{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255106","national_id":"00255106","name":"Útvina","currency_code":"CZK","history_path":"/data/municipal-history/00255106.json"},"series":[{"year":2010,"revenue_approved":10701000.0,"revenue_adjusted":12583440.0,"revenue_actual":12945620.0,"expense_approved":10701000.0,"expense_adjusted":12583440.0,"expense_actual":12108870.0,"tax_revenue":6511210.0,"nontax_revenue":1210560.0,"capital_revenue":131410.0,"transfer_revenue":5092440.0,"current_expense":10347110.0,"capital_expense":1761760.0,"budget_balance":836750.0,"cash_current":4114850.0,"cash_previous":3372470.0,"population_mid_year":600,"expense_per_capita":20181.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6343000.0,"revenue_adjusted":7990420.8,"revenue_actual":8344448.1,"expense_approved":6343000.0,"expense_adjusted":7990420.8,"expense_actual":6666780.24,"tax_revenue":6613374.6,"nontax_revenue":854367.7,"capital_revenue":92035.0,"transfer_revenue":784670.8,"current_expense":5407726.84,"capital_expense":1259053.4,"budget_balance":1677667.86,"cash_current":5792478.26,"cash_previous":4114810.4,"population_mid_year":600,"expense_per_capita":11111.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6415000.0,"revenue_adjusted":8151247.0,"revenue_actual":8220119.33,"expense_approved":6415000.0,"expense_adjusted":8151247.0,"expense_actual":8118568.96,"tax_revenue":6694562.21,"nontax_revenue":705151.92,"capital_revenue":89843.0,"transfer_revenue":730562.2,"current_expense":6196840.72,"capital_expense":1921728.24,"budget_balance":101550.37,"cash_current":5980899.33,"cash_previous":5792478.26,"population_mid_year":599,"expense_per_capita":13553.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6656000.0,"revenue_adjusted":11101427.6,"revenue_actual":10868852.85,"expense_approved":10223000.0,"expense_adjusted":14668427.6,"expense_actual":6102830.56,"tax_revenue":8696401.66,"nontax_revenue":1339844.59,"capital_revenue":9005.0,"transfer_revenue":823601.6,"current_expense":5853504.34,"capital_expense":249326.22,"budget_balance":4766022.29,"cash_current":10754279.72,"cash_previous":5980899.33,"population_mid_year":580,"expense_per_capita":10522.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7822000.0,"revenue_adjusted":10974295.0,"revenue_actual":10716786.6,"expense_approved":14022000.0,"expense_adjusted":17174295.0,"expense_actual":7038465.42,"tax_revenue":8232362.73,"nontax_revenue":1703371.87,"capital_revenue":0.0,"transfer_revenue":781052.0,"current_expense":6318068.97,"capital_expense":720396.45,"budget_balance":3678321.18,"cash_current":14498601.35,"cash_previous":10754279.72,"population_mid_year":577,"expense_per_capita":12198.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7674000.0,"revenue_adjusted":10452061.0,"revenue_actual":11456386.51,"expense_approved":17077000.0,"expense_adjusted":19855061.0,"expense_actual":13540344.57,"tax_revenue":8519662.61,"nontax_revenue":1824142.9,"capital_revenue":231420.0,"transfer_revenue":881161.0,"current_expense":6739858.79,"capital_expense":6800485.78,"budget_balance":-2083958.06,"cash_current":12791954.79,"cash_previous":14498601.35,"population_mid_year":567,"expense_per_capita":23880.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7654000.0,"revenue_adjusted":15353008.6,"revenue_actual":16619129.65,"expense_approved":17927000.0,"expense_adjusted":25626008.6,"expense_actual":18751958.04,"tax_revenue":9624747.39,"nontax_revenue":2677453.66,"capital_revenue":337900.0,"transfer_revenue":3979028.6,"current_expense":6521301.18,"capital_expense":12230656.86,"budget_balance":-2132828.39,"cash_current":10381053.75,"cash_previous":12791954.79,"population_mid_year":571,"expense_per_capita":32840.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9180000.0,"revenue_adjusted":11981840.0,"revenue_actual":15345789.5,"expense_approved":9180000.0,"expense_adjusted":13544840.0,"expense_actual":9358269.8,"tax_revenue":10559895.42,"nontax_revenue":1814577.08,"capital_revenue":2309667.0,"transfer_revenue":661650.0,"current_expense":7254056.58,"capital_expense":2104213.22,"budget_balance":5987519.7,"cash_current":16269334.17,"cash_previous":10381053.75,"population_mid_year":579,"expense_per_capita":16162.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9421000.0,"revenue_adjusted":13424686.0,"revenue_actual":16180452.88,"expense_approved":11308000.0,"expense_adjusted":15511686.0,"expense_actual":12801637.74,"tax_revenue":12017285.27,"nontax_revenue":1622190.61,"capital_revenue":900975.0,"transfer_revenue":1640002.0,"current_expense":11463115.74,"capital_expense":1338522.0,"budget_balance":3378815.14,"cash_current":19848149.31,"cash_previous":16269334.17,"population_mid_year":576,"expense_per_capita":22225.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9751000.0,"revenue_adjusted":12526431.0,"revenue_actual":15306231.6,"expense_approved":16297000.0,"expense_adjusted":19772421.0,"expense_actual":15973573.03,"tax_revenue":12505882.36,"nontax_revenue":1064400.24,"capital_revenue":92518.0,"transfer_revenue":1643431.0,"current_expense":9810668.56,"capital_expense":6162904.47,"budget_balance":-667341.43,"cash_current":19180807.88,"cash_previous":19848149.31,"population_mid_year":570,"expense_per_capita":28023.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10737000.0,"revenue_adjusted":13439267.09,"revenue_actual":14877389.65,"expense_approved":19161000.0,"expense_adjusted":21692295.09,"expense_actual":12645141.6,"tax_revenue":11601009.8,"nontax_revenue":1126727.76,"capital_revenue":185385.0,"transfer_revenue":1964267.09,"current_expense":8168137.6,"capital_expense":4477004.0,"budget_balance":2232248.05,"cash_current":21013055.93,"cash_previous":19180807.88,"population_mid_year":598,"expense_per_capita":21145.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10820000.0,"revenue_adjusted":15225062.77,"revenue_actual":21290022.95,"expense_approved":22413000.0,"expense_adjusted":27438062.77,"expense_actual":14527556.98,"tax_revenue":13061597.3,"nontax_revenue":1580869.88,"capital_revenue":5082493.0,"transfer_revenue":1565062.77,"current_expense":9144486.47,"capital_expense":5383070.51,"budget_balance":6762465.97,"cash_current":27741468.05,"cash_previous":21013055.93,"population_mid_year":611,"expense_per_capita":23776.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11698000.0,"revenue_adjusted":17579082.81,"revenue_actual":22784193.92,"expense_approved":23629000.0,"expense_adjusted":33097582.81,"expense_actual":28601831.12,"tax_revenue":16486905.52,"nontax_revenue":2611696.59,"capital_revenue":2121009.0,"transfer_revenue":1564582.81,"current_expense":12219803.93,"capital_expense":16382027.19,"budget_balance":-5817637.2,"cash_current":21923830.85,"cash_previous":27741468.05,"population_mid_year":588,"expense_per_capita":48642.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13169000.0,"revenue_adjusted":16951169.0,"revenue_actual":21213230.41,"expense_approved":14459000.0,"expense_adjusted":20406169.0,"expense_actual":17345184.7,"tax_revenue":17011030.23,"nontax_revenue":2434848.18,"capital_revenue":22913.0,"transfer_revenue":1744439.0,"current_expense":13450052.46,"capital_expense":3895132.24,"budget_balance":3868045.71,"cash_current":25794126.56,"cash_previous":21923830.85,"population_mid_year":577,"expense_per_capita":30060.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14121000.0,"revenue_adjusted":17032906.0,"revenue_actual":21651916.41,"expense_approved":14121000.0,"expense_adjusted":18429906.0,"expense_actual":15557010.17,"tax_revenue":17043691.71,"nontax_revenue":3492285.7,"capital_revenue":32901.0,"transfer_revenue":1083038.0,"current_expense":13996974.13,"capital_expense":1560036.04,"budget_balance":6094906.24,"cash_current":31889032.8,"cash_previous":25794126.56,"population_mid_year":580,"expense_per_capita":26822.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17178000.0,"revenue_adjusted":19915299.9,"revenue_actual":22947777.21,"expense_approved":17178000.0,"expense_adjusted":24341299.9,"expense_actual":19810898.56,"tax_revenue":17974863.09,"nontax_revenue":3358070.22,"capital_revenue":22924.0,"transfer_revenue":1591919.9,"current_expense":15616920.36,"capital_expense":4193978.2,"budget_balance":3136878.65,"cash_current":35025911.45,"cash_previous":31889032.8,"population_mid_year":579,"expense_per_capita":34215.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}