{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254843","national_id":"00254843","name":"Ostrov","currency_code":"CZK","history_path":"/data/municipal-history/00254843.json"},"series":[{"year":2010,"revenue_approved":455031040.0,"revenue_adjusted":480688800.0,"revenue_actual":456654030.0,"expense_approved":498046040.0,"expense_adjusted":584109810.0,"expense_actual":504450110.0,"tax_revenue":171404950.0,"nontax_revenue":90821940.0,"capital_revenue":3196510.0,"transfer_revenue":191230630.0,"current_expense":339974500.0,"capital_expense":164475610.0,"budget_balance":-47796080.0,"cash_current":71830950.0,"cash_previous":121530880.0,"population_mid_year":17248,"expense_per_capita":29246.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":438118934.0,"revenue_adjusted":461951474.58,"revenue_actual":445578954.14,"expense_approved":439709934.0,"expense_adjusted":500686566.58,"expense_actual":441481533.31,"tax_revenue":168821994.83,"nontax_revenue":86465908.13,"capital_revenue":8357949.0,"transfer_revenue":181933102.18,"current_expense":327717391.08,"capital_expense":113764142.23,"budget_balance":4097420.83,"cash_current":73966698.33,"cash_previous":71830950.84,"population_mid_year":17255,"expense_per_capita":25585.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":333292802.0,"revenue_adjusted":348980474.76,"revenue_actual":334812458.61,"expense_approved":357874802.0,"expense_adjusted":416312265.67,"expense_actual":341801050.18,"tax_revenue":181358906.07,"nontax_revenue":89548673.08,"capital_revenue":22816828.0,"transfer_revenue":41088051.46,"current_expense":244267442.16,"capital_expense":97533608.02,"budget_balance":-6988591.57,"cash_current":64992307.43,"cash_previous":73966698.33,"population_mid_year":17239,"expense_per_capita":19827.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":347482000.0,"revenue_adjusted":378395796.99,"revenue_actual":392215927.87,"expense_approved":350848000.0,"expense_adjusted":435399810.59,"expense_actual":384939439.6,"tax_revenue":199000743.4,"nontax_revenue":95562198.98,"capital_revenue":7470345.0,"transfer_revenue":90182640.49,"current_expense":245006388.81,"capital_expense":139933050.79,"budget_balance":7276488.27,"cash_current":72116937.51,"cash_previous":64992307.43,"population_mid_year":17236,"expense_per_capita":22333.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":336349000.0,"revenue_adjusted":379838108.3,"revenue_actual":388135265.29,"expense_approved":343076000.0,"expense_adjusted":452308625.79,"expense_actual":422401233.27,"tax_revenue":209018720.43,"nontax_revenue":95812512.03,"capital_revenue":14962751.36,"transfer_revenue":68341281.47,"current_expense":281098710.82,"capital_expense":141302522.45,"budget_balance":-34265967.98,"cash_current":38109271.92,"cash_previous":72139456.51,"population_mid_year":17105,"expense_per_capita":24694.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":345734208.91,"revenue_adjusted":412887729.24,"revenue_actual":447869715.89,"expense_approved":345734208.91,"expense_adjusted":454444022.68,"expense_actual":373496346.33,"tax_revenue":209197890.83,"nontax_revenue":116087071.81,"capital_revenue":9125928.73,"transfer_revenue":113458824.52,"current_expense":258943447.34,"capital_expense":114552898.99,"budget_balance":74373369.56,"cash_current":112003511.91,"cash_previous":38109271.92,"population_mid_year":17094,"expense_per_capita":21849.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":382412000.0,"revenue_adjusted":365085965.43,"revenue_actual":388559704.16,"expense_approved":382412000.0,"expense_adjusted":477047640.84,"expense_actual":392196087.64,"tax_revenue":223353530.46,"nontax_revenue":87201699.81,"capital_revenue":40100008.2,"transfer_revenue":37904465.69,"current_expense":276066074.28,"capital_expense":116130013.36,"budget_balance":-3636383.48,"cash_current":107977647.77,"cash_previous":112003511.91,"population_mid_year":17039,"expense_per_capita":23017.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":303899000.0,"revenue_adjusted":345160491.89,"revenue_actual":382359868.98,"expense_approved":323899000.0,"expense_adjusted":445306020.43,"expense_actual":392686982.82,"tax_revenue":248653086.57,"nontax_revenue":85861940.51,"capital_revenue":2721948.61,"transfer_revenue":45122893.29,"current_expense":289625023.32,"capital_expense":103061959.5,"budget_balance":-10327113.84,"cash_current":97624216.01,"cash_previous":107977647.77,"population_mid_year":16883,"expense_per_capita":23259.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":352786450.0,"revenue_adjusted":371706180.72,"revenue_actual":412072585.73,"expense_approved":396090127.0,"expense_adjusted":438077439.73,"expense_actual":357919931.13,"tax_revenue":262032448.2,"nontax_revenue":88215974.09,"capital_revenue":21771063.03,"transfer_revenue":40053100.41,"current_expense":298361999.35,"capital_expense":59557931.78,"budget_balance":54152654.6,"cash_current":151736706.82,"cash_previous":97624216.01,"population_mid_year":16802,"expense_per_capita":21302.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":357767471.05,"revenue_adjusted":389197143.61,"revenue_actual":422755523.32,"expense_approved":447998029.65,"expense_adjusted":494356898.22,"expense_actual":420597677.64,"tax_revenue":288025391.0,"nontax_revenue":83833385.02,"capital_revenue":823160.37,"transfer_revenue":50073586.93,"current_expense":314564293.21,"capital_expense":106033384.43,"budget_balance":2157845.68,"cash_current":154592392.2,"cash_previous":151736706.82,"population_mid_year":16723,"expense_per_capita":25150.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":393830412.09,"revenue_adjusted":416549270.21,"revenue_actual":435903439.12,"expense_approved":488224113.15,"expense_adjusted":530867245.37,"expense_actual":458133644.1,"tax_revenue":265932649.36,"nontax_revenue":94307423.33,"capital_revenue":6641051.32,"transfer_revenue":69022315.11,"current_expense":334037048.12,"capital_expense":124096595.98,"budget_balance":-22230204.98,"cash_current":131457373.7,"cash_previous":154592392.2,"population_mid_year":16590,"expense_per_capita":27615.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":392569605.4,"revenue_adjusted":420064017.38,"revenue_actual":475551385.63,"expense_approved":444840876.13,"expense_adjusted":498464723.72,"expense_actual":426774827.52,"tax_revenue":296345649.41,"nontax_revenue":97250943.48,"capital_revenue":7588072.61,"transfer_revenue":74366720.13,"current_expense":347049007.83,"capital_expense":79725819.69,"budget_balance":48776558.11,"cash_current":180279849.38,"cash_previous":131457373.7,"population_mid_year":15937,"expense_per_capita":26778.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":441595137.37,"revenue_adjusted":477339297.22,"revenue_actual":525055680.04,"expense_approved":485763086.2,"expense_adjusted":581743743.39,"expense_actual":507609353.48,"tax_revenue":355442952.94,"nontax_revenue":90289743.55,"capital_revenue":20203963.84,"transfer_revenue":59119019.71,"current_expense":367293465.84,"capital_expense":140315887.64,"budget_balance":17446326.56,"cash_current":198517674.17,"cash_previous":180279849.38,"population_mid_year":15938,"expense_per_capita":31849.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":517925309.37,"revenue_adjusted":549490767.15,"revenue_actual":563946942.54,"expense_approved":618803662.62,"expense_adjusted":671572771.16,"expense_actual":574007739.99,"tax_revenue":401731541.4,"nontax_revenue":95749856.88,"capital_revenue":1179908.68,"transfer_revenue":65285635.58,"current_expense":434110548.67,"capital_expense":139897191.32,"budget_balance":-10060797.45,"cash_current":188185970.01,"cash_previous":198517674.17,"population_mid_year":15865,"expense_per_capita":36180.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":534006920.37,"revenue_adjusted":541786598.07,"revenue_actual":558601905.29,"expense_approved":613502169.0,"expense_adjusted":676246145.94,"expense_actual":536944895.41,"tax_revenue":394020000.49,"nontax_revenue":96743357.67,"capital_revenue":1037371.14,"transfer_revenue":66801175.99,"current_expense":439765189.24,"capital_expense":97179706.17,"budget_balance":21657009.88,"cash_current":209592853.98,"cash_previous":188185970.01,"population_mid_year":15728,"expense_per_capita":34139.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":559452741.0,"revenue_adjusted":581593392.62,"revenue_actual":623456188.29,"expense_approved":678416003.0,"expense_adjusted":786067275.16,"expense_actual":715940107.25,"tax_revenue":401685939.05,"nontax_revenue":103765090.71,"capital_revenue":1151186.31,"transfer_revenue":116853972.22,"current_expense":500335534.72,"capital_expense":215604572.53,"budget_balance":-92483918.96,"cash_current":117287328.07,"cash_previous":209592853.98,"population_mid_year":15677,"expense_per_capita":45668.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}