{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255181","national_id":"00255181","name":"Žlutice","currency_code":"CZK","history_path":"/data/municipal-history/00255181.json"},"series":[{"year":2010,"revenue_approved":36585000.0,"revenue_adjusted":52584480.0,"revenue_actual":53107080.0,"expense_approved":37065000.0,"expense_adjusted":53064480.0,"expense_actual":46224070.0,"tax_revenue":26508630.0,"nontax_revenue":7382350.0,"capital_revenue":7192650.0,"transfer_revenue":12023450.0,"current_expense":37646900.0,"capital_expense":8577170.0,"budget_balance":6883010.0,"cash_current":17215510.0,"cash_previous":14952400.0,"population_mid_year":2600,"expense_per_capita":17778.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":37062000.0,"revenue_adjusted":42266000.0,"revenue_actual":42061001.44,"expense_approved":43932000.0,"expense_adjusted":49136000.0,"expense_actual":43213627.01,"tax_revenue":25576921.39,"nontax_revenue":4896906.01,"capital_revenue":1489143.04,"transfer_revenue":10098031.0,"current_expense":37576701.99,"capital_expense":5636925.02,"budget_balance":-1152625.57,"cash_current":14403092.18,"cash_previous":17215510.07,"population_mid_year":2568,"expense_per_capita":16827.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":29617000.0,"revenue_adjusted":34996270.0,"revenue_actual":35877147.27,"expense_approved":41979000.0,"expense_adjusted":46040990.0,"expense_actual":33024057.9,"tax_revenue":25638462.11,"nontax_revenue":4466215.3,"capital_revenue":523518.36,"transfer_revenue":5248951.5,"current_expense":28943228.16,"capital_expense":4080829.74,"budget_balance":2853089.37,"cash_current":19600116.36,"cash_previous":17086898.45,"population_mid_year":2554,"expense_per_capita":12930.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30641000.0,"revenue_adjusted":43011170.0,"revenue_actual":45832530.32,"expense_approved":40265000.0,"expense_adjusted":52429940.0,"expense_actual":39876687.48,"tax_revenue":30642053.53,"nontax_revenue":2776283.13,"capital_revenue":214157.49,"transfer_revenue":12200036.17,"current_expense":33390026.23,"capital_expense":6486661.25,"budget_balance":5955842.84,"cash_current":24876382.83,"cash_previous":19600116.36,"population_mid_year":2506,"expense_per_capita":15912.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30054000.0,"revenue_adjusted":54233700.0,"revenue_actual":59033955.86,"expense_approved":40526000.0,"expense_adjusted":73097810.0,"expense_actual":64853316.35,"tax_revenue":32217828.66,"nontax_revenue":1400547.56,"capital_revenue":116940.0,"transfer_revenue":25298639.64,"current_expense":34532186.46,"capital_expense":30321129.89,"budget_balance":-5819360.49,"cash_current":20189566.01,"cash_previous":24876382.83,"population_mid_year":2491,"expense_per_capita":26035.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":35713000.0,"revenue_adjusted":62349570.0,"revenue_actual":61821784.11,"expense_approved":48334000.0,"expense_adjusted":80228120.0,"expense_actual":77131564.99,"tax_revenue":33080959.66,"nontax_revenue":3486548.6,"capital_revenue":524031.5,"transfer_revenue":24730244.35,"current_expense":41591373.08,"capital_expense":35540191.91,"budget_balance":-15309780.88,"cash_current":10873304.23,"cash_previous":20189566.01,"population_mid_year":2437,"expense_per_capita":31650.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":38878000.0,"revenue_adjusted":50704270.0,"revenue_actual":53411346.17,"expense_approved":49209000.0,"expense_adjusted":54333550.0,"expense_actual":42219240.31,"tax_revenue":35277553.39,"nontax_revenue":1150996.37,"capital_revenue":1603960.83,"transfer_revenue":15378835.58,"current_expense":37833384.84,"capital_expense":4385855.47,"budget_balance":11192105.86,"cash_current":15046884.2,"cash_previous":10873304.23,"population_mid_year":2384,"expense_per_capita":17709.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":37859000.0,"revenue_adjusted":46509460.0,"revenue_actual":46507605.38,"expense_approved":47677000.0,"expense_adjusted":52956060.0,"expense_actual":50968810.6,"tax_revenue":36831280.88,"nontax_revenue":4265355.65,"capital_revenue":152138.0,"transfer_revenue":5258830.85,"current_expense":37578368.49,"capital_expense":13390442.11,"budget_balance":-4461205.22,"cash_current":9525888.12,"cash_previous":15046884.2,"population_mid_year":2373,"expense_per_capita":21478.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":42209000.0,"revenue_adjusted":51949840.0,"revenue_actual":53815873.92,"expense_approved":51436000.0,"expense_adjusted":60348950.0,"expense_actual":46198250.82,"tax_revenue":40573202.6,"nontax_revenue":5143313.8,"capital_revenue":362661.0,"transfer_revenue":7736696.52,"current_expense":38583081.03,"capital_expense":7615169.79,"budget_balance":7617623.1,"cash_current":16517262.41,"cash_previous":9525888.12,"population_mid_year":2313,"expense_per_capita":19973.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":47230700.0,"revenue_adjusted":57313580.0,"revenue_actual":59607629.4,"expense_approved":56544000.0,"expense_adjusted":66249080.0,"expense_actual":58607886.68,"tax_revenue":43580395.31,"nontax_revenue":5050309.86,"capital_revenue":764709.0,"transfer_revenue":10212215.23,"current_expense":39820472.13,"capital_expense":18787414.55,"budget_balance":999742.72,"cash_current":16950008.36,"cash_previous":16517262.41,"population_mid_year":2305,"expense_per_capita":25426.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":49072000.0,"revenue_adjusted":65751542.33,"revenue_actual":67480562.04,"expense_approved":61915000.0,"expense_adjusted":85363163.59,"expense_actual":68287489.16,"tax_revenue":40690840.85,"nontax_revenue":6307030.36,"capital_revenue":209794.0,"transfer_revenue":20272896.83,"current_expense":37976421.86,"capital_expense":30311067.3,"budget_balance":-806927.12,"cash_current":20720775.07,"cash_previous":16950008.36,"population_mid_year":2271,"expense_per_capita":30069.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":60748000.0,"revenue_adjusted":63205033.99,"revenue_actual":72184837.35,"expense_approved":59918000.0,"expense_adjusted":77026278.43,"expense_actual":70482792.6,"tax_revenue":45677394.35,"nontax_revenue":5856489.19,"capital_revenue":1214070.0,"transfer_revenue":19436883.81,"current_expense":48301515.79,"capital_expense":22181276.81,"budget_balance":1702044.75,"cash_current":16261340.56,"cash_previous":20720775.07,"population_mid_year":2198,"expense_per_capita":32066.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":48348000.0,"revenue_adjusted":58171776.4,"revenue_actual":66607590.99,"expense_approved":62346000.0,"expense_adjusted":73062328.27,"expense_actual":66659149.58,"tax_revenue":51012226.23,"nontax_revenue":7471194.96,"capital_revenue":276240.0,"transfer_revenue":7847929.8,"current_expense":53015978.4,"capital_expense":13643171.18,"budget_balance":-51558.59,"cash_current":16757515.92,"cash_previous":16261340.56,"population_mid_year":2227,"expense_per_capita":29932.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":58512000.0,"revenue_adjusted":87442828.16,"revenue_actual":92636208.67,"expense_approved":73682000.0,"expense_adjusted":80432047.16,"expense_actual":61650693.27,"tax_revenue":56628298.16,"nontax_revenue":6338988.81,"capital_revenue":19115694.0,"transfer_revenue":10553227.7,"current_expense":51890596.94,"capital_expense":9760096.33,"budget_balance":30985515.4,"cash_current":44413333.39,"cash_previous":16757515.92,"population_mid_year":2202,"expense_per_capita":27997.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":60934000.0,"revenue_adjusted":76741004.18,"revenue_actual":86317873.28,"expense_approved":77304000.0,"expense_adjusted":95546627.27,"expense_actual":81082189.25,"tax_revenue":61815267.68,"nontax_revenue":11160197.36,"capital_revenue":273908.0,"transfer_revenue":13068500.24,"current_expense":66986720.44,"capital_expense":14095468.81,"budget_balance":5235684.03,"cash_current":49591547.44,"cash_previous":44413333.39,"population_mid_year":2202,"expense_per_capita":36822.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":70360000.0,"revenue_adjusted":89757930.53,"revenue_actual":94232147.71,"expense_approved":96713000.0,"expense_adjusted":133297894.18,"expense_actual":119300492.17,"tax_revenue":61579375.21,"nontax_revenue":12711682.95,"capital_revenue":370823.0,"transfer_revenue":19570266.55,"current_expense":67641694.14,"capital_expense":51658798.03,"budget_balance":-25068344.46,"cash_current":46319378.12,"cash_previous":49591547.44,"population_mid_year":2163,"expense_per_capita":55155.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}