{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255777","national_id":"00255777","name":"Malý Bor","currency_code":"CZK","history_path":"/data/municipal-history/00255777.json"},"series":[{"year":2010,"revenue_approved":5733090.0,"revenue_adjusted":7630880.0,"revenue_actual":7635760.0,"expense_approved":5733090.0,"expense_adjusted":6562970.0,"expense_actual":6532080.0,"tax_revenue":5059050.0,"nontax_revenue":1147510.0,"capital_revenue":200650.0,"transfer_revenue":1228550.0,"current_expense":6139880.0,"capital_expense":392200.0,"budget_balance":1103680.0,"cash_current":4432500.0,"cash_previous":4328820.0,"population_mid_year":557,"expense_per_capita":11727.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5392823.0,"revenue_adjusted":6420714.5,"revenue_actual":6426951.7,"expense_approved":6596130.0,"expense_adjusted":6216985.5,"expense_actual":6195523.53,"tax_revenue":4883994.6,"nontax_revenue":935481.1,"capital_revenue":16615.0,"transfer_revenue":590861.0,"current_expense":5760026.73,"capital_expense":435496.8,"budget_balance":231428.17,"cash_current":4663890.79,"cash_previous":4432462.62,"population_mid_year":552,"expense_per_capita":11223.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5272290.0,"revenue_adjusted":6173586.5,"revenue_actual":6181844.66,"expense_approved":5872886.0,"expense_adjusted":5214023.0,"expense_actual":5194494.13,"tax_revenue":4983660.43,"nontax_revenue":906580.73,"capital_revenue":1400.0,"transfer_revenue":290203.5,"current_expense":4363448.93,"capital_expense":831045.2,"budget_balance":987350.53,"cash_current":5651241.32,"cash_previous":4663890.79,"population_mid_year":554,"expense_per_capita":9376.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5427890.0,"revenue_adjusted":7327739.0,"revenue_actual":7331664.86,"expense_approved":6188538.0,"expense_adjusted":5685506.0,"expense_actual":5668722.59,"tax_revenue":5715570.51,"nontax_revenue":1064966.35,"capital_revenue":232960.0,"transfer_revenue":318168.0,"current_expense":4860206.59,"capital_expense":808516.0,"budget_balance":1662942.27,"cash_current":7314183.59,"cash_previous":5651241.32,"population_mid_year":536,"expense_per_capita":10575.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6302701.0,"revenue_adjusted":8440053.14,"revenue_actual":8441493.26,"expense_approved":7430973.0,"expense_adjusted":6614896.0,"expense_actual":6591761.96,"tax_revenue":6125445.75,"nontax_revenue":1133482.12,"capital_revenue":26850.0,"transfer_revenue":1155715.39,"current_expense":5219296.96,"capital_expense":1372465.0,"budget_balance":1849731.3,"cash_current":9163914.89,"cash_previous":7314183.59,"population_mid_year":534,"expense_per_capita":12344.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6453325.0,"revenue_adjusted":8895656.0,"revenue_actual":8899889.99,"expense_approved":6453325.0,"expense_adjusted":6430901.0,"expense_actual":6401986.35,"tax_revenue":6215942.05,"nontax_revenue":2173765.94,"capital_revenue":105767.0,"transfer_revenue":404415.0,"current_expense":5821643.35,"capital_expense":580343.0,"budget_balance":2497903.64,"cash_current":11664338.53,"cash_previous":9163914.89,"population_mid_year":524,"expense_per_capita":12217.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8768539.0,"revenue_adjusted":10838231.0,"revenue_actual":10857948.08,"expense_approved":25596440.0,"expense_adjusted":7393021.0,"expense_actual":7352539.83,"tax_revenue":6693141.17,"nontax_revenue":3347443.91,"capital_revenue":14395.0,"transfer_revenue":802968.0,"current_expense":6033356.8,"capital_expense":1319183.03,"budget_balance":3505408.25,"cash_current":15169746.78,"cash_previous":11664338.53,"population_mid_year":503,"expense_per_capita":14617.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29769086.0,"revenue_adjusted":24333061.26,"revenue_actual":24817008.98,"expense_approved":51435467.0,"expense_adjusted":35495528.2,"expense_actual":33793503.73,"tax_revenue":7276268.17,"nontax_revenue":3601830.55,"capital_revenue":6235.0,"transfer_revenue":13932675.26,"current_expense":5499582.87,"capital_expense":28293920.86,"budget_balance":-8976494.75,"cash_current":8118682.19,"cash_previous":15169746.78,"population_mid_year":508,"expense_per_capita":66522.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20076233.5,"revenue_adjusted":28006855.03,"revenue_actual":28561392.7,"expense_approved":26470133.5,"expense_adjusted":27768563.43,"expense_actual":25843358.45,"tax_revenue":8487163.52,"nontax_revenue":4146305.15,"capital_revenue":12000.0,"transfer_revenue":15915924.03,"current_expense":6203516.06,"capital_expense":19639842.39,"budget_balance":2718034.25,"cash_current":17230650.45,"cash_previous":8118682.19,"population_mid_year":516,"expense_per_capita":50084.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8103959.0,"revenue_adjusted":15972792.74,"revenue_actual":16049462.3,"expense_approved":19765562.0,"expense_adjusted":15676017.0,"expense_actual":15524228.68,"tax_revenue":10031127.95,"nontax_revenue":2477444.35,"capital_revenue":73990.0,"transfer_revenue":3466900.0,"current_expense":8224881.54,"capital_expense":7299347.14,"budget_balance":525233.62,"cash_current":17777121.37,"cash_previous":17230650.45,"population_mid_year":514,"expense_per_capita":30202.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8330021.0,"revenue_adjusted":10334206.0,"revenue_actual":10777921.26,"expense_approved":14469788.0,"expense_adjusted":8547390.5,"expense_actual":8016213.29,"tax_revenue":8055798.02,"nontax_revenue":1556434.24,"capital_revenue":20650.0,"transfer_revenue":1145039.0,"current_expense":6129342.6,"capital_expense":1886870.69,"budget_balance":2761707.97,"cash_current":20538829.34,"cash_previous":17777121.37,"population_mid_year":513,"expense_per_capita":15626.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8048581.0,"revenue_adjusted":12199606.71,"revenue_actual":12741914.68,"expense_approved":21077921.5,"expense_adjusted":13625050.5,"expense_actual":12978020.96,"tax_revenue":8807228.94,"nontax_revenue":2443363.03,"capital_revenue":170821.0,"transfer_revenue":1320501.71,"current_expense":8907950.13,"capital_expense":4070070.83,"budget_balance":-236106.28,"cash_current":20302723.06,"cash_previous":20538829.34,"population_mid_year":511,"expense_per_capita":25397.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8177641.0,"revenue_adjusted":13706935.02,"revenue_actual":14334589.96,"expense_approved":24303437.0,"expense_adjusted":12393722.0,"expense_actual":11609214.56,"tax_revenue":10300008.81,"nontax_revenue":2714360.13,"capital_revenue":7280.0,"transfer_revenue":1312941.02,"current_expense":8592593.63,"capital_expense":3016620.93,"budget_balance":2725375.4,"cash_current":23028098.46,"cash_previous":20302723.06,"population_mid_year":495,"expense_per_capita":23452.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8999401.0,"revenue_adjusted":15997669.0,"revenue_actual":16040938.06,"expense_approved":30806786.0,"expense_adjusted":20634738.0,"expense_actual":19785332.58,"tax_revenue":11214986.54,"nontax_revenue":3636837.52,"capital_revenue":52990.0,"transfer_revenue":1136124.0,"current_expense":9311758.81,"capital_expense":10473573.77,"budget_balance":-3744394.52,"cash_current":26408703.94,"cash_previous":23028098.46,"population_mid_year":496,"expense_per_capita":39889.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8848061.0,"revenue_adjusted":14952986.0,"revenue_actual":15906378.59,"expense_approved":24470499.0,"expense_adjusted":19748464.9,"expense_actual":19130432.63,"tax_revenue":11566339.41,"nontax_revenue":2575974.18,"capital_revenue":62140.0,"transfer_revenue":1701925.0,"current_expense":11241947.66,"capital_expense":7888484.97,"budget_balance":-3224054.04,"cash_current":19431649.9,"cash_previous":26408703.94,"population_mid_year":504,"expense_per_capita":37957.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9962621.0,"revenue_adjusted":16326790.0,"revenue_actual":17468733.7,"expense_approved":18689046.1,"expense_adjusted":13357364.1,"expense_actual":10580945.04,"tax_revenue":12163781.71,"nontax_revenue":3957273.99,"capital_revenue":0.0,"transfer_revenue":1347678.0,"current_expense":10130430.04,"capital_expense":450515.0,"budget_balance":6887788.66,"cash_current":25569438.56,"cash_previous":19431649.9,"population_mid_year":493,"expense_per_capita":21462.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}