{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255041","national_id":"00255041","name":"Štědrá","currency_code":"CZK","history_path":"/data/municipal-history/00255041.json"},"series":[{"year":2010,"revenue_approved":7325000.0,"revenue_adjusted":14348180.0,"revenue_actual":15508230.0,"expense_approved":8325000.0,"expense_adjusted":15348190.0,"expense_actual":15322640.0,"tax_revenue":6234780.0,"nontax_revenue":2342320.0,"capital_revenue":3146550.0,"transfer_revenue":3784580.0,"current_expense":9450770.0,"capital_expense":5871870.0,"budget_balance":185590.0,"cash_current":15366190.0,"cash_previous":15180600.0,"population_mid_year":557,"expense_per_capita":27509.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7140000.0,"revenue_adjusted":9374485.6,"revenue_actual":11201499.01,"expense_approved":8295467.0,"expense_adjusted":14029952.6,"expense_actual":13766109.24,"tax_revenue":6159606.47,"nontax_revenue":3005337.94,"capital_revenue":121735.0,"transfer_revenue":1914819.6,"current_expense":10201084.24,"capital_expense":3565025.0,"budget_balance":-2564610.23,"cash_current":12801613.77,"cash_previous":15366224.0,"population_mid_year":563,"expense_per_capita":24451.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7260000.0,"revenue_adjusted":12388154.4,"revenue_actual":14262934.28,"expense_approved":8260000.0,"expense_adjusted":14388154.4,"expense_actual":14276322.29,"tax_revenue":6287770.84,"nontax_revenue":2804348.04,"capital_revenue":3690990.0,"transfer_revenue":1479825.4,"current_expense":14080929.29,"capital_expense":195393.0,"budget_balance":-13388.01,"cash_current":12788225.76,"cash_previous":12801613.77,"population_mid_year":572,"expense_per_capita":24958.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6880000.0,"revenue_adjusted":10912027.5,"revenue_actual":13275404.77,"expense_approved":8880000.0,"expense_adjusted":14912027.5,"expense_actual":13759004.73,"tax_revenue":7310619.48,"nontax_revenue":2426720.79,"capital_revenue":1019537.0,"transfer_revenue":2518527.5,"current_expense":13608104.73,"capital_expense":150900.0,"budget_balance":-483599.96,"cash_current":12304625.8,"cash_previous":12788225.76,"population_mid_year":567,"expense_per_capita":24266.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7339000.0,"revenue_adjusted":13154282.75,"revenue_actual":17214931.87,"expense_approved":9339000.0,"expense_adjusted":15154282.75,"expense_actual":14989294.07,"tax_revenue":7940484.31,"nontax_revenue":3298388.81,"capital_revenue":2407776.0,"transfer_revenue":3568282.75,"current_expense":14989294.07,"capital_expense":0.0,"budget_balance":2225637.8,"cash_current":14530263.6,"cash_previous":12304625.8,"population_mid_year":564,"expense_per_capita":26576.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10060860.0,"revenue_adjusted":16402130.5,"revenue_actual":20931106.9,"expense_approved":11810860.0,"expense_adjusted":18152130.5,"expense_actual":18068509.43,"tax_revenue":8583412.0,"nontax_revenue":5690299.4,"capital_revenue":2191015.0,"transfer_revenue":4466380.5,"current_expense":17659853.43,"capital_expense":408656.0,"budget_balance":2862597.47,"cash_current":17392861.07,"cash_previous":14530263.6,"population_mid_year":573,"expense_per_capita":31533.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7653000.0,"revenue_adjusted":14619132.58,"revenue_actual":16836987.49,"expense_approved":10153000.0,"expense_adjusted":17119132.58,"expense_actual":17066616.87,"tax_revenue":9346849.31,"nontax_revenue":4037331.6,"capital_revenue":107454.0,"transfer_revenue":3345352.58,"current_expense":16980853.87,"capital_expense":85763.0,"budget_balance":-229629.38,"cash_current":17163231.69,"cash_previous":17392861.07,"population_mid_year":558,"expense_per_capita":30585.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7803000.0,"revenue_adjusted":20662306.81,"revenue_actual":25843828.77,"expense_approved":10303000.0,"expense_adjusted":23162306.81,"expense_actual":22578162.66,"tax_revenue":9623462.35,"nontax_revenue":3648149.61,"capital_revenue":2671910.0,"transfer_revenue":9900306.81,"current_expense":16615904.81,"capital_expense":5962257.85,"budget_balance":3265666.11,"cash_current":20428897.8,"cash_previous":17163231.69,"population_mid_year":563,"expense_per_capita":40103.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9915000.0,"revenue_adjusted":20427670.25,"revenue_actual":24966349.46,"expense_approved":11415000.0,"expense_adjusted":21927670.25,"expense_actual":20418953.16,"tax_revenue":10511262.83,"nontax_revenue":6164412.38,"capital_revenue":19377.0,"transfer_revenue":8271297.25,"current_expense":16279727.66,"capital_expense":4139225.5,"budget_balance":4547396.3,"cash_current":24976294.1,"cash_previous":20428897.8,"population_mid_year":558,"expense_per_capita":36593.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11529000.0,"revenue_adjusted":18945785.55,"revenue_actual":21808772.48,"expense_approved":13029000.0,"expense_adjusted":23908507.92,"expense_actual":23531013.85,"tax_revenue":11151931.98,"nontax_revenue":3984754.95,"capital_revenue":112800.0,"transfer_revenue":6559285.55,"current_expense":19070752.74,"capital_expense":4460261.11,"budget_balance":-1722241.37,"cash_current":23254052.73,"cash_previous":24976294.1,"population_mid_year":535,"expense_per_capita":43983.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13344365.0,"revenue_adjusted":21024513.69,"revenue_actual":21046634.26,"expense_approved":15344365.0,"expense_adjusted":23024513.69,"expense_actual":20937585.86,"tax_revenue":11135616.09,"nontax_revenue":2306740.48,"capital_revenue":485290.0,"transfer_revenue":7118987.69,"current_expense":19456945.01,"capital_expense":1480640.85,"budget_balance":109048.4,"cash_current":23404929.13,"cash_previous":23254052.73,"population_mid_year":540,"expense_per_capita":38773.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12809461.0,"revenue_adjusted":18752421.71,"revenue_actual":21367587.25,"expense_approved":16296110.0,"expense_adjusted":22239070.71,"expense_actual":18478004.77,"tax_revenue":11570072.53,"nontax_revenue":4012385.1,"capital_revenue":153831.0,"transfer_revenue":5631298.62,"current_expense":18169097.77,"capital_expense":308907.0,"budget_balance":2889582.48,"cash_current":26294511.61,"cash_previous":23404929.13,"population_mid_year":520,"expense_per_capita":35534.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13123250.0,"revenue_adjusted":20300065.82,"revenue_actual":21097052.16,"expense_approved":17129100.0,"expense_adjusted":25305915.82,"expense_actual":22757049.91,"tax_revenue":13659928.7,"nontax_revenue":3528180.64,"capital_revenue":49407.0,"transfer_revenue":3859535.82,"current_expense":22259556.06,"capital_expense":497493.85,"budget_balance":-1659997.75,"cash_current":24634513.86,"cash_previous":26294511.61,"population_mid_year":525,"expense_per_capita":43346.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17232000.0,"revenue_adjusted":24810913.0,"revenue_actual":30559919.38,"expense_approved":19690253.0,"expense_adjusted":27269166.0,"expense_actual":21340559.85,"tax_revenue":14971859.88,"nontax_revenue":12336996.5,"capital_revenue":173110.0,"transfer_revenue":3077953.0,"current_expense":20650561.99,"capital_expense":689997.86,"budget_balance":9219359.53,"cash_current":33853873.39,"cash_previous":24634513.86,"population_mid_year":526,"expense_per_capita":40571.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18974000.0,"revenue_adjusted":25439745.85,"revenue_actual":26047971.59,"expense_approved":20701000.0,"expense_adjusted":27166745.85,"expense_actual":23736506.26,"tax_revenue":17566667.2,"nontax_revenue":4668174.54,"capital_revenue":126987.0,"transfer_revenue":3686142.85,"current_expense":21520729.03,"capital_expense":2215777.23,"budget_balance":2311465.33,"cash_current":36388204.68,"cash_previous":33853873.39,"population_mid_year":525,"expense_per_capita":45212.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20359263.0,"revenue_adjusted":20834681.98,"revenue_actual":21178684.88,"expense_approved":28522000.0,"expense_adjusted":28997418.98,"expense_actual":25155948.41,"tax_revenue":16708744.33,"nontax_revenue":2906471.57,"capital_revenue":6300.0,"transfer_revenue":1557168.98,"current_expense":24398228.49,"capital_expense":757719.92,"budget_balance":-3977263.53,"cash_current":33417096.87,"cash_previous":36388204.68,"population_mid_year":537,"expense_per_capita":46845.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}