{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255530","national_id":"00255530","name":"Hrádek","currency_code":"CZK","history_path":"/data/municipal-history/00255530.json"},"series":[{"year":2010,"revenue_approved":21015010.0,"revenue_adjusted":15588750.0,"revenue_actual":15358730.0,"expense_approved":22020300.0,"expense_adjusted":14461000.0,"expense_actual":13425290.0,"tax_revenue":12204700.0,"nontax_revenue":1562400.0,"capital_revenue":341530.0,"transfer_revenue":1250100.0,"current_expense":11849440.0,"capital_expense":1575850.0,"budget_balance":1933440.0,"cash_current":9063990.0,"cash_previous":7762130.0,"population_mid_year":1380,"expense_per_capita":9728.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":33061114.0,"revenue_adjusted":24872304.0,"revenue_actual":24627225.59,"expense_approved":38558060.0,"expense_adjusted":25796160.0,"expense_actual":25782780.85,"tax_revenue":12014980.02,"nontax_revenue":1681922.65,"capital_revenue":17700.0,"transfer_revenue":10912622.92,"current_expense":10819645.83,"capital_expense":14963135.02,"budget_balance":-1155555.26,"cash_current":8734012.72,"cash_previous":9063936.65,"population_mid_year":1386,"expense_per_capita":18602.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":54420019.0,"revenue_adjusted":47438979.0,"revenue_actual":47382822.65,"expense_approved":63862649.0,"expense_adjusted":53443309.0,"expense_actual":53195678.17,"tax_revenue":11586597.86,"nontax_revenue":2215798.63,"capital_revenue":296063.0,"transfer_revenue":33284363.16,"current_expense":739538.81,"capital_expense":52456139.36,"budget_balance":-5812855.52,"cash_current":6441279.87,"cash_previous":8734012.72,"population_mid_year":1396,"expense_per_capita":38105.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":24014720.0,"revenue_adjusted":26445297.0,"revenue_actual":26796938.56,"expense_approved":28865530.0,"expense_adjusted":27203925.0,"expense_actual":23660300.85,"tax_revenue":15072382.32,"nontax_revenue":2150619.32,"capital_revenue":33692.0,"transfer_revenue":9540244.92,"current_expense":11347579.28,"capital_expense":12312721.57,"budget_balance":3136637.71,"cash_current":9817311.44,"cash_previous":6441279.87,"population_mid_year":1390,"expense_per_capita":17021.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19660530.0,"revenue_adjusted":22104388.0,"revenue_actual":21782865.47,"expense_approved":20898370.0,"expense_adjusted":22848400.0,"expense_actual":16256644.12,"tax_revenue":16215479.73,"nontax_revenue":3245298.34,"capital_revenue":507072.0,"transfer_revenue":1815015.4,"current_expense":14065579.16,"capital_expense":2191064.96,"budget_balance":5526221.35,"cash_current":14803684.79,"cash_previous":9817311.44,"population_mid_year":1401,"expense_per_capita":11603.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20186950.0,"revenue_adjusted":23624836.0,"revenue_actual":23373935.51,"expense_approved":36429390.0,"expense_adjusted":38101690.0,"expense_actual":19788825.71,"tax_revenue":17046306.91,"nontax_revenue":3230822.6,"capital_revenue":169900.0,"transfer_revenue":2926906.0,"current_expense":13611055.53,"capital_expense":6177770.18,"budget_balance":3585109.8,"cash_current":17848946.59,"cash_previous":14803684.79,"population_mid_year":1416,"expense_per_capita":13975.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":21486650.0,"revenue_adjusted":24622610.0,"revenue_actual":23852111.52,"expense_approved":28881420.0,"expense_adjusted":30471900.0,"expense_actual":18390776.58,"tax_revenue":18587592.97,"nontax_revenue":3080663.55,"capital_revenue":156995.0,"transfer_revenue":2026860.0,"current_expense":14278261.49,"capital_expense":4112515.09,"budget_balance":5461334.94,"cash_current":22770433.53,"cash_previous":17848946.59,"population_mid_year":1420,"expense_per_capita":12951.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22727800.0,"revenue_adjusted":26077533.0,"revenue_actual":25687392.2,"expense_approved":36895260.0,"expense_adjusted":40904305.0,"expense_actual":20488149.82,"tax_revenue":19958246.01,"nontax_revenue":4028358.19,"capital_revenue":24855.0,"transfer_revenue":1675933.0,"current_expense":15677108.34,"capital_expense":4811041.48,"budget_balance":5199242.38,"cash_current":27429827.91,"cash_previous":22770433.53,"population_mid_year":1394,"expense_per_capita":14697.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25235200.0,"revenue_adjusted":32359924.48,"revenue_actual":31802272.19,"expense_approved":42658930.0,"expense_adjusted":47805451.0,"expense_actual":27662938.76,"tax_revenue":22066007.04,"nontax_revenue":3876600.67,"capital_revenue":2086440.0,"transfer_revenue":3773224.48,"current_expense":18108833.59,"capital_expense":9554105.17,"budget_balance":4139333.43,"cash_current":31029313.34,"cash_previous":27429827.91,"population_mid_year":1386,"expense_per_capita":19958.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":31097000.0,"revenue_adjusted":34822986.0,"revenue_actual":33843471.51,"expense_approved":53103780.0,"expense_adjusted":56318518.0,"expense_actual":34873518.04,"tax_revenue":23850168.7,"nontax_revenue":4909733.81,"capital_revenue":126640.0,"transfer_revenue":4956929.0,"current_expense":19512914.67,"capital_expense":15360603.37,"budget_balance":-1030046.53,"cash_current":29459418.81,"cash_previous":31029313.34,"population_mid_year":1386,"expense_per_capita":25161.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30513214.0,"revenue_adjusted":47989285.0,"revenue_actual":42504207.39,"expense_approved":52632376.0,"expense_adjusted":61525996.0,"expense_actual":34065049.72,"tax_revenue":22279211.97,"nontax_revenue":5175978.4,"capital_revenue":70050.0,"transfer_revenue":14978967.02,"current_expense":25719248.19,"capital_expense":8345801.53,"budget_balance":8439157.67,"cash_current":37358728.48,"cash_previous":29459418.81,"population_mid_year":1382,"expense_per_capita":24649.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":31701510.0,"revenue_adjusted":39243530.0,"revenue_actual":38027090.0,"expense_approved":63328488.0,"expense_adjusted":71799357.0,"expense_actual":43655028.84,"tax_revenue":24533937.3,"nontax_revenue":3955281.11,"capital_revenue":155422.0,"transfer_revenue":9382449.59,"current_expense":22499175.9,"capital_expense":21155852.94,"budget_balance":-5627938.84,"cash_current":31190941.64,"cash_previous":37358728.48,"population_mid_year":1356,"expense_per_capita":32193.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28406510.0,"revenue_adjusted":36315665.92,"revenue_actual":36481847.26,"expense_approved":56685600.0,"expense_adjusted":53187425.0,"expense_actual":25466751.71,"tax_revenue":28141017.34,"nontax_revenue":3887341.0,"capital_revenue":2046915.0,"transfer_revenue":2406573.92,"current_expense":22660378.36,"capital_expense":2806373.35,"budget_balance":11015095.55,"cash_current":41676537.33,"cash_previous":31190941.64,"population_mid_year":1349,"expense_per_capita":18878.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":30805000.0,"revenue_adjusted":40666395.0,"revenue_actual":40725182.02,"expense_approved":50924500.0,"expense_adjusted":51072271.0,"expense_actual":33327604.14,"tax_revenue":31602794.71,"nontax_revenue":4947333.31,"capital_revenue":43440.0,"transfer_revenue":4131614.0,"current_expense":31105901.05,"capital_expense":2221703.09,"budget_balance":7397577.88,"cash_current":49074115.21,"cash_previous":41676537.33,"population_mid_year":1365,"expense_per_capita":24415.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34331000.0,"revenue_adjusted":43692529.0,"revenue_actual":43643517.21,"expense_approved":75846500.0,"expense_adjusted":74499138.0,"expense_actual":45092165.39,"tax_revenue":32015705.09,"nontax_revenue":5489110.12,"capital_revenue":69660.0,"transfer_revenue":6069042.0,"current_expense":27920643.58,"capital_expense":17171521.81,"budget_balance":-1448648.18,"cash_current":47878250.78,"cash_previous":49074115.21,"population_mid_year":1342,"expense_per_capita":33600.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39064500.0,"revenue_adjusted":44068308.4,"revenue_actual":44680572.02,"expense_approved":71755700.0,"expense_adjusted":76779380.4,"expense_actual":62757259.69,"tax_revenue":33570116.02,"nontax_revenue":6757084.81,"capital_revenue":49080.0,"transfer_revenue":4304291.19,"current_expense":29356777.57,"capital_expense":33400482.12,"budget_balance":-18076687.67,"cash_current":29968049.98,"cash_previous":47878250.78,"population_mid_year":1334,"expense_per_capita":47044.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
