{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00255017","national_id":"00255017","name":"Stružná","currency_code":"CZK","history_path":"/data/municipal-history/00255017.json"},"series":[{"year":2010,"revenue_approved":4432000.0,"revenue_adjusted":5772080.0,"revenue_actual":5623490.0,"expense_approved":5200000.0,"expense_adjusted":6729140.0,"expense_actual":5863770.0,"tax_revenue":4427550.0,"nontax_revenue":293410.0,"capital_revenue":13160.0,"transfer_revenue":889370.0,"current_expense":5494640.0,"capital_expense":369130.0,"budget_balance":-240280.0,"cash_current":267200.0,"cash_previous":103920.0,"population_mid_year":517,"expense_per_capita":11341.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4628000.0,"revenue_adjusted":6157167.0,"revenue_actual":6002187.04,"expense_approved":7268000.0,"expense_adjusted":7850945.0,"expense_actual":6325427.41,"tax_revenue":4569183.61,"nontax_revenue":423580.43,"capital_revenue":471856.0,"transfer_revenue":537567.0,"current_expense":5935121.51,"capital_expense":390305.9,"budget_balance":-323240.37,"cash_current":488270.88,"cash_previous":267234.02,"population_mid_year":528,"expense_per_capita":11979.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4837000.0,"revenue_adjusted":11856801.99,"revenue_actual":11423555.53,"expense_approved":5877000.0,"expense_adjusted":14486444.78,"expense_actual":13915956.68,"tax_revenue":4432893.32,"nontax_revenue":483301.22,"capital_revenue":8320.0,"transfer_revenue":6499040.99,"current_expense":5893894.68,"capital_expense":8022062.0,"budget_balance":-2492401.15,"cash_current":4244267.45,"cash_previous":6746502.6,"population_mid_year":518,"expense_per_capita":26864.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3909000.0,"revenue_adjusted":6693309.0,"revenue_actual":6556059.15,"expense_approved":3909000.0,"expense_adjusted":6692428.0,"expense_actual":6610155.85,"tax_revenue":5521467.38,"nontax_revenue":315982.77,"capital_revenue":0.0,"transfer_revenue":718609.0,"current_expense":6213619.85,"capital_expense":396536.0,"budget_balance":-54096.7,"cash_current":4195920.75,"cash_previous":4244069.45,"population_mid_year":542,"expense_per_capita":12195.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5193000.0,"revenue_adjusted":7305879.0,"revenue_actual":7430365.74,"expense_approved":5193000.0,"expense_adjusted":7999027.0,"expense_actual":7732136.68,"tax_revenue":5857671.98,"nontax_revenue":307399.76,"capital_revenue":553020.0,"transfer_revenue":712274.0,"current_expense":6724837.68,"capital_expense":1007299.0,"budget_balance":-301770.94,"cash_current":4554415.55,"cash_previous":4195920.75,"population_mid_year":555,"expense_per_capita":13931.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5949000.0,"revenue_adjusted":7560912.0,"revenue_actual":7527241.44,"expense_approved":5949000.0,"expense_adjusted":7700622.0,"expense_actual":6797623.41,"tax_revenue":6175609.13,"nontax_revenue":399280.31,"capital_revenue":103250.0,"transfer_revenue":849102.0,"current_expense":6140075.41,"capital_expense":657548.0,"budget_balance":729618.03,"cash_current":4954540.61,"cash_previous":4554415.55,"population_mid_year":555,"expense_per_capita":12247.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6062000.0,"revenue_adjusted":7810955.0,"revenue_actual":7805091.3,"expense_approved":6062000.0,"expense_adjusted":7810955.0,"expense_actual":7106165.29,"tax_revenue":6576897.53,"nontax_revenue":332689.77,"capital_revenue":15240.0,"transfer_revenue":880264.0,"current_expense":6182579.31,"capital_expense":923585.98,"budget_balance":698926.01,"cash_current":5326832.37,"cash_previous":4950515.61,"population_mid_year":544,"expense_per_capita":13062.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7050600.0,"revenue_adjusted":10633981.5,"revenue_actual":10571037.68,"expense_approved":7752500.0,"expense_adjusted":11278577.0,"expense_actual":8797352.79,"tax_revenue":8268711.24,"nontax_revenue":384832.94,"capital_revenue":0.0,"transfer_revenue":1917493.5,"current_expense":7236617.93,"capital_expense":1560734.86,"budget_balance":1773684.89,"cash_current":7101870.24,"cash_previous":5326832.37,"population_mid_year":547,"expense_per_capita":16082.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7050600.0,"revenue_adjusted":10273872.94,"revenue_actual":10270824.19,"expense_approved":7752500.0,"expense_adjusted":13319007.94,"expense_actual":13327058.36,"tax_revenue":8430056.91,"nontax_revenue":455564.34,"capital_revenue":223130.0,"transfer_revenue":1162072.94,"current_expense":8178921.15,"capital_expense":5148137.21,"budget_balance":-3056234.17,"cash_current":5938193.17,"cash_previous":7101870.24,"population_mid_year":564,"expense_per_capita":23629.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8217000.0,"revenue_adjusted":10772968.96,"revenue_actual":10742815.3,"expense_approved":8217000.0,"expense_adjusted":8942568.56,"expense_actual":8227401.24,"tax_revenue":9574356.23,"nontax_revenue":509780.51,"capital_revenue":284710.0,"transfer_revenue":373968.56,"current_expense":7171118.24,"capital_expense":1056283.0,"budget_balance":2515414.06,"cash_current":8064940.11,"cash_previous":5938193.17,"population_mid_year":574,"expense_per_capita":14333.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9034000.0,"revenue_adjusted":10937965.0,"revenue_actual":10804166.88,"expense_approved":9034000.0,"expense_adjusted":9799621.42,"expense_actual":9486317.07,"tax_revenue":9081058.51,"nontax_revenue":793093.37,"capital_revenue":21650.0,"transfer_revenue":908365.0,"current_expense":8738618.32,"capital_expense":747698.75,"budget_balance":1317849.81,"cash_current":8987479.63,"cash_previous":8064940.11,"population_mid_year":572,"expense_per_capita":16584.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7900000.0,"revenue_adjusted":10888260.45,"revenue_actual":10875898.31,"expense_approved":7900000.0,"expense_adjusted":8618636.0,"expense_actual":6905723.66,"tax_revenue":9955283.99,"nontax_revenue":558873.87,"capital_revenue":54750.0,"transfer_revenue":306990.45,"current_expense":6225291.05,"capital_expense":680432.61,"budget_balance":3970174.65,"cash_current":11892003.57,"cash_previous":8987479.63,"population_mid_year":569,"expense_per_capita":12136.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8378000.0,"revenue_adjusted":12879143.13,"revenue_actual":12789203.37,"expense_approved":8378000.0,"expense_adjusted":9347443.94,"expense_actual":8289179.24,"tax_revenue":11468089.97,"nontax_revenue":821337.27,"capital_revenue":15500.0,"transfer_revenue":484276.13,"current_expense":8177859.24,"capital_expense":111320.0,"budget_balance":4500024.13,"cash_current":16423588.7,"cash_previous":11892003.57,"population_mid_year":599,"expense_per_capita":13838.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11167500.0,"revenue_adjusted":14247593.0,"revenue_actual":14157488.22,"expense_approved":11167500.0,"expense_adjusted":19437162.0,"expense_actual":17696909.66,"tax_revenue":13077819.87,"nontax_revenue":676146.35,"capital_revenue":35600.0,"transfer_revenue":367922.0,"current_expense":10709374.74,"capital_expense":6987534.92,"budget_balance":-3539421.44,"cash_current":12904633.26,"cash_previous":16423588.7,"population_mid_year":610,"expense_per_capita":29011.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11972000.0,"revenue_adjusted":15123307.0,"revenue_actual":14972787.09,"expense_approved":11972000.0,"expense_adjusted":15991753.6,"expense_actual":15146522.36,"tax_revenue":14052363.0,"nontax_revenue":663424.09,"capital_revenue":0.0,"transfer_revenue":257000.0,"current_expense":12923725.93,"capital_expense":2222796.43,"budget_balance":-173735.27,"cash_current":12757279.99,"cash_previous":12904633.26,"population_mid_year":631,"expense_per_capita":24004.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13577000.0,"revenue_adjusted":16959738.0,"revenue_actual":16715893.04,"expense_approved":13577000.0,"expense_adjusted":16399432.69,"expense_actual":13908997.35,"tax_revenue":14866507.27,"nontax_revenue":1347397.77,"capital_revenue":7800.0,"transfer_revenue":494188.0,"current_expense":13409097.35,"capital_expense":499900.0,"budget_balance":2806895.69,"cash_current":15564175.68,"cash_previous":12757279.99,"population_mid_year":633,"expense_per_capita":21973.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}