{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255122","national_id":"00255122","name":"Velichov","currency_code":"CZK","history_path":"/data/municipal-history/00255122.json"},"series":[{"year":2010,"revenue_approved":4832000.0,"revenue_adjusted":5862320.0,"revenue_actual":5929870.0,"expense_approved":5219500.0,"expense_adjusted":6249810.0,"expense_actual":5372500.0,"tax_revenue":3721680.0,"nontax_revenue":1177870.0,"capital_revenue":370000.0,"transfer_revenue":660320.0,"current_expense":4246030.0,"capital_expense":1126470.0,"budget_balance":557370.0,"cash_current":5343990.0,"cash_previous":5186620.0,"population_mid_year":540,"expense_per_capita":9949.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5776224.0,"revenue_adjusted":6128462.0,"revenue_actual":5317666.92,"expense_approved":6010424.0,"expense_adjusted":6362662.0,"expense_actual":5138758.61,"tax_revenue":3771425.91,"nontax_revenue":1081044.01,"capital_revenue":4305.0,"transfer_revenue":460892.0,"current_expense":4710759.61,"capital_expense":427999.0,"budget_balance":178908.31,"cash_current":5522893.01,"cash_previous":5343984.7,"population_mid_year":556,"expense_per_capita":9242.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5696424.0,"revenue_adjusted":6155709.5,"revenue_actual":5501254.27,"expense_approved":6068424.0,"expense_adjusted":6632709.5,"expense_actual":5790019.0,"tax_revenue":3885683.59,"nontax_revenue":1102611.18,"capital_revenue":0.0,"transfer_revenue":512959.5,"current_expense":5062055.0,"capital_expense":727964.0,"budget_balance":-288764.73,"cash_current":5234128.28,"cash_previous":5522893.01,"population_mid_year":552,"expense_per_capita":10489.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6028900.0,"revenue_adjusted":7814858.42,"revenue_actual":7618905.86,"expense_approved":6092900.0,"expense_adjusted":9347584.42,"expense_actual":8842146.01,"tax_revenue":4679180.74,"nontax_revenue":1091016.7,"capital_revenue":7740.0,"transfer_revenue":1840968.42,"current_expense":4630007.41,"capital_expense":4212138.6,"budget_balance":-1223240.15,"cash_current":4794614.13,"cash_previous":5234128.28,"population_mid_year":543,"expense_per_capita":16283.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6101700.0,"revenue_adjusted":7569667.7,"revenue_actual":7530299.47,"expense_approved":6369700.0,"expense_adjusted":7979777.7,"expense_actual":6585421.05,"tax_revenue":5055115.43,"nontax_revenue":1374289.25,"capital_revenue":0.0,"transfer_revenue":1100894.79,"current_expense":5617504.36,"capital_expense":967916.69,"budget_balance":944878.42,"cash_current":5739492.55,"cash_previous":4794614.13,"population_mid_year":544,"expense_per_capita":12105.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6041600.0,"revenue_adjusted":7521825.0,"revenue_actual":7848925.92,"expense_approved":6638600.0,"expense_adjusted":8460825.0,"expense_actual":7410386.65,"tax_revenue":5226929.28,"nontax_revenue":1130936.64,"capital_revenue":1760.0,"transfer_revenue":1489300.0,"current_expense":6745059.65,"capital_expense":665327.0,"budget_balance":438539.27,"cash_current":6178031.82,"cash_previous":5739492.55,"population_mid_year":544,"expense_per_capita":13622.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6244700.0,"revenue_adjusted":7933186.6,"revenue_actual":8777971.22,"expense_approved":7119500.0,"expense_adjusted":10404986.6,"expense_actual":8363076.7,"tax_revenue":5904759.23,"nontax_revenue":1100525.39,"capital_revenue":0.0,"transfer_revenue":1772686.6,"current_expense":8351399.7,"capital_expense":11677.0,"budget_balance":414894.52,"cash_current":6592926.34,"cash_previous":6178031.82,"population_mid_year":554,"expense_per_capita":15095.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6473000.0,"revenue_adjusted":7596497.81,"revenue_actual":8599520.48,"expense_approved":6654500.0,"expense_adjusted":7777997.81,"expense_actual":6298161.84,"tax_revenue":6309092.18,"nontax_revenue":1163570.49,"capital_revenue":3360.0,"transfer_revenue":1123497.81,"current_expense":6189377.84,"capital_expense":108784.0,"budget_balance":2301358.64,"cash_current":8894284.98,"cash_previous":6592926.34,"population_mid_year":561,"expense_per_capita":11226.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7106000.0,"revenue_adjusted":8104414.1,"revenue_actual":8976509.02,"expense_approved":8014800.0,"expense_adjusted":9013214.1,"expense_actual":6147904.01,"tax_revenue":6843733.26,"nontax_revenue":1156361.66,"capital_revenue":0.0,"transfer_revenue":976414.1,"current_expense":5911922.01,"capital_expense":235982.0,"budget_balance":2828605.01,"cash_current":11722889.99,"cash_previous":8894284.98,"population_mid_year":561,"expense_per_capita":10958.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7711000.0,"revenue_adjusted":8695783.64,"revenue_actual":9447766.73,"expense_approved":8375300.0,"expense_adjusted":9360083.64,"expense_actual":7345081.51,"tax_revenue":7283617.39,"nontax_revenue":1163715.7,"capital_revenue":19650.0,"transfer_revenue":980783.64,"current_expense":7332741.51,"capital_expense":12340.0,"budget_balance":2102685.22,"cash_current":13825575.21,"cash_previous":11722889.99,"population_mid_year":545,"expense_per_capita":13477.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8638000.0,"revenue_adjusted":10066628.42,"revenue_actual":10035855.2,"expense_approved":9241300.0,"expense_adjusted":10669928.42,"expense_actual":6961911.9,"tax_revenue":6787688.33,"nontax_revenue":1139688.45,"capital_revenue":1100.0,"transfer_revenue":2107378.42,"current_expense":5709696.9,"capital_expense":1252215.0,"budget_balance":3073943.3,"cash_current":16899518.51,"cash_previous":13825575.21,"population_mid_year":550,"expense_per_capita":12658.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7799900.0,"revenue_adjusted":9465737.18,"revenue_actual":10961070.24,"expense_approved":9204700.0,"expense_adjusted":10870537.18,"expense_actual":7803449.13,"tax_revenue":7690303.87,"nontax_revenue":1359329.19,"capital_revenue":345600.0,"transfer_revenue":1565837.18,"current_expense":7314759.92,"capital_expense":488689.21,"budget_balance":3157621.11,"cash_current":20057139.62,"cash_previous":16899518.51,"population_mid_year":503,"expense_per_capita":15513.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8625900.0,"revenue_adjusted":10026331.95,"revenue_actual":10973479.69,"expense_approved":8746100.0,"expense_adjusted":10146531.95,"expense_actual":7374755.98,"tax_revenue":8569255.24,"nontax_revenue":955887.5,"capital_revenue":213700.0,"transfer_revenue":1234636.95,"current_expense":7374755.98,"capital_expense":0.0,"budget_balance":3598723.71,"cash_current":23655863.33,"cash_previous":20057139.62,"population_mid_year":493,"expense_per_capita":14958.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13118200.0,"revenue_adjusted":14975938.0,"revenue_actual":14261248.32,"expense_approved":17949200.0,"expense_adjusted":25003126.8,"expense_actual":18560680.38,"tax_revenue":10197337.91,"nontax_revenue":1074122.41,"capital_revenue":1526250.0,"transfer_revenue":1463538.0,"current_expense":12640987.08,"capital_expense":5919693.3,"budget_balance":-4299432.06,"cash_current":19566431.27,"cash_previous":23655863.33,"population_mid_year":497,"expense_per_capita":37345.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12430900.0,"revenue_adjusted":15899105.11,"revenue_actual":16492441.89,"expense_approved":30214800.0,"expense_adjusted":34772431.62,"expense_actual":20052438.92,"tax_revenue":9811160.56,"nontax_revenue":2431796.7,"capital_revenue":2522700.0,"transfer_revenue":1726784.63,"current_expense":9252521.19,"capital_expense":10799917.73,"budget_balance":-3559997.03,"cash_current":16638950.05,"cash_previous":19566431.27,"population_mid_year":503,"expense_per_capita":39865.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13118810.0,"revenue_adjusted":15374137.27,"revenue_actual":14126993.13,"expense_approved":27862110.0,"expense_adjusted":30720087.27,"expense_actual":19587615.35,"tax_revenue":10701466.03,"nontax_revenue":2226999.83,"capital_revenue":73450.0,"transfer_revenue":1125077.27,"current_expense":11399110.37,"capital_expense":8188504.98,"budget_balance":-5460622.22,"cash_current":10480938.45,"cash_previous":16638950.05,"population_mid_year":500,"expense_per_capita":39175.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}