{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255033","national_id":"00255033","name":"Šemnice","currency_code":"CZK","history_path":"/data/municipal-history/00255033.json"},"series":[{"year":2010,"revenue_approved":6602520.0,"revenue_adjusted":7323360.0,"revenue_actual":6407230.0,"expense_approved":6293980.0,"expense_adjusted":7098480.0,"expense_actual":6176970.0,"tax_revenue":4886880.0,"nontax_revenue":375680.0,"capital_revenue":779140.0,"transfer_revenue":365530.0,"current_expense":6070590.0,"capital_expense":106380.0,"budget_balance":230260.0,"cash_current":348790.0,"cash_previous":427070.0,"population_mid_year":592,"expense_per_capita":10434.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6775704.0,"revenue_adjusted":7277759.8,"revenue_actual":6322328.19,"expense_approved":6467165.0,"expense_adjusted":7108462.63,"expense_actual":6307570.02,"tax_revenue":5449190.3,"nontax_revenue":556075.89,"capital_revenue":168910.0,"transfer_revenue":148152.0,"current_expense":6307570.02,"capital_expense":0.0,"budget_balance":14758.17,"cash_current":209613.24,"cash_previous":348855.07,"population_mid_year":581,"expense_per_capita":10856.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7480622.0,"revenue_adjusted":7306284.29,"revenue_actual":6111300.44,"expense_approved":7480622.0,"expense_adjusted":7852959.22,"expense_actual":6009907.14,"tax_revenue":5301603.58,"nontax_revenue":420793.86,"capital_revenue":186180.0,"transfer_revenue":202723.0,"current_expense":6004507.14,"capital_expense":5400.0,"budget_balance":101393.3,"cash_current":311006.54,"cash_previous":209613.24,"population_mid_year":602,"expense_per_capita":9983.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8715700.0,"revenue_adjusted":8993127.23,"revenue_actual":7360178.64,"expense_approved":8715700.0,"expense_adjusted":9072127.23,"expense_actual":7222708.93,"tax_revenue":6467253.51,"nontax_revenue":570356.13,"capital_revenue":92830.0,"transfer_revenue":229739.0,"current_expense":7022208.93,"capital_expense":200500.0,"budget_balance":137469.71,"cash_current":419976.25,"cash_previous":311006.54,"population_mid_year":601,"expense_per_capita":12017.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8575300.0,"revenue_adjusted":8990216.49,"revenue_actual":7659287.83,"expense_approved":8575300.0,"expense_adjusted":9090216.49,"expense_actual":7568290.77,"tax_revenue":6903723.84,"nontax_revenue":524395.99,"capital_revenue":43350.0,"transfer_revenue":187818.0,"current_expense":7567390.77,"capital_expense":900.0,"budget_balance":90997.06,"cash_current":491973.31,"cash_previous":419976.25,"population_mid_year":613,"expense_per_capita":12346.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8577850.0,"revenue_adjusted":9684888.49,"revenue_actual":8717602.44,"expense_approved":8577850.0,"expense_adjusted":9854888.49,"expense_actual":8882901.25,"tax_revenue":7431864.12,"nontax_revenue":942938.32,"capital_revenue":17100.0,"transfer_revenue":325700.0,"current_expense":8840406.05,"capital_expense":42495.2,"budget_balance":-165298.81,"cash_current":326674.5,"cash_previous":491973.31,"population_mid_year":644,"expense_per_capita":13793.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9734440.0,"revenue_adjusted":10791231.06,"revenue_actual":9038144.9,"expense_approved":9734440.0,"expense_adjusted":10892492.02,"expense_actual":8919041.44,"tax_revenue":7726991.56,"nontax_revenue":1079160.34,"capital_revenue":51030.0,"transfer_revenue":180963.0,"current_expense":8919041.44,"capital_expense":0.0,"budget_balance":119103.46,"cash_current":501877.96,"cash_previous":326674.5,"population_mid_year":657,"expense_per_capita":13575.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9106000.0,"revenue_adjusted":10505950.19,"revenue_actual":9704207.26,"expense_approved":9106000.0,"expense_adjusted":10512950.19,"expense_actual":9710599.05,"tax_revenue":8588151.34,"nontax_revenue":684921.52,"capital_revenue":147930.0,"transfer_revenue":283204.4,"current_expense":9594919.05,"capital_expense":115680.0,"budget_balance":-6391.79,"cash_current":495486.17,"cash_previous":501877.96,"population_mid_year":664,"expense_per_capita":14624.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11794640.0,"revenue_adjusted":13013026.25,"revenue_actual":11148972.25,"expense_approved":11794640.0,"expense_adjusted":13348958.25,"expense_actual":11801732.34,"tax_revenue":9484706.46,"nontax_revenue":1044254.19,"capital_revenue":103980.0,"transfer_revenue":516031.6,"current_expense":11801732.34,"capital_expense":0.0,"budget_balance":-652760.09,"cash_current":787058.08,"cash_previous":495486.17,"population_mid_year":672,"expense_per_capita":17562.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12538400.0,"revenue_adjusted":13516001.58,"revenue_actual":12156167.37,"expense_approved":12204800.0,"expense_adjusted":13182401.58,"expense_actual":10482856.18,"tax_revenue":10219200.39,"nontax_revenue":984705.98,"capital_revenue":155095.0,"transfer_revenue":797166.0,"current_expense":10482856.18,"capital_expense":0.0,"budget_balance":1673311.19,"cash_current":2126769.27,"cash_previous":787058.08,"population_mid_year":671,"expense_per_capita":15622.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12689471.0,"revenue_adjusted":12877978.4,"revenue_actual":11439251.76,"expense_approved":12355871.0,"expense_adjusted":12544378.4,"expense_actual":8561439.94,"tax_revenue":9587004.77,"nontax_revenue":716338.05,"capital_revenue":14510.0,"transfer_revenue":1121398.94,"current_expense":8524516.51,"capital_expense":36923.43,"budget_balance":2877811.82,"cash_current":4670981.09,"cash_previous":2126769.27,"population_mid_year":663,"expense_per_capita":12913.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12649225.0,"revenue_adjusted":14069632.51,"revenue_actual":12519451.66,"expense_approved":12369225.0,"expense_adjusted":13789632.51,"expense_actual":9841233.19,"tax_revenue":10657341.82,"nontax_revenue":866276.81,"capital_revenue":396715.0,"transfer_revenue":599118.03,"current_expense":9342773.19,"capital_expense":498460.0,"budget_balance":2678218.47,"cash_current":7072067.56,"cash_previous":4670981.09,"population_mid_year":659,"expense_per_capita":14933.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15120672.0,"revenue_adjusted":15859455.34,"revenue_actual":14538271.89,"expense_approved":17481472.0,"expense_adjusted":18220255.34,"expense_actual":11230117.99,"tax_revenue":12525481.43,"nontax_revenue":1328426.83,"capital_revenue":383800.0,"transfer_revenue":300563.63,"current_expense":10756587.99,"capital_expense":473530.0,"budget_balance":3308153.9,"cash_current":10380221.46,"cash_previous":7072067.56,"population_mid_year":686,"expense_per_capita":16370.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15911000.0,"revenue_adjusted":18368343.63,"revenue_actual":17289921.86,"expense_approved":15911000.0,"expense_adjusted":18368343.63,"expense_actual":13872228.8,"tax_revenue":14489634.47,"nontax_revenue":1194731.39,"capital_revenue":405110.0,"transfer_revenue":1200446.0,"current_expense":9894108.09,"capital_expense":3978120.71,"budget_balance":3417693.06,"cash_current":13797914.52,"cash_previous":10380221.46,"population_mid_year":687,"expense_per_capita":20192.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17243000.0,"revenue_adjusted":19685158.5,"revenue_actual":18282536.75,"expense_approved":20086000.0,"expense_adjusted":24848158.5,"expense_actual":17675397.24,"tax_revenue":15165104.71,"nontax_revenue":2207461.84,"capital_revenue":121886.0,"transfer_revenue":788084.2,"current_expense":13437356.5,"capital_expense":4238040.74,"budget_balance":607139.51,"cash_current":14639532.07,"cash_previous":13797914.52,"population_mid_year":663,"expense_per_capita":26659.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17343000.0,"revenue_adjusted":19028615.58,"revenue_actual":18052740.64,"expense_approved":19953000.0,"expense_adjusted":21638615.58,"expense_actual":16894196.8,"tax_revenue":15798659.68,"nontax_revenue":1699072.62,"capital_revenue":0.0,"transfer_revenue":555008.34,"current_expense":11115728.29,"capital_expense":5778468.51,"budget_balance":1158543.84,"cash_current":16002034.02,"cash_previous":14639532.07,"population_mid_year":659,"expense_per_capita":25636.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}