{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255131","national_id":"00255131","name":"Verušičky","currency_code":"CZK","history_path":"/data/municipal-history/00255131.json"},"series":[{"year":2010,"revenue_approved":5312340.0,"revenue_adjusted":6355050.0,"revenue_actual":6300920.0,"expense_approved":5821080.0,"expense_adjusted":5729210.0,"expense_actual":5661360.0,"tax_revenue":4081440.0,"nontax_revenue":710850.0,"capital_revenue":421200.0,"transfer_revenue":1087430.0,"current_expense":5619780.0,"capital_expense":41580.0,"budget_balance":639560.0,"cash_current":5446760.0,"cash_previous":4807200.0,"population_mid_year":352,"expense_per_capita":16083.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4693685.0,"revenue_adjusted":5897034.0,"revenue_actual":5897018.68,"expense_approved":4858180.0,"expense_adjusted":6464593.0,"expense_actual":6470257.75,"tax_revenue":4066708.26,"nontax_revenue":456915.42,"capital_revenue":321811.0,"transfer_revenue":1051584.0,"current_expense":5854859.75,"capital_expense":615398.0,"budget_balance":-573239.07,"cash_current":4873607.73,"cash_previous":5446846.8,"population_mid_year":415,"expense_per_capita":15590.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5568001.0,"revenue_adjusted":6150975.0,"revenue_actual":6141037.69,"expense_approved":7402910.0,"expense_adjusted":7919564.08,"expense_actual":7906069.47,"tax_revenue":4164185.88,"nontax_revenue":551787.81,"capital_revenue":334436.0,"transfer_revenue":1090628.0,"current_expense":5640841.47,"capital_expense":2265228.0,"budget_balance":-1765031.78,"cash_current":3108575.95,"cash_previous":4873607.73,"population_mid_year":401,"expense_per_capita":19715.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10744668.0,"revenue_adjusted":11142608.0,"revenue_actual":12398793.5,"expense_approved":10512400.0,"expense_adjusted":12348480.0,"expense_actual":7123451.45,"tax_revenue":5512052.74,"nontax_revenue":585539.76,"capital_revenue":4222518.0,"transfer_revenue":2078683.0,"current_expense":6362892.85,"capital_expense":760558.6,"budget_balance":5275342.05,"cash_current":8383918.0,"cash_previous":3108575.95,"population_mid_year":396,"expense_per_capita":17988.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8684641.0,"revenue_adjusted":9249852.57,"revenue_actual":9478995.96,"expense_approved":12218240.0,"expense_adjusted":13427796.15,"expense_actual":9982360.65,"tax_revenue":5609565.95,"nontax_revenue":726472.01,"capital_revenue":140630.0,"transfer_revenue":3002328.0,"current_expense":8334214.65,"capital_expense":1648146.0,"budget_balance":-503364.69,"cash_current":7880553.31,"cash_previous":8383918.0,"population_mid_year":392,"expense_per_capita":25465.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8517829.0,"revenue_adjusted":9597904.0,"revenue_actual":8397416.32,"expense_approved":9039088.0,"expense_adjusted":13036010.0,"expense_actual":8632590.19,"tax_revenue":5598568.9,"nontax_revenue":774429.42,"capital_revenue":72722.0,"transfer_revenue":1951696.0,"current_expense":6571097.34,"capital_expense":2061492.85,"budget_balance":-235173.87,"cash_current":7645379.44,"cash_previous":7880553.31,"population_mid_year":378,"expense_per_capita":22837.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8204641.0,"revenue_adjusted":12670287.0,"revenue_actual":13319980.9,"expense_approved":10373800.0,"expense_adjusted":18318946.0,"expense_actual":15332253.65,"tax_revenue":7572556.85,"nontax_revenue":2404847.55,"capital_revenue":968675.5,"transfer_revenue":2373901.0,"current_expense":9825253.6,"capital_expense":5507000.05,"budget_balance":-2012272.75,"cash_current":5633106.69,"cash_previous":7645379.44,"population_mid_year":524,"expense_per_capita":29260.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10382955.0,"revenue_adjusted":12299233.4,"revenue_actual":14323965.25,"expense_approved":11066214.0,"expense_adjusted":15831172.0,"expense_actual":12745988.47,"tax_revenue":8421658.82,"nontax_revenue":2621435.43,"capital_revenue":432082.0,"transfer_revenue":2848789.0,"current_expense":10747959.22,"capital_expense":1998029.25,"budget_balance":1577976.78,"cash_current":7211083.47,"cash_previous":5633106.69,"population_mid_year":484,"expense_per_capita":26334.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10983800.0,"revenue_adjusted":13990697.0,"revenue_actual":14638849.44,"expense_approved":12498500.0,"expense_adjusted":16630872.0,"expense_actual":13258975.62,"tax_revenue":8683416.09,"nontax_revenue":2347226.35,"capital_revenue":189470.0,"transfer_revenue":3418737.0,"current_expense":12522828.62,"capital_expense":736147.0,"budget_balance":1379873.82,"cash_current":8590957.29,"cash_previous":7211083.47,"population_mid_year":462,"expense_per_capita":28699.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11700400.0,"revenue_adjusted":13190100.0,"revenue_actual":14679495.17,"expense_approved":13228500.0,"expense_adjusted":16134094.0,"expense_actual":14737372.91,"tax_revenue":9293687.73,"nontax_revenue":2757880.44,"capital_revenue":563910.0,"transfer_revenue":2064017.0,"current_expense":14370700.91,"capital_expense":366672.0,"budget_balance":-57877.74,"cash_current":8533079.55,"cash_previous":8590957.29,"population_mid_year":470,"expense_per_capita":31356.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12377900.0,"revenue_adjusted":14802051.0,"revenue_actual":16117999.92,"expense_approved":15915000.0,"expense_adjusted":16631414.0,"expense_actual":14230734.07,"tax_revenue":8858975.02,"nontax_revenue":3026252.9,"capital_revenue":553666.0,"transfer_revenue":3679106.0,"current_expense":13890734.07,"capital_expense":340000.0,"budget_balance":1887265.85,"cash_current":10420345.4,"cash_previous":8533079.55,"population_mid_year":464,"expense_per_capita":30669.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11512896.0,"revenue_adjusted":13272388.85,"revenue_actual":16847759.8,"expense_approved":17250000.0,"expense_adjusted":21467222.0,"expense_actual":17421200.33,"tax_revenue":10090811.87,"nontax_revenue":3505497.22,"capital_revenue":1435412.0,"transfer_revenue":1816038.71,"current_expense":14953300.33,"capital_expense":2467900.0,"budget_balance":-573440.53,"cash_current":9846904.87,"cash_previous":10420345.4,"population_mid_year":480,"expense_per_capita":36294.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11635496.0,"revenue_adjusted":14288489.26,"revenue_actual":20174940.62,"expense_approved":16265000.0,"expense_adjusted":20183619.66,"expense_actual":18617679.96,"tax_revenue":11762257.55,"nontax_revenue":3911309.32,"capital_revenue":1770450.0,"transfer_revenue":2730923.75,"current_expense":17530237.46,"capital_expense":1087442.5,"budget_balance":1557260.66,"cash_current":11404165.53,"cash_previous":9846904.87,"population_mid_year":464,"expense_per_capita":40124.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14338796.0,"revenue_adjusted":15611715.46,"revenue_actual":21278556.56,"expense_approved":17465000.0,"expense_adjusted":23740898.25,"expense_actual":19887615.05,"tax_revenue":13159498.02,"nontax_revenue":4566199.54,"capital_revenue":2174450.0,"transfer_revenue":1378409.0,"current_expense":17163113.05,"capital_expense":2724502.0,"budget_balance":1390941.51,"cash_current":12795107.04,"cash_previous":11404165.53,"population_mid_year":468,"expense_per_capita":42494.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16917896.0,"revenue_adjusted":21386072.16,"revenue_actual":23784634.41,"expense_approved":18570000.0,"expense_adjusted":25406161.31,"expense_actual":21712757.88,"tax_revenue":13893478.97,"nontax_revenue":5273565.51,"capital_revenue":838258.0,"transfer_revenue":3779331.93,"current_expense":20035221.76,"capital_expense":1677536.12,"budget_balance":2071876.53,"cash_current":14866983.57,"cash_previous":12795107.04,"population_mid_year":469,"expense_per_capita":46295.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18390000.0,"revenue_adjusted":21050614.57,"revenue_actual":23105037.41,"expense_approved":19828000.0,"expense_adjusted":29513362.4,"expense_actual":25910931.8,"tax_revenue":14275760.88,"nontax_revenue":6020801.53,"capital_revenue":248027.0,"transfer_revenue":2560448.0,"current_expense":20379912.45,"capital_expense":5531019.35,"budget_balance":-2805894.39,"cash_current":12061089.18,"cash_previous":14866983.57,"population_mid_year":469,"expense_per_capita":55247.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}