{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255319","national_id":"00255319","name":"Čachrov","currency_code":"CZK","history_path":"/data/municipal-history/00255319.json"},"series":[{"year":2010,"revenue_approved":15350000.0,"revenue_adjusted":17565500.0,"revenue_actual":17565500.0,"expense_approved":14545000.0,"expense_adjusted":15913860.0,"expense_actual":15913810.0,"tax_revenue":9000400.0,"nontax_revenue":3088780.0,"capital_revenue":307240.0,"transfer_revenue":5169080.0,"current_expense":6874870.0,"capital_expense":9038940.0,"budget_balance":1651690.0,"cash_current":5200470.0,"cash_previous":3548780.0,"population_mid_year":486,"expense_per_capita":32744.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11447000.0,"revenue_adjusted":14615470.0,"revenue_actual":14615469.27,"expense_approved":7571000.0,"expense_adjusted":8861634.5,"expense_actual":8861635.4,"tax_revenue":9626703.91,"nontax_revenue":4037584.36,"capital_revenue":484550.0,"transfer_revenue":466631.0,"current_expense":7290373.58,"capital_expense":1571261.82,"budget_balance":5753833.87,"cash_current":10954347.31,"cash_previous":5200513.44,"population_mid_year":537,"expense_per_capita":16502.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12320000.0,"revenue_adjusted":15728343.23,"revenue_actual":15728343.21,"expense_approved":11545000.0,"expense_adjusted":12163564.6,"expense_actual":12163563.35,"tax_revenue":9355277.45,"nontax_revenue":5350066.76,"capital_revenue":75200.0,"transfer_revenue":947799.0,"current_expense":9334600.75,"capital_expense":2828962.6,"budget_balance":3564779.86,"cash_current":16353301.39,"cash_previous":13257543.0,"population_mid_year":524,"expense_per_capita":23212.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14905000.0,"revenue_adjusted":18746892.0,"revenue_actual":17217997.69,"expense_approved":18460000.0,"expense_adjusted":20813231.3,"expense_actual":17860125.18,"tax_revenue":9148112.97,"nontax_revenue":5866149.72,"capital_revenue":1836590.0,"transfer_revenue":367145.0,"current_expense":11586108.43,"capital_expense":6274016.75,"budget_balance":-642127.49,"cash_current":15070447.75,"cash_previous":16353301.39,"population_mid_year":523,"expense_per_capita":34149.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13273000.0,"revenue_adjusted":15182865.91,"revenue_actual":14316171.87,"expense_approved":13273000.0,"expense_adjusted":13972402.1,"expense_actual":11833386.37,"tax_revenue":9775894.38,"nontax_revenue":3583839.12,"capital_revenue":473343.37,"transfer_revenue":483095.0,"current_expense":11635255.8,"capital_expense":198130.57,"budget_balance":2482785.5,"cash_current":17363841.11,"cash_previous":15070447.75,"population_mid_year":516,"expense_per_capita":22932.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14973000.0,"revenue_adjusted":15846648.0,"revenue_actual":16658725.91,"expense_approved":12273000.0,"expense_adjusted":14464396.0,"expense_actual":10327737.91,"tax_revenue":9813254.26,"nontax_revenue":5856181.65,"capital_revenue":789150.0,"transfer_revenue":200140.0,"current_expense":10305490.91,"capital_expense":22247.0,"budget_balance":6330988.0,"cash_current":23200221.69,"cash_previous":17363841.11,"population_mid_year":522,"expense_per_capita":19784.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14028000.0,"revenue_adjusted":17914243.95,"revenue_actual":19557110.87,"expense_approved":14028000.0,"expense_adjusted":14860008.0,"expense_actual":7866399.64,"tax_revenue":11287301.05,"nontax_revenue":4921412.82,"capital_revenue":13500.0,"transfer_revenue":3334897.0,"current_expense":7719740.64,"capital_expense":146659.0,"budget_balance":11690711.23,"cash_current":34443572.35,"cash_previous":23200221.69,"population_mid_year":516,"expense_per_capita":15244.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11684000.0,"revenue_adjusted":13615161.0,"revenue_actual":14733762.36,"expense_approved":11684000.0,"expense_adjusted":13615161.0,"expense_actual":8775457.0,"tax_revenue":11503615.65,"nontax_revenue":2328201.71,"capital_revenue":127650.0,"transfer_revenue":774295.0,"current_expense":7816457.0,"capital_expense":959000.0,"budget_balance":5958305.36,"cash_current":40553236.74,"cash_previous":34443572.35,"population_mid_year":508,"expense_per_capita":17274.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13622000.0,"revenue_adjusted":19335222.0,"revenue_actual":19553055.76,"expense_approved":16189000.0,"expense_adjusted":19335222.0,"expense_actual":18595915.28,"tax_revenue":12371391.61,"nontax_revenue":3921304.98,"capital_revenue":1581710.0,"transfer_revenue":1678649.17,"current_expense":13879601.46,"capital_expense":4716313.82,"budget_balance":957140.48,"cash_current":41232421.6,"cash_previous":40553236.74,"population_mid_year":509,"expense_per_capita":36534.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13400000.0,"revenue_adjusted":17519050.0,"revenue_actual":18952138.39,"expense_approved":15350000.0,"expense_adjusted":17519050.0,"expense_actual":14762452.46,"tax_revenue":13527557.19,"nontax_revenue":3728251.2,"capital_revenue":115850.0,"transfer_revenue":1580480.0,"current_expense":13613004.52,"capital_expense":1149447.94,"budget_balance":4189685.93,"cash_current":45438586.68,"cash_previous":41232421.6,"population_mid_year":507,"expense_per_capita":29117.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14567000.0,"revenue_adjusted":24106121.88,"revenue_actual":24712987.43,"expense_approved":22410000.0,"expense_adjusted":21775420.0,"expense_actual":19643036.14,"tax_revenue":12786348.49,"nontax_revenue":4933917.06,"capital_revenue":117610.0,"transfer_revenue":6875111.88,"current_expense":18484351.14,"capital_expense":1158685.0,"budget_balance":5069951.29,"cash_current":50657261.06,"cash_previous":45438586.68,"population_mid_year":503,"expense_per_capita":39051.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13445000.0,"revenue_adjusted":22726810.66,"revenue_actual":23461870.29,"expense_approved":33295000.0,"expense_adjusted":22726810.66,"expense_actual":17409293.44,"tax_revenue":14334538.25,"nontax_revenue":7365043.38,"capital_revenue":56200.0,"transfer_revenue":1706088.66,"current_expense":17030363.44,"capital_expense":378930.0,"budget_balance":6052576.85,"cash_current":56710205.46,"cash_previous":50657261.06,"population_mid_year":500,"expense_per_capita":34818.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16663400.0,"revenue_adjusted":33346392.57,"revenue_actual":31527130.07,"expense_approved":42940980.0,"expense_adjusted":51246392.58,"expense_actual":31106838.73,"tax_revenue":16719039.04,"nontax_revenue":8268998.46,"capital_revenue":340250.0,"transfer_revenue":6198842.57,"current_expense":24687549.82,"capital_expense":6419288.91,"budget_balance":420291.34,"cash_current":57330925.8,"cash_previous":56710205.46,"population_mid_year":495,"expense_per_capita":62842.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26000000.0,"revenue_adjusted":31076279.0,"revenue_actual":35933274.63,"expense_approved":37000000.0,"expense_adjusted":38801990.0,"expense_actual":25197429.55,"tax_revenue":19134395.57,"nontax_revenue":6607159.06,"capital_revenue":1514961.0,"transfer_revenue":8676759.0,"current_expense":14948502.28,"capital_expense":10248927.27,"budget_balance":10735845.08,"cash_current":68597747.15,"cash_previous":57330925.8,"population_mid_year":501,"expense_per_capita":50294.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28750000.0,"revenue_adjusted":38825149.17,"revenue_actual":39459301.72,"expense_approved":48200000.0,"expense_adjusted":34891922.69,"expense_actual":31625330.37,"tax_revenue":19632060.51,"nontax_revenue":12437952.04,"capital_revenue":441100.0,"transfer_revenue":6948189.17,"current_expense":22846744.72,"capital_expense":8778585.65,"budget_balance":7833971.35,"cash_current":76606818.54,"cash_previous":68597747.15,"population_mid_year":513,"expense_per_capita":61647.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28478000.0,"revenue_adjusted":31881421.0,"revenue_actual":31257676.25,"expense_approved":46198590.0,"expense_adjusted":32804968.18,"expense_actual":29354768.5,"tax_revenue":20592798.56,"nontax_revenue":9413695.69,"capital_revenue":169330.0,"transfer_revenue":1081852.0,"current_expense":14863787.08,"capital_expense":14490981.42,"budget_balance":1902907.75,"cash_current":78832953.12,"cash_previous":76606818.54,"population_mid_year":495,"expense_per_capita":59302.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}