{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255289","national_id":"00255289","name":"Budětice","currency_code":"CZK","history_path":"/data/municipal-history/00255289.json"},"series":[{"year":2010,"revenue_approved":3300000.0,"revenue_adjusted":4495250.0,"revenue_actual":4210100.0,"expense_approved":3300000.0,"expense_adjusted":5172410.0,"expense_actual":4109210.0,"tax_revenue":2847940.0,"nontax_revenue":726360.0,"capital_revenue":100.0,"transfer_revenue":635700.0,"current_expense":2382390.0,"capital_expense":1726820.0,"budget_balance":100890.0,"cash_current":2351450.0,"cash_previous":2250520.0,"population_mid_year":304,"expense_per_capita":13517.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3500000.0,"revenue_adjusted":4245700.0,"revenue_actual":4101080.3,"expense_approved":3500000.0,"expense_adjusted":5949360.0,"expense_actual":5282712.94,"tax_revenue":2809559.61,"nontax_revenue":712158.69,"capital_revenue":1200.0,"transfer_revenue":578162.0,"current_expense":3553525.94,"capital_expense":1729187.0,"budget_balance":-1181632.64,"cash_current":1169817.8,"cash_previous":2351450.44,"population_mid_year":294,"expense_per_capita":17968.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3500000.0,"revenue_adjusted":68187300.0,"revenue_actual":4213178.32,"expense_approved":3500000.0,"expense_adjusted":4896360.0,"expense_actual":2887512.12,"tax_revenue":2898774.77,"nontax_revenue":893518.55,"capital_revenue":8810.0,"transfer_revenue":412075.0,"current_expense":2526962.12,"capital_expense":360550.0,"budget_balance":1325666.2,"cash_current":2495484.0,"cash_previous":1169817.8,"population_mid_year":295,"expense_per_capita":9788.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3700000.0,"revenue_adjusted":4429860.0,"revenue_actual":4974379.64,"expense_approved":3700000.0,"expense_adjusted":6015820.0,"expense_actual":4087863.66,"tax_revenue":3524215.93,"nontax_revenue":951258.71,"capital_revenue":4610.0,"transfer_revenue":494295.0,"current_expense":3298803.66,"capital_expense":789060.0,"budget_balance":886515.98,"cash_current":3381999.98,"cash_previous":2495484.0,"population_mid_year":301,"expense_per_capita":13580.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3800000.0,"revenue_adjusted":5846700.0,"revenue_actual":5739153.55,"expense_approved":3800000.0,"expense_adjusted":5459500.0,"expense_actual":4351789.47,"tax_revenue":3746525.92,"nontax_revenue":547942.89,"capital_revenue":42010.0,"transfer_revenue":1402674.74,"current_expense":2376956.37,"capital_expense":1974833.1,"budget_balance":1387364.08,"cash_current":4769364.06,"cash_previous":3381999.98,"population_mid_year":302,"expense_per_capita":14409.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4200000.0,"revenue_adjusted":5852800.0,"revenue_actual":5713629.57,"expense_approved":4200000.0,"expense_adjusted":6641800.0,"expense_actual":4703209.4,"tax_revenue":3785094.06,"nontax_revenue":1203987.51,"capital_revenue":1330.0,"transfer_revenue":723218.0,"current_expense":3541306.4,"capital_expense":1161903.0,"budget_balance":1010420.17,"cash_current":5829698.23,"cash_previous":4769364.06,"population_mid_year":301,"expense_per_capita":15625.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4320000.0,"revenue_adjusted":5723600.0,"revenue_actual":5447557.77,"expense_approved":4870000.0,"expense_adjusted":7973700.0,"expense_actual":7336531.98,"tax_revenue":4150812.99,"nontax_revenue":597154.78,"capital_revenue":230.0,"transfer_revenue":699360.0,"current_expense":2356549.62,"capital_expense":4979982.36,"budget_balance":-1888974.21,"cash_current":3972726.02,"cash_previous":5829698.23,"population_mid_year":288,"expense_per_capita":25474.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4337000.0,"revenue_adjusted":8456500.0,"revenue_actual":8336661.71,"expense_approved":4337000.0,"expense_adjusted":7496700.0,"expense_actual":6097568.91,"tax_revenue":4447059.99,"nontax_revenue":812171.09,"capital_revenue":0.0,"transfer_revenue":3077430.63,"current_expense":4826203.41,"capital_expense":1271365.5,"budget_balance":2239092.8,"cash_current":6261043.82,"cash_previous":3972726.02,"population_mid_year":282,"expense_per_capita":21622.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5225200.0,"revenue_adjusted":6448100.0,"revenue_actual":5996907.26,"expense_approved":17225520.0,"expense_adjusted":20425520.0,"expense_actual":6362794.32,"tax_revenue":4612708.48,"nontax_revenue":684073.78,"capital_revenue":30000.0,"transfer_revenue":670125.0,"current_expense":5120170.27,"capital_expense":1242624.05,"budget_balance":-365887.06,"cash_current":5912436.76,"cash_previous":6261043.82,"population_mid_year":286,"expense_per_capita":22247.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5226200.0,"revenue_adjusted":7600301.0,"revenue_actual":7226499.68,"expense_approved":20623520.0,"expense_adjusted":6415503.0,"expense_actual":5431462.82,"tax_revenue":4954147.18,"nontax_revenue":1428874.5,"capital_revenue":105582.0,"transfer_revenue":737896.0,"current_expense":5032806.82,"capital_expense":398656.0,"budget_balance":1795036.86,"cash_current":7731740.62,"cash_previous":5912436.76,"population_mid_year":297,"expense_per_capita":18287.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5363000.0,"revenue_adjusted":8290833.0,"revenue_actual":8546700.6,"expense_approved":5363000.0,"expense_adjusted":11408136.0,"expense_actual":8669905.11,"tax_revenue":4810292.22,"nontax_revenue":857940.6,"capital_revenue":0.0,"transfer_revenue":2878467.78,"current_expense":5182388.11,"capital_expense":3487517.0,"budget_balance":-123204.51,"cash_current":7631405.61,"cash_previous":7731740.62,"population_mid_year":306,"expense_per_capita":28333.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5363000.0,"revenue_adjusted":9399114.57,"revenue_actual":8925191.18,"expense_approved":5363000.0,"expense_adjusted":11759286.0,"expense_actual":10865330.27,"tax_revenue":5449496.45,"nontax_revenue":1215208.5,"capital_revenue":127000.0,"transfer_revenue":2133486.23,"current_expense":6397791.82,"capital_expense":4467538.45,"budget_balance":-1940139.09,"cash_current":5708443.52,"cash_previous":7631405.61,"population_mid_year":299,"expense_per_capita":36338.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5480000.0,"revenue_adjusted":10754848.29,"revenue_actual":10732806.12,"expense_approved":5480000.0,"expense_adjusted":7810243.0,"expense_actual":7840112.23,"tax_revenue":6151402.5,"nontax_revenue":1993109.33,"capital_revenue":25710.0,"transfer_revenue":2562584.29,"current_expense":6704670.03,"capital_expense":1135442.2,"budget_balance":2892693.89,"cash_current":8669075.28,"cash_previous":5708443.52,"population_mid_year":292,"expense_per_capita":26849.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6758000.0,"revenue_adjusted":22211397.0,"revenue_actual":21471755.51,"expense_approved":6758000.0,"expense_adjusted":29471864.0,"expense_actual":27030365.08,"tax_revenue":6927507.06,"nontax_revenue":1207724.45,"capital_revenue":1197257.0,"transfer_revenue":12139267.0,"current_expense":7541779.08,"capital_expense":19488586.0,"budget_balance":-5558609.57,"cash_current":6325326.32,"cash_previous":8669075.28,"population_mid_year":295,"expense_per_capita":91628.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7127800.0,"revenue_adjusted":12392515.0,"revenue_actual":12308998.85,"expense_approved":7127800.0,"expense_adjusted":15461068.0,"expense_actual":18943984.41,"tax_revenue":7102618.67,"nontax_revenue":1607324.01,"capital_revenue":401646.0,"transfer_revenue":3197410.17,"current_expense":9695478.16,"capital_expense":9248506.25,"budget_balance":-6634985.56,"cash_current":4389345.61,"cash_previous":6325326.32,"population_mid_year":295,"expense_per_capita":64216.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7784800.0,"revenue_adjusted":11510010.0,"revenue_actual":17073935.35,"expense_approved":7784800.0,"expense_adjusted":11747990.68,"expense_actual":18233776.42,"tax_revenue":7461227.86,"nontax_revenue":7260168.5,"capital_revenue":492800.0,"transfer_revenue":1859738.99,"current_expense":11416356.16,"capital_expense":6817420.26,"budget_balance":-1159841.07,"cash_current":3799703.93,"cash_previous":4389345.61,"population_mid_year":296,"expense_per_capita":61600.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}