{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254860","national_id":"00254860","name":"Otročín","currency_code":"CZK","history_path":"/data/municipal-history/00254860.json"},"series":[{"year":2010,"revenue_approved":6094200.0,"revenue_adjusted":8041430.0,"revenue_actual":7539790.0,"expense_approved":8294200.0,"expense_adjusted":9419880.0,"expense_actual":6648240.0,"tax_revenue":5428560.0,"nontax_revenue":975850.0,"capital_revenue":10500.0,"transfer_revenue":1124880.0,"current_expense":6244320.0,"capital_expense":403920.0,"budget_balance":891550.0,"cash_current":3812360.0,"cash_previous":2920810.0,"population_mid_year":524,"expense_per_capita":12687.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6527200.0,"revenue_adjusted":7803147.0,"revenue_actual":7482216.76,"expense_approved":8527200.0,"expense_adjusted":9493400.0,"expense_actual":6564505.39,"tax_revenue":5661326.77,"nontax_revenue":885261.99,"capital_revenue":10200.0,"transfer_revenue":925428.0,"current_expense":5776978.39,"capital_expense":787527.0,"budget_balance":917711.37,"cash_current":4729438.63,"cash_previous":3812405.13,"population_mid_year":508,"expense_per_capita":12922.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6456000.0,"revenue_adjusted":9419620.0,"revenue_actual":9152348.07,"expense_approved":7354000.0,"expense_adjusted":10817620.0,"expense_actual":10004350.69,"tax_revenue":5472864.38,"nontax_revenue":922318.49,"capital_revenue":0.0,"transfer_revenue":2757165.2,"current_expense":5505156.69,"capital_expense":4499194.0,"budget_balance":-852002.62,"cash_current":4216795.6,"cash_previous":5067109.97,"population_mid_year":505,"expense_per_capita":19810.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6138000.0,"revenue_adjusted":7990359.52,"revenue_actual":7946859.12,"expense_approved":7638000.0,"expense_adjusted":9490359.52,"expense_actual":6007908.87,"tax_revenue":6310557.59,"nontax_revenue":661820.01,"capital_revenue":6480.0,"transfer_revenue":968001.52,"current_expense":5585683.88,"capital_expense":422224.99,"budget_balance":1938950.25,"cash_current":5655745.85,"cash_previous":4216795.6,"population_mid_year":477,"expense_per_capita":12595.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6162000.0,"revenue_adjusted":9077192.0,"revenue_actual":8973865.23,"expense_approved":6372000.0,"expense_adjusted":9287192.0,"expense_actual":6468648.33,"tax_revenue":6550685.16,"nontax_revenue":948011.07,"capital_revenue":3640.0,"transfer_revenue":1471529.0,"current_expense":5759092.33,"capital_expense":709556.0,"budget_balance":2505216.9,"cash_current":8160962.75,"cash_previous":5655745.85,"population_mid_year":477,"expense_per_capita":13561.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6106000.0,"revenue_adjusted":8650742.0,"revenue_actual":8527869.65,"expense_approved":6606000.0,"expense_adjusted":9150742.0,"expense_actual":5897243.77,"tax_revenue":6729867.09,"nontax_revenue":831260.56,"capital_revenue":0.0,"transfer_revenue":966742.0,"current_expense":5777223.87,"capital_expense":120019.9,"budget_balance":2630625.88,"cash_current":10791588.63,"cash_previous":8160962.75,"population_mid_year":473,"expense_per_capita":12467.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6430000.0,"revenue_adjusted":9695682.0,"revenue_actual":9658075.91,"expense_approved":7630000.0,"expense_adjusted":11395682.0,"expense_actual":8036348.84,"tax_revenue":7230081.5,"nontax_revenue":957884.41,"capital_revenue":28560.0,"transfer_revenue":1441550.0,"current_expense":5990852.04,"capital_expense":2045496.8,"budget_balance":1621727.07,"cash_current":12413315.7,"cash_previous":10791588.63,"population_mid_year":460,"expense_per_capita":17470.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7497500.0,"revenue_adjusted":10655752.0,"revenue_actual":10535784.39,"expense_approved":7697500.0,"expense_adjusted":10855752.0,"expense_actual":7217212.97,"tax_revenue":8102336.85,"nontax_revenue":755565.54,"capital_revenue":27890.0,"transfer_revenue":1649992.0,"current_expense":6337203.97,"capital_expense":880009.0,"budget_balance":3318571.42,"cash_current":15731887.12,"cash_previous":12413315.7,"population_mid_year":465,"expense_per_capita":15520.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7807500.0,"revenue_adjusted":11029994.0,"revenue_actual":10921430.38,"expense_approved":7927500.0,"expense_adjusted":13870994.0,"expense_actual":9789415.38,"tax_revenue":8706453.31,"nontax_revenue":729614.07,"capital_revenue":29460.0,"transfer_revenue":1455903.0,"current_expense":8342134.38,"capital_expense":1447281.0,"budget_balance":1132015.0,"cash_current":17363902.12,"cash_previous":15731887.12,"population_mid_year":459,"expense_per_capita":21327.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8474500.0,"revenue_adjusted":11567029.0,"revenue_actual":11473353.74,"expense_approved":9800000.0,"expense_adjusted":13182529.0,"expense_actual":9457993.61,"tax_revenue":9334074.3,"nontax_revenue":581966.44,"capital_revenue":29180.0,"transfer_revenue":1528133.0,"current_expense":8571985.61,"capital_expense":886008.0,"budget_balance":2015360.13,"cash_current":19379262.25,"cash_previous":17363902.12,"population_mid_year":449,"expense_per_capita":21064.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8015900.0,"revenue_adjusted":11171186.0,"revenue_actual":10901797.26,"expense_approved":9781000.0,"expense_adjusted":14674286.0,"expense_actual":10515823.36,"tax_revenue":8885012.22,"nontax_revenue":664306.04,"capital_revenue":1320.0,"transfer_revenue":1351159.0,"current_expense":7624994.01,"capital_expense":2890829.35,"budget_balance":385973.9,"cash_current":19765236.15,"cash_previous":19379262.25,"population_mid_year":435,"expense_per_capita":24174.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7421500.0,"revenue_adjusted":11341904.9,"revenue_actual":10917063.33,"expense_approved":10458500.0,"expense_adjusted":15329904.9,"expense_actual":10540177.9,"tax_revenue":9685610.69,"nontax_revenue":376811.74,"capital_revenue":36450.0,"transfer_revenue":818190.9,"current_expense":9669144.05,"capital_expense":871033.85,"budget_balance":376885.43,"cash_current":20142121.58,"cash_previous":19765236.15,"population_mid_year":450,"expense_per_capita":23422.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9033500.0,"revenue_adjusted":12804876.78,"revenue_actual":12724591.1,"expense_approved":13047000.0,"expense_adjusted":16818376.78,"expense_actual":12194895.7,"tax_revenue":11409670.08,"nontax_revenue":713216.04,"capital_revenue":259350.0,"transfer_revenue":342354.98,"current_expense":8342706.7,"capital_expense":3852189.0,"budget_balance":529695.4,"cash_current":18671816.98,"cash_previous":20142121.58,"population_mid_year":437,"expense_per_capita":27905.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11036500.0,"revenue_adjusted":15444990.0,"revenue_actual":15318584.28,"expense_approved":16788000.0,"expense_adjusted":21196490.0,"expense_actual":15673238.04,"tax_revenue":12685316.13,"nontax_revenue":1514291.03,"capital_revenue":164776.0,"transfer_revenue":954201.12,"current_expense":12383967.77,"capital_expense":3289270.27,"budget_balance":-354653.76,"cash_current":16317163.22,"cash_previous":18671816.98,"population_mid_year":436,"expense_per_capita":35947.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11133900.0,"revenue_adjusted":16890170.0,"revenue_actual":16516227.0,"expense_approved":17552000.0,"expense_adjusted":23308270.0,"expense_actual":16404116.05,"tax_revenue":13359778.47,"nontax_revenue":2347497.53,"capital_revenue":0.0,"transfer_revenue":808951.0,"current_expense":13290608.94,"capital_expense":3113507.11,"budget_balance":112110.95,"cash_current":16633009.05,"cash_previous":16317163.22,"population_mid_year":444,"expense_per_capita":36946.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12746000.0,"revenue_adjusted":18345616.0,"revenue_actual":18709115.1,"expense_approved":20441000.0,"expense_adjusted":32054335.0,"expense_actual":30403888.07,"tax_revenue":14237305.27,"nontax_revenue":3552376.9,"capital_revenue":157300.0,"transfer_revenue":762132.93,"current_expense":14023057.92,"capital_expense":16380830.15,"budget_balance":-11694772.97,"cash_current":5021862.67,"cash_previous":16633009.05,"population_mid_year":437,"expense_per_capita":69574.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}