{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255483","national_id":"00255483","name":"Hlavňovice","currency_code":"CZK","history_path":"/data/municipal-history/00255483.json"},"series":[{"year":2010,"revenue_approved":6462860.0,"revenue_adjusted":14664800.0,"revenue_actual":14333340.0,"expense_approved":6462860.0,"expense_adjusted":12872760.0,"expense_actual":10410360.0,"tax_revenue":4837370.0,"nontax_revenue":2815300.0,"capital_revenue":66160.0,"transfer_revenue":6614510.0,"current_expense":9308090.0,"capital_expense":1102270.0,"budget_balance":3922980.0,"cash_current":12744840.0,"cash_previous":8821840.0,"population_mid_year":493,"expense_per_capita":21116.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6650540.0,"revenue_adjusted":7902046.6,"revenue_actual":7614615.54,"expense_approved":6650540.0,"expense_adjusted":7958602.0,"expense_actual":6828494.21,"tax_revenue":4938039.75,"nontax_revenue":1494833.19,"capital_revenue":287180.0,"transfer_revenue":894562.6,"current_expense":6180224.21,"capital_expense":648270.0,"budget_balance":786121.33,"cash_current":13530960.57,"cash_previous":12744839.24,"population_mid_year":485,"expense_per_capita":14079.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6850000.0,"revenue_adjusted":7659199.1,"revenue_actual":7214273.63,"expense_approved":6850000.0,"expense_adjusted":17830288.4,"expense_actual":16875932.41,"tax_revenue":5009693.96,"nontax_revenue":1713080.27,"capital_revenue":9750.0,"transfer_revenue":481749.4,"current_expense":5709460.04,"capital_expense":11166472.37,"budget_balance":-9661658.78,"cash_current":7311785.13,"cash_previous":16630982.57,"population_mid_year":487,"expense_per_capita":34652.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7050000.0,"revenue_adjusted":14470597.99,"revenue_actual":14126584.67,"expense_approved":7050000.0,"expense_adjusted":9741481.0,"expense_actual":7727536.18,"tax_revenue":6302320.86,"nontax_revenue":2205756.82,"capital_revenue":1200000.0,"transfer_revenue":4418506.99,"current_expense":6488354.2,"capital_expense":1239181.98,"budget_balance":6399048.49,"cash_current":13391691.1,"cash_previous":7311785.13,"population_mid_year":488,"expense_per_capita":15835.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7260000.0,"revenue_adjusted":12475797.0,"revenue_actual":12180493.48,"expense_approved":7260000.0,"expense_adjusted":10031937.0,"expense_actual":8400182.37,"tax_revenue":7169032.14,"nontax_revenue":4160133.34,"capital_revenue":91130.0,"transfer_revenue":760198.0,"current_expense":7484317.61,"capital_expense":915864.76,"budget_balance":3780311.11,"cash_current":17195173.03,"cash_previous":13391691.1,"population_mid_year":487,"expense_per_capita":17248.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9270000.0,"revenue_adjusted":13406776.0,"revenue_actual":12985834.89,"expense_approved":9270000.0,"expense_adjusted":13455000.0,"expense_actual":10667931.94,"tax_revenue":7463137.1,"nontax_revenue":4964621.79,"capital_revenue":216720.0,"transfer_revenue":341356.0,"current_expense":9762818.93,"capital_expense":905113.01,"budget_balance":2317902.95,"cash_current":19484485.84,"cash_previous":17195173.03,"population_mid_year":479,"expense_per_capita":22271.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9398000.0,"revenue_adjusted":14297576.71,"revenue_actual":14217153.03,"expense_approved":9398000.0,"expense_adjusted":16615900.0,"expense_actual":11081053.08,"tax_revenue":8352234.71,"nontax_revenue":4231287.61,"capital_revenue":650641.0,"transfer_revenue":982989.71,"current_expense":9261790.9,"capital_expense":1819262.18,"budget_balance":3136099.95,"cash_current":22682613.59,"cash_previous":19484485.84,"population_mid_year":488,"expense_per_capita":22707.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14744000.0,"revenue_adjusted":22461618.39,"revenue_actual":22592678.93,"expense_approved":14744000.0,"expense_adjusted":24849618.0,"expense_actual":21413550.92,"tax_revenue":8800012.88,"nontax_revenue":3818014.66,"capital_revenue":314238.0,"transfer_revenue":9660413.39,"current_expense":11507626.62,"capital_expense":9905924.3,"budget_balance":1179128.01,"cash_current":23850778.26,"cash_previous":22682613.59,"population_mid_year":485,"expense_per_capita":44151.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10727191.9,"revenue_adjusted":14569121.14,"revenue_actual":13590579.68,"expense_approved":12473181.0,"expense_adjusted":21319156.0,"expense_actual":16888630.86,"tax_revenue":9907117.17,"nontax_revenue":1879121.27,"capital_revenue":32064.0,"transfer_revenue":1772277.24,"current_expense":12185845.33,"capital_expense":4702785.53,"budget_balance":-3298051.18,"cash_current":20828408.12,"cash_previous":23850778.26,"population_mid_year":491,"expense_per_capita":34396.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12375000.0,"revenue_adjusted":13576702.0,"revenue_actual":14253702.22,"expense_approved":12375000.0,"expense_adjusted":13443100.0,"expense_actual":10369090.63,"tax_revenue":10268918.28,"nontax_revenue":1730449.94,"capital_revenue":609313.0,"transfer_revenue":1645021.0,"current_expense":8579299.88,"capital_expense":1789790.75,"budget_balance":3884611.59,"cash_current":24819193.7,"cash_previous":20828408.12,"population_mid_year":487,"expense_per_capita":21291.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12476000.0,"revenue_adjusted":14122534.0,"revenue_actual":13592088.58,"expense_approved":12476000.0,"expense_adjusted":15870000.0,"expense_actual":12344036.07,"tax_revenue":9670413.81,"nontax_revenue":2044308.77,"capital_revenue":93872.0,"transfer_revenue":1783494.0,"current_expense":11871822.12,"capital_expense":472213.95,"budget_balance":1248052.51,"cash_current":26165821.79,"cash_previous":24819193.7,"population_mid_year":489,"expense_per_capita":25243.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13360000.0,"revenue_adjusted":13582609.34,"revenue_actual":13526725.41,"expense_approved":16185000.0,"expense_adjusted":16641000.0,"expense_actual":11917292.87,"tax_revenue":10689483.61,"nontax_revenue":1797772.46,"capital_revenue":182980.0,"transfer_revenue":856489.34,"current_expense":10842169.37,"capital_expense":1075123.5,"budget_balance":1609432.54,"cash_current":27767627.44,"cash_previous":26165821.79,"population_mid_year":479,"expense_per_capita":24879.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14306000.0,"revenue_adjusted":19071821.85,"revenue_actual":18799892.1,"expense_approved":14306000.0,"expense_adjusted":20823000.0,"expense_actual":14735913.55,"tax_revenue":12174835.43,"nontax_revenue":2743779.82,"capital_revenue":3041155.0,"transfer_revenue":840121.85,"current_expense":14064158.55,"capital_expense":671755.0,"budget_balance":4063978.55,"cash_current":31847778.19,"cash_previous":27767627.44,"population_mid_year":495,"expense_per_capita":29769.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15318000.0,"revenue_adjusted":26736357.5,"revenue_actual":25682203.26,"expense_approved":29971429.0,"expense_adjusted":35843929.0,"expense_actual":30784949.57,"tax_revenue":14492620.65,"nontax_revenue":5357350.11,"capital_revenue":275.0,"transfer_revenue":5831957.5,"current_expense":13856114.92,"capital_expense":16928834.65,"budget_balance":-5102746.31,"cash_current":26761072.89,"cash_previous":31847778.19,"population_mid_year":496,"expense_per_capita":62066.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16401000.0,"revenue_adjusted":18335971.0,"revenue_actual":19370958.62,"expense_approved":20343500.0,"expense_adjusted":26145200.0,"expense_actual":20181094.78,"tax_revenue":14856892.32,"nontax_revenue":3427865.3,"capital_revenue":375030.0,"transfer_revenue":711171.0,"current_expense":11217649.65,"capital_expense":8963445.13,"budget_balance":-810136.16,"cash_current":25967526.73,"cash_previous":26761072.89,"population_mid_year":497,"expense_per_capita":40605.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17560000.0,"revenue_adjusted":22297117.21,"revenue_actual":21506863.71,"expense_approved":17560000.0,"expense_adjusted":22339163.21,"expense_actual":14015632.61,"tax_revenue":15271952.86,"nontax_revenue":3355834.64,"capital_revenue":1111859.0,"transfer_revenue":1767217.21,"current_expense":12765930.81,"capital_expense":1249701.8,"budget_balance":7491231.1,"cash_current":33470583.9,"cash_previous":25967526.73,"population_mid_year":489,"expense_per_capita":28661.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}