{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254801","national_id":"00254801","name":"Nejdek","currency_code":"CZK","history_path":"/data/municipal-history/00254801.json"},"series":[{"year":2010,"revenue_approved":193812000.0,"revenue_adjusted":128412140.0,"revenue_actual":125873580.0,"expense_approved":207710000.0,"expense_adjusted":183310150.0,"expense_actual":175546340.0,"tax_revenue":79540470.0,"nontax_revenue":13588120.0,"capital_revenue":13382710.0,"transfer_revenue":19362280.0,"current_expense":91596950.0,"capital_expense":83949390.0,"budget_balance":-49672760.0,"cash_current":4796370.0,"cash_previous":606470.0,"population_mid_year":8391,"expense_per_capita":20920.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":176916000.0,"revenue_adjusted":182000728.46,"revenue_actual":181159893.83,"expense_approved":136098000.0,"expense_adjusted":146628728.46,"expense_actual":140431551.49,"tax_revenue":80817924.87,"nontax_revenue":14674246.89,"capital_revenue":993025.57,"transfer_revenue":84674696.5,"current_expense":103629044.04,"capital_expense":36802507.45,"budget_balance":40728342.34,"cash_current":5534131.15,"cash_previous":4796369.77,"population_mid_year":8358,"expense_per_capita":16802.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":104753943.0,"revenue_adjusted":111494863.8,"revenue_actual":106922668.35,"expense_approved":99519943.0,"expense_adjusted":106260863.8,"expense_actual":99861697.34,"tax_revenue":77691388.71,"nontax_revenue":12343270.09,"capital_revenue":4643306.0,"transfer_revenue":12244703.55,"current_expense":91114071.71,"capital_expense":8747625.63,"budget_balance":7060971.01,"cash_current":8383771.34,"cash_previous":9353384.39,"population_mid_year":8244,"expense_per_capita":12113.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":123359000.0,"revenue_adjusted":131402866.12,"revenue_actual":124888635.99,"expense_approved":119422000.0,"expense_adjusted":127465866.12,"expense_actual":110510266.88,"tax_revenue":95216104.18,"nontax_revenue":12280515.48,"capital_revenue":1488930.0,"transfer_revenue":15903086.33,"current_expense":96035552.51,"capital_expense":14474714.37,"budget_balance":14378369.11,"cash_current":15995881.41,"cash_previous":8383771.34,"population_mid_year":8163,"expense_per_capita":13537.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":254361000.0,"revenue_adjusted":272504294.14,"revenue_actual":258196010.93,"expense_approved":347638000.0,"expense_adjusted":365781294.14,"expense_actual":276424136.7,"tax_revenue":101198155.15,"nontax_revenue":14591666.05,"capital_revenue":1466188.0,"transfer_revenue":140940001.73,"current_expense":66705202.5,"capital_expense":209718934.2,"budget_balance":-18228125.77,"cash_current":36694147.58,"cash_previous":15995881.41,"population_mid_year":8134,"expense_per_capita":33983.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":177291000.0,"revenue_adjusted":203522612.44,"revenue_actual":195922170.15,"expense_approved":224739000.0,"expense_adjusted":266110612.44,"expense_actual":228540639.31,"tax_revenue":101476663.7,"nontax_revenue":13847626.61,"capital_revenue":3023579.0,"transfer_revenue":77574300.84,"current_expense":87614247.28,"capital_expense":140926392.03,"budget_balance":-32618469.16,"cash_current":38812442.63,"cash_previous":36694147.58,"population_mid_year":8030,"expense_per_capita":28460.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":120833500.0,"revenue_adjusted":155949574.29,"revenue_actual":154080232.69,"expense_approved":127849500.0,"expense_adjusted":166967574.29,"expense_actual":119862174.76,"tax_revenue":107651687.7,"nontax_revenue":14369228.49,"capital_revenue":4869070.0,"transfer_revenue":27190246.5,"current_expense":112351933.44,"capital_expense":7510241.32,"budget_balance":34218057.93,"cash_current":69325299.75,"cash_previous":38812442.63,"population_mid_year":7928,"expense_per_capita":15118.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":127096000.0,"revenue_adjusted":145034120.96,"revenue_actual":141340576.69,"expense_approved":141210055.0,"expense_adjusted":159148175.96,"expense_actual":120729441.71,"tax_revenue":110675243.56,"nontax_revenue":13336405.03,"capital_revenue":2611359.0,"transfer_revenue":14717569.1,"current_expense":106999485.56,"capital_expense":13729956.15,"budget_balance":20611134.98,"cash_current":81188511.52,"cash_previous":69325299.75,"population_mid_year":7825,"expense_per_capita":15428.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":148624600.0,"revenue_adjusted":157873963.52,"revenue_actual":150003666.75,"expense_approved":192396000.0,"expense_adjusted":201645363.52,"expense_actual":160381470.36,"tax_revenue":125097745.67,"nontax_revenue":13331697.46,"capital_revenue":2446709.0,"transfer_revenue":9127514.62,"current_expense":127381712.22,"capital_expense":32999758.14,"budget_balance":-10377803.61,"cash_current":69968908.31,"cash_previous":81188511.52,"population_mid_year":7816,"expense_per_capita":20519.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":162213219.0,"revenue_adjusted":167463749.46,"revenue_actual":163965436.57,"expense_approved":198422501.0,"expense_adjusted":203673031.46,"expense_actual":169543772.38,"tax_revenue":135426601.35,"nontax_revenue":15561522.84,"capital_revenue":3288244.0,"transfer_revenue":9689068.38,"current_expense":130086186.12,"capital_expense":39457586.26,"budget_balance":-5578335.81,"cash_current":66490651.29,"cash_previous":69968908.31,"population_mid_year":7802,"expense_per_capita":21730.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":172663713.0,"revenue_adjusted":180198498.86,"revenue_actual":177071803.01,"expense_approved":192119763.0,"expense_adjusted":213392724.86,"expense_actual":151478518.58,"tax_revenue":126416659.66,"nontax_revenue":13119615.87,"capital_revenue":7029325.93,"transfer_revenue":30506201.55,"current_expense":124117826.27,"capital_expense":27360692.31,"budget_balance":25593284.43,"cash_current":102130695.17,"cash_previous":66490651.29,"population_mid_year":7799,"expense_per_capita":19422.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":145665100.0,"revenue_adjusted":191411552.62,"revenue_actual":189802619.45,"expense_approved":242679010.0,"expense_adjusted":288425462.62,"expense_actual":158960564.77,"tax_revenue":138750893.17,"nontax_revenue":13414212.07,"capital_revenue":11936300.0,"transfer_revenue":25701214.21,"current_expense":126387244.45,"capital_expense":32573320.32,"budget_balance":30842054.68,"cash_current":149105896.66,"cash_previous":102130695.17,"population_mid_year":7609,"expense_per_capita":20891.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":148761800.0,"revenue_adjusted":200358836.23,"revenue_actual":200347190.16,"expense_approved":321861300.0,"expense_adjusted":368478336.23,"expense_actual":229681988.64,"tax_revenue":157889660.83,"nontax_revenue":25003308.34,"capital_revenue":7682139.0,"transfer_revenue":9772081.99,"current_expense":141760559.51,"capital_expense":87921429.13,"budget_balance":-29334798.48,"cash_current":165025727.65,"cash_previous":149105896.66,"population_mid_year":7744,"expense_per_capita":29659.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":198220408.0,"revenue_adjusted":248135308.59,"revenue_actual":246352605.33,"expense_approved":338687150.0,"expense_adjusted":389302050.59,"expense_actual":288284523.58,"tax_revenue":179945211.28,"nontax_revenue":21698437.38,"capital_revenue":3428497.0,"transfer_revenue":41280459.67,"current_expense":192344041.71,"capital_expense":95940481.87,"budget_balance":-41931918.25,"cash_current":147436461.13,"cash_previous":165025727.65,"population_mid_year":7824,"expense_per_capita":36846.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":217725677.29,"revenue_adjusted":238094445.47,"revenue_actual":238013220.89,"expense_approved":302496850.0,"expense_adjusted":322865618.18,"expense_actual":211522546.94,"tax_revenue":188074873.83,"nontax_revenue":24436956.18,"capital_revenue":5471584.0,"transfer_revenue":20029806.88,"current_expense":185016539.1,"capital_expense":26506007.84,"budget_balance":26490673.95,"cash_current":163671306.82,"cash_previous":147436461.13,"population_mid_year":7768,"expense_per_capita":27229.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":224049251.0,"revenue_adjusted":259083370.5,"revenue_actual":256917787.97,"expense_approved":330964650.0,"expense_adjusted":365998769.5,"expense_actual":255276570.01,"tax_revenue":197148952.09,"nontax_revenue":23512639.15,"capital_revenue":4763202.0,"transfer_revenue":31492994.73,"current_expense":204628133.58,"capital_expense":50648436.43,"budget_balance":1641217.96,"cash_current":157482145.37,"cash_previous":163671306.82,"population_mid_year":7661,"expense_per_capita":33321.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}