{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255688","national_id":"00255688","name":"Kolinec","currency_code":"CZK","history_path":"/data/municipal-history/00255688.json"},"series":[{"year":2010,"revenue_approved":17501000.0,"revenue_adjusted":33991790.0,"revenue_actual":29226530.0,"expense_approved":36478000.0,"expense_adjusted":44564400.0,"expense_actual":31240920.0,"tax_revenue":14202510.0,"nontax_revenue":7575950.0,"capital_revenue":45160.0,"transfer_revenue":7402910.0,"current_expense":17667400.0,"capital_expense":13573520.0,"budget_balance":-2014390.0,"cash_current":5929040.0,"cash_previous":9363400.0,"population_mid_year":1525,"expense_per_capita":20485.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16081000.0,"revenue_adjusted":24959598.0,"revenue_actual":24246152.74,"expense_approved":29560000.0,"expense_adjusted":30942390.0,"expense_actual":23569021.2,"tax_revenue":13600425.31,"nontax_revenue":6725984.14,"capital_revenue":69150.0,"transfer_revenue":3850593.29,"current_expense":20591418.26,"capital_expense":2977602.94,"budget_balance":677131.54,"cash_current":6186167.16,"cash_previous":5929035.62,"population_mid_year":1463,"expense_per_capita":16110.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16371800.0,"revenue_adjusted":23112516.0,"revenue_actual":22972240.33,"expense_approved":32600000.0,"expense_adjusted":33995611.0,"expense_actual":25722274.88,"tax_revenue":13586988.39,"nontax_revenue":6026328.67,"capital_revenue":44820.0,"transfer_revenue":3314103.27,"current_expense":19332810.11,"capital_expense":6389464.77,"budget_balance":-2750034.55,"cash_current":5846305.84,"cash_previous":6186167.16,"population_mid_year":1461,"expense_per_capita":17605.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18003000.0,"revenue_adjusted":27250590.0,"revenue_actual":26811973.56,"expense_approved":31020000.0,"expense_adjusted":34223882.84,"expense_actual":28044842.12,"tax_revenue":16308369.98,"nontax_revenue":7237719.45,"capital_revenue":40124.0,"transfer_revenue":3225760.13,"current_expense":18213504.88,"capital_expense":9831337.24,"budget_balance":-1232868.56,"cash_current":7740522.47,"cash_previous":5846305.84,"population_mid_year":1457,"expense_per_capita":19248.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":23759440.0,"revenue_adjusted":46503615.0,"revenue_actual":44765109.32,"expense_approved":38414000.0,"expense_adjusted":50411756.0,"expense_actual":45797928.91,"tax_revenue":18001534.01,"nontax_revenue":8959726.22,"capital_revenue":156650.0,"transfer_revenue":17647199.09,"current_expense":25741092.55,"capital_expense":20056836.36,"budget_balance":-1032819.59,"cash_current":15299071.73,"cash_previous":7740522.47,"population_mid_year":1449,"expense_per_capita":31606.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25374000.0,"revenue_adjusted":37844336.96,"revenue_actual":36695402.57,"expense_approved":31020000.0,"expense_adjusted":41422426.0,"expense_actual":33646627.54,"tax_revenue":18216067.75,"nontax_revenue":10946102.53,"capital_revenue":231900.0,"transfer_revenue":7301332.29,"current_expense":24431611.79,"capital_expense":9215015.75,"budget_balance":3048775.03,"cash_current":18203621.11,"cash_previous":15299071.73,"population_mid_year":1452,"expense_per_capita":23172.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":26600056.0,"revenue_adjusted":37019471.0,"revenue_actual":35967110.28,"expense_approved":40810000.0,"expense_adjusted":45777086.0,"expense_actual":37459834.47,"tax_revenue":20295006.95,"nontax_revenue":12357743.33,"capital_revenue":216965.0,"transfer_revenue":3097395.0,"current_expense":26707159.64,"capital_expense":10752674.83,"budget_balance":-1492724.19,"cash_current":18407524.99,"cash_previous":18203621.11,"population_mid_year":1451,"expense_per_capita":25816.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28904000.0,"revenue_adjusted":40929863.0,"revenue_actual":39586958.0,"expense_approved":39040000.0,"expense_adjusted":49467504.0,"expense_actual":36594142.79,"tax_revenue":21499232.63,"nontax_revenue":15105701.79,"capital_revenue":67969.0,"transfer_revenue":2914054.58,"current_expense":26435357.03,"capital_expense":10158785.76,"budget_balance":2992815.21,"cash_current":21863918.04,"cash_previous":18407524.99,"population_mid_year":1443,"expense_per_capita":25359.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25012600.0,"revenue_adjusted":53982987.47,"revenue_actual":54023019.95,"expense_approved":37969790.0,"expense_adjusted":57259543.0,"expense_actual":54009635.12,"tax_revenue":24004159.81,"nontax_revenue":23048942.67,"capital_revenue":7590.0,"transfer_revenue":6962327.47,"current_expense":36723318.88,"capital_expense":17286316.24,"budget_balance":13384.83,"cash_current":18653872.1,"cash_previous":21863918.04,"population_mid_year":1451,"expense_per_capita":37222.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":29202000.0,"revenue_adjusted":59435757.61,"revenue_actual":56072376.84,"expense_approved":52481870.0,"expense_adjusted":61759428.62,"expense_actual":45766596.23,"tax_revenue":25968430.15,"nontax_revenue":21216921.67,"capital_revenue":30202.0,"transfer_revenue":8856823.02,"current_expense":37195556.59,"capital_expense":8571039.64,"budget_balance":10305780.61,"cash_current":26569185.5,"cash_previous":18653872.1,"population_mid_year":1456,"expense_per_capita":31433.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29135000.0,"revenue_adjusted":54295407.4,"revenue_actual":55546587.93,"expense_approved":51905500.0,"expense_adjusted":60683742.4,"expense_actual":47730768.35,"tax_revenue":24554991.39,"nontax_revenue":15633544.54,"capital_revenue":405822.0,"transfer_revenue":14952230.0,"current_expense":34153627.51,"capital_expense":13577140.84,"budget_balance":7815819.58,"cash_current":35391308.49,"cash_previous":26569185.5,"population_mid_year":1470,"expense_per_capita":32469.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28623000.0,"revenue_adjusted":46778771.28,"revenue_actual":55481742.21,"expense_approved":49576500.0,"expense_adjusted":60200760.0,"expense_actual":42026202.35,"tax_revenue":28061198.4,"nontax_revenue":13453979.03,"capital_revenue":225904.0,"transfer_revenue":13740660.78,"current_expense":34793632.47,"capital_expense":7232569.88,"budget_balance":13455539.86,"cash_current":48837801.36,"cash_previous":35391308.49,"population_mid_year":1429,"expense_per_capita":29409.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29815000.0,"revenue_adjusted":47032119.63,"revenue_actual":60840804.6,"expense_approved":59586500.0,"expense_adjusted":71378715.0,"expense_actual":63438574.46,"tax_revenue":31778640.34,"nontax_revenue":16135810.89,"capital_revenue":558324.0,"transfer_revenue":12368029.37,"current_expense":33676776.0,"capital_expense":29761798.46,"budget_balance":-2597769.86,"cash_current":49270788.21,"cash_previous":48837801.36,"population_mid_year":1470,"expense_per_capita":43155.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35532100.0,"revenue_adjusted":54074307.13,"revenue_actual":64980727.06,"expense_approved":74605000.0,"expense_adjusted":87647328.0,"expense_actual":67356384.14,"tax_revenue":36366368.59,"nontax_revenue":12612916.08,"capital_revenue":329899.5,"transfer_revenue":15671542.89,"current_expense":33222744.53,"capital_expense":34133639.61,"budget_balance":-2375657.08,"cash_current":48154775.72,"cash_previous":49270788.21,"population_mid_year":1457,"expense_per_capita":46229.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38867100.0,"revenue_adjusted":45119380.45,"revenue_actual":51215454.12,"expense_approved":47020000.0,"expense_adjusted":53107806.45,"expense_actual":45791128.18,"tax_revenue":36339241.37,"nontax_revenue":8280479.3,"capital_revenue":109628.0,"transfer_revenue":6486105.45,"current_expense":33946089.29,"capital_expense":11845038.89,"budget_balance":5424325.94,"cash_current":53609616.67,"cash_previous":48154775.72,"population_mid_year":1428,"expense_per_capita":32066.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39395100.0,"revenue_adjusted":57546568.08,"revenue_actual":66641382.61,"expense_approved":53432000.0,"expense_adjusted":69641702.4,"expense_actual":66270760.57,"tax_revenue":38124320.76,"nontax_revenue":16424984.44,"capital_revenue":237914.2,"transfer_revenue":11854163.21,"current_expense":36563941.9,"capital_expense":29706818.67,"budget_balance":370622.04,"cash_current":55741138.67,"cash_previous":53609616.67,"population_mid_year":1432,"expense_per_capita":46278.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}