{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254878","national_id":"00254878","name":"Pernink","currency_code":"CZK","history_path":"/data/municipal-history/00254878.json"},"series":[{"year":2010,"revenue_approved":8497000.0,"revenue_adjusted":43514620.0,"revenue_actual":43511990.0,"expense_approved":9997000.0,"expense_adjusted":29157230.0,"expense_actual":29155890.0,"tax_revenue":6369810.0,"nontax_revenue":1263680.0,"capital_revenue":1546460.0,"transfer_revenue":34332040.0,"current_expense":10422130.0,"capital_expense":18733760.0,"budget_balance":14356100.0,"cash_current":1736030.0,"cash_previous":2084800.0,"population_mid_year":697,"expense_per_capita":41830.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7060000.0,"revenue_adjusted":10127557.26,"revenue_actual":10095625.38,"expense_approved":8560000.0,"expense_adjusted":10421958.6,"expense_actual":10432104.76,"tax_revenue":5762095.61,"nontax_revenue":1418525.17,"capital_revenue":88085.0,"transfer_revenue":2826919.6,"current_expense":10297104.76,"capital_expense":135000.0,"budget_balance":-336479.38,"cash_current":1551569.67,"cash_previous":1736029.05,"population_mid_year":727,"expense_per_capita":14349.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6159000.0,"revenue_adjusted":10239162.4,"revenue_actual":10391168.16,"expense_approved":7659000.0,"expense_adjusted":9631707.7,"expense_actual":9625264.32,"tax_revenue":6073759.56,"nontax_revenue":1187970.2,"capital_revenue":476769.0,"transfer_revenue":2652669.4,"current_expense":9616264.32,"capital_expense":9000.0,"budget_balance":765903.84,"cash_current":2317473.51,"cash_previous":1551569.67,"population_mid_year":703,"expense_per_capita":13691.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6297000.0,"revenue_adjusted":10965177.25,"revenue_actual":10964701.8,"expense_approved":6997000.0,"expense_adjusted":10679573.0,"expense_actual":10679224.6,"tax_revenue":7995412.39,"nontax_revenue":1312742.41,"capital_revenue":57285.0,"transfer_revenue":1599262.0,"current_expense":9987283.65,"capital_expense":691940.95,"budget_balance":285477.2,"cash_current":2723146.71,"cash_previous":2317473.51,"population_mid_year":677,"expense_per_capita":15774.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7379300.0,"revenue_adjusted":13618302.66,"revenue_actual":13618389.05,"expense_approved":8079300.0,"expense_adjusted":13728787.14,"expense_actual":13728430.66,"tax_revenue":8227643.78,"nontax_revenue":1656964.37,"capital_revenue":252850.0,"transfer_revenue":3480930.9,"current_expense":9659151.32,"capital_expense":4069279.34,"budget_balance":-110041.61,"cash_current":2613105.1,"cash_previous":2723146.71,"population_mid_year":656,"expense_per_capita":20927.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7936000.0,"revenue_adjusted":12276900.0,"revenue_actual":12277118.52,"expense_approved":8636000.0,"expense_adjusted":10996450.02,"expense_actual":10997061.07,"tax_revenue":8131514.69,"nontax_revenue":1531394.83,"capital_revenue":631350.0,"transfer_revenue":1982859.0,"current_expense":9987675.65,"capital_expense":1009385.42,"budget_balance":1280057.45,"cash_current":3893162.55,"cash_previous":2613105.1,"population_mid_year":640,"expense_per_capita":17182.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8354000.0,"revenue_adjusted":12979455.55,"revenue_actual":12979465.76,"expense_approved":8913000.0,"expense_adjusted":11946038.6,"expense_actual":11945944.27,"tax_revenue":9294068.9,"nontax_revenue":1572182.86,"capital_revenue":305466.0,"transfer_revenue":1807748.0,"current_expense":11332910.27,"capital_expense":613034.0,"budget_balance":1033521.49,"cash_current":4926684.04,"cash_previous":3893162.55,"population_mid_year":644,"expense_per_capita":18549.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8945000.0,"revenue_adjusted":14568407.99,"revenue_actual":14568458.14,"expense_approved":8945000.0,"expense_adjusted":13400439.0,"expense_actual":13400218.74,"tax_revenue":9905571.87,"nontax_revenue":1664497.27,"capital_revenue":313050.0,"transfer_revenue":2685339.0,"current_expense":11882257.74,"capital_expense":1517961.0,"budget_balance":1168239.4,"cash_current":6094923.44,"cash_previous":4926684.04,"population_mid_year":632,"expense_per_capita":21202.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8945000.0,"revenue_adjusted":15217267.36,"revenue_actual":15217270.38,"expense_approved":8945000.0,"expense_adjusted":16203677.68,"expense_actual":16203443.0,"tax_revenue":10660736.92,"nontax_revenue":1591520.46,"capital_revenue":230724.0,"transfer_revenue":2734289.0,"current_expense":15876505.84,"capital_expense":326937.16,"budget_balance":-986172.62,"cash_current":5108750.82,"cash_previous":6094923.44,"population_mid_year":625,"expense_per_capita":25925.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9292000.0,"revenue_adjusted":16744607.75,"revenue_actual":16855225.26,"expense_approved":9292000.0,"expense_adjusted":16732045.71,"expense_actual":16682127.63,"tax_revenue":11105437.07,"nontax_revenue":1831408.73,"capital_revenue":30300.0,"transfer_revenue":3888079.46,"current_expense":15597747.59,"capital_expense":1084380.04,"budget_balance":173097.63,"cash_current":5281848.45,"cash_previous":5108750.82,"population_mid_year":598,"expense_per_capita":27896.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10133000.0,"revenue_adjusted":14244749.59,"revenue_actual":14284265.97,"expense_approved":10133000.0,"expense_adjusted":16798519.82,"expense_actual":16733661.04,"tax_revenue":9905644.74,"nontax_revenue":1461976.23,"capital_revenue":363950.0,"transfer_revenue":2552695.0,"current_expense":13292171.44,"capital_expense":3441489.6,"budget_balance":-2449395.07,"cash_current":4332453.38,"cash_previous":5281848.45,"population_mid_year":595,"expense_per_capita":28123.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10256000.0,"revenue_adjusted":16784168.19,"revenue_actual":16801124.38,"expense_approved":9756000.0,"expense_adjusted":15229847.35,"expense_actual":14949244.59,"tax_revenue":10783908.57,"nontax_revenue":2958362.4,"capital_revenue":20000.0,"transfer_revenue":3038853.41,"current_expense":12925134.19,"capital_expense":2024110.4,"budget_balance":1851879.79,"cash_current":5478467.77,"cash_previous":4332453.38,"population_mid_year":600,"expense_per_capita":24915.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14536000.0,"revenue_adjusted":23188635.83,"revenue_actual":23049727.45,"expense_approved":14536000.0,"expense_adjusted":19559909.0,"expense_actual":18814918.85,"tax_revenue":13072053.97,"nontax_revenue":1681789.67,"capital_revenue":6640135.0,"transfer_revenue":1655748.81,"current_expense":15491311.53,"capital_expense":3323607.32,"budget_balance":4234808.6,"cash_current":9503067.87,"cash_previous":5478467.77,"population_mid_year":630,"expense_per_capita":29864.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11681000.0,"revenue_adjusted":21034845.53,"revenue_actual":21147876.95,"expense_approved":11681000.0,"expense_adjusted":19391017.0,"expense_actual":18928065.16,"tax_revenue":16786261.95,"nontax_revenue":1474386.0,"capital_revenue":553614.0,"transfer_revenue":2333615.0,"current_expense":17810290.16,"capital_expense":1117775.0,"budget_balance":2219811.79,"cash_current":11560105.16,"cash_previous":9503067.87,"population_mid_year":609,"expense_per_capita":31080.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14392000.0,"revenue_adjusted":20072874.4,"revenue_actual":20316780.03,"expense_approved":14392000.0,"expense_adjusted":25986867.92,"expense_actual":25284427.35,"tax_revenue":14825198.86,"nontax_revenue":1835407.77,"capital_revenue":120192.0,"transfer_revenue":3535981.4,"current_expense":19504635.7,"capital_expense":5779791.65,"budget_balance":-4967647.32,"cash_current":6455737.65,"cash_previous":11560105.16,"population_mid_year":588,"expense_per_capita":43000.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14960000.0,"revenue_adjusted":20015075.34,"revenue_actual":20118142.51,"expense_approved":14960000.0,"expense_adjusted":20875160.41,"expense_actual":19850481.53,"tax_revenue":16191433.71,"nontax_revenue":1877920.39,"capital_revenue":215150.0,"transfer_revenue":1833638.41,"current_expense":19439780.53,"capital_expense":410701.0,"budget_balance":267660.98,"cash_current":6628583.93,"cash_previous":6455737.65,"population_mid_year":584,"expense_per_capita":33990.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}