{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255114","national_id":"00255114","name":"Valeč","currency_code":"CZK","history_path":"/data/municipal-history/00255114.json"},"series":[{"year":2010,"revenue_approved":6426840.0,"revenue_adjusted":8290520.0,"revenue_actual":8290530.0,"expense_approved":6076840.0,"expense_adjusted":7985920.0,"expense_actual":7985930.0,"tax_revenue":3946300.0,"nontax_revenue":462810.0,"capital_revenue":2405250.0,"transfer_revenue":1476170.0,"current_expense":6316690.0,"capital_expense":1669240.0,"budget_balance":304600.0,"cash_current":413860.0,"cash_previous":109260.0,"population_mid_year":378,"expense_per_capita":21126.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5281755.0,"revenue_adjusted":14962667.37,"revenue_actual":14962667.37,"expense_approved":5281755.0,"expense_adjusted":18945694.16,"expense_actual":18945694.16,"tax_revenue":3948893.85,"nontax_revenue":622821.92,"capital_revenue":139442.0,"transfer_revenue":10251509.6,"current_expense":7191926.79,"capital_expense":11753767.37,"budget_balance":-3983026.79,"cash_current":2065779.49,"cash_previous":413806.28,"population_mid_year":367,"expense_per_capita":51623.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10383939.0,"revenue_adjusted":11609790.94,"revenue_actual":11609790.94,"expense_approved":10383939.0,"expense_adjusted":15718248.97,"expense_actual":15718248.96,"tax_revenue":3817342.43,"nontax_revenue":1066187.11,"capital_revenue":105069.0,"transfer_revenue":6621192.4,"current_expense":5736481.82,"capital_expense":9981767.14,"budget_balance":-4108458.02,"cash_current":424719.58,"cash_previous":2078885.38,"population_mid_year":362,"expense_per_capita":43420.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5218691.0,"revenue_adjusted":6574351.87,"revenue_actual":6574351.87,"expense_approved":5218691.0,"expense_adjusted":5773398.49,"expense_actual":5773398.49,"tax_revenue":4738363.54,"nontax_revenue":672133.33,"capital_revenue":60810.0,"transfer_revenue":1103045.0,"current_expense":5659048.49,"capital_expense":114350.0,"budget_balance":800953.38,"cash_current":1107631.74,"cash_previous":424719.58,"population_mid_year":354,"expense_per_capita":16309.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4989300.0,"revenue_adjusted":8411324.08,"revenue_actual":8411324.08,"expense_approved":4914606.0,"expense_adjusted":6728622.56,"expense_actual":6728622.56,"tax_revenue":5113402.28,"nontax_revenue":1077681.8,"capital_revenue":357580.0,"transfer_revenue":1862660.0,"current_expense":6728622.56,"capital_expense":0.0,"budget_balance":1682701.52,"cash_current":1876084.72,"cash_previous":1107631.74,"population_mid_year":359,"expense_per_capita":18742.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6077000.0,"revenue_adjusted":8367251.83,"revenue_actual":8367251.83,"expense_approved":5301328.0,"expense_adjusted":7256648.02,"expense_actual":7256648.02,"tax_revenue":5771456.27,"nontax_revenue":757237.63,"capital_revenue":119540.0,"transfer_revenue":1719017.93,"current_expense":6431990.02,"capital_expense":824658.0,"budget_balance":1110603.81,"cash_current":2427161.18,"cash_previous":1876084.72,"population_mid_year":360,"expense_per_capita":20157.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6683100.0,"revenue_adjusted":9534522.43,"revenue_actual":9534522.43,"expense_approved":5769000.0,"expense_adjusted":7849019.8,"expense_actual":7849019.8,"tax_revenue":6113990.71,"nontax_revenue":636261.72,"capital_revenue":44810.0,"transfer_revenue":2739460.0,"current_expense":7651323.8,"capital_expense":197696.0,"budget_balance":1685502.63,"cash_current":3025168.81,"cash_previous":2427161.18,"population_mid_year":342,"expense_per_capita":22950.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6238000.0,"revenue_adjusted":9815439.57,"revenue_actual":9815439.57,"expense_approved":4923000.0,"expense_adjusted":7390414.72,"expense_actual":7390414.72,"tax_revenue":6628816.05,"nontax_revenue":898336.52,"capital_revenue":67499.0,"transfer_revenue":2220788.0,"current_expense":6692833.72,"capital_expense":697581.0,"budget_balance":2425024.85,"cash_current":4400550.66,"cash_previous":3025168.81,"population_mid_year":345,"expense_per_capita":21421.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6587000.0,"revenue_adjusted":10116063.0,"revenue_actual":11577670.73,"expense_approved":6587000.0,"expense_adjusted":12082418.97,"expense_actual":11169239.39,"tax_revenue":7317905.36,"nontax_revenue":660552.37,"capital_revenue":150.0,"transfer_revenue":3599063.0,"current_expense":9756111.43,"capital_expense":1413127.96,"budget_balance":408431.34,"cash_current":4433310.0,"cash_previous":4400550.66,"population_mid_year":339,"expense_per_capita":32947.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7036000.0,"revenue_adjusted":10535490.0,"revenue_actual":12220527.88,"expense_approved":7773000.0,"expense_adjusted":12514376.62,"expense_actual":11131076.08,"tax_revenue":8081840.06,"nontax_revenue":807745.82,"capital_revenue":0.0,"transfer_revenue":3330942.0,"current_expense":10750693.92,"capital_expense":380382.16,"budget_balance":1089451.8,"cash_current":5147089.8,"cash_previous":4433310.0,"population_mid_year":358,"expense_per_capita":31092.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9200000.0,"revenue_adjusted":10757039.5,"revenue_actual":11044733.5,"expense_approved":9200000.0,"expense_adjusted":10961660.0,"expense_actual":8973559.34,"tax_revenue":7745020.06,"nontax_revenue":1046532.94,"capital_revenue":31210.0,"transfer_revenue":2221970.5,"current_expense":6735490.06,"capital_expense":2238069.28,"budget_balance":2071174.16,"cash_current":6842591.96,"cash_previous":5147089.8,"population_mid_year":358,"expense_per_capita":25065.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10567289.0,"revenue_adjusted":18525817.46,"revenue_actual":19533243.43,"expense_approved":10567289.0,"expense_adjusted":21602098.16,"expense_actual":20384464.63,"tax_revenue":8901869.8,"nontax_revenue":835126.17,"capital_revenue":0.0,"transfer_revenue":9796247.46,"current_expense":7506994.43,"capital_expense":12877470.2,"budget_balance":-851221.2,"cash_current":5615698.76,"cash_previous":6842591.96,"population_mid_year":343,"expense_per_capita":59429.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29031600.0,"revenue_adjusted":26328208.16,"revenue_actual":28750031.0,"expense_approved":30710020.0,"expense_adjusted":34351398.64,"expense_actual":28773620.9,"tax_revenue":9953231.55,"nontax_revenue":1480971.29,"capital_revenue":57360.0,"transfer_revenue":17258468.16,"current_expense":8470419.33,"capital_expense":20303201.57,"budget_balance":-23589.9,"cash_current":5216436.86,"cash_previous":5615698.76,"population_mid_year":341,"expense_per_capita":84380.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15659000.0,"revenue_adjusted":19119332.0,"revenue_actual":21303272.55,"expense_approved":16311200.0,"expense_adjusted":18281775.41,"expense_actual":14094864.57,"tax_revenue":11275370.47,"nontax_revenue":1112670.08,"capital_revenue":3800.0,"transfer_revenue":8911432.0,"current_expense":10427864.92,"capital_expense":3666999.65,"budget_balance":7208407.98,"cash_current":12049172.84,"cash_previous":5216436.86,"population_mid_year":342,"expense_per_capita":41213.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11368000.0,"revenue_adjusted":16592614.0,"revenue_actual":18106497.7,"expense_approved":11368000.0,"expense_adjusted":28281002.5,"expense_actual":25847184.02,"tax_revenue":11438597.5,"nontax_revenue":1363306.2,"capital_revenue":4500.0,"transfer_revenue":5300094.0,"current_expense":11772171.64,"capital_expense":14075012.38,"budget_balance":-7740686.32,"cash_current":5355288.58,"cash_previous":12049172.84,"population_mid_year":327,"expense_per_capita":79043.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45000683.0,"revenue_adjusted":46158589.0,"revenue_actual":45893780.01,"expense_approved":48647030.0,"expense_adjusted":55312330.66,"expense_actual":49820455.09,"tax_revenue":11406852.96,"nontax_revenue":3053638.05,"capital_revenue":0.0,"transfer_revenue":31433289.0,"current_expense":10510053.83,"capital_expense":39310401.26,"budget_balance":-3926675.08,"cash_current":5985644.78,"cash_previous":5355288.58,"population_mid_year":318,"expense_per_capita":156668.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
