjusted":34991869.0,"revenue_actual":36488710.91,"expense_approved":49701680.0,"expense_adjusted":61169996.1,"expense_actual":44723084.93,"tax_revenue":29623144.31,"nontax_revenue":4225460.6,"capital_revenue":245187.0,"transfer_revenue":2394919.0,"current_expense":21205870.22,"capital_expense":23517214.71,"budget_balance":-8234374.02,"cash_current":28587326.71,"cash_previous":36571915.93,"population_mid_year":1123,"expense_per_capita":39824.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25901960.0,"revenue_adjusted":41209416.67,"revenue_actual":42473129.01,"expense_approved":38773349.5,"expense_adjusted":43470846.12,"expense_actual":31544973.44,"tax_revenue":29896711.99,"nontax_revenue":3564190.02,"capital_revenue":3900922.0,"transfer_revenue":5111305.0,"current_expense":22227033.31,"capital_expense":9317940.13,"budget_balance":10928155.57,"cash_current":39688159.61,"cash_previous":28587326.71,"population_mid_year":1113,"expense_per_capita":28342.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":29697250.0,"revenue_adjusted":38809623.42,"revenue_actual":37884640.86,"expense_approved":28977100.04,"expense_adjusted":32665914.04,"expense_actual":29028034.13,"tax_revenue":31846106.4,"nontax_revenue":3296624.76,"capital_revenue":924127.3,"transfer_revenue":1817782.4,"current_expense":24034263.41,"capital_expense":4993770.72,"budget_balance":8856606.73,"cash_current":48616649.19,"cash_previous":39688159.61,"population_mid_year":1123,"expense_per_capita":25848.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}