{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254789","national_id":"00254789","name":"Merklín","currency_code":"CZK","history_path":"/data/municipal-history/00254789.json"},"series":[{"year":2010,"revenue_approved":10493000.0,"revenue_adjusted":18055570.0,"revenue_actual":16031190.0,"expense_approved":9229000.0,"expense_adjusted":16291580.0,"expense_actual":15141960.0,"tax_revenue":9788650.0,"nontax_revenue":2227780.0,"capital_revenue":660670.0,"transfer_revenue":3354090.0,"current_expense":13919480.0,"capital_expense":1222480.0,"budget_balance":889230.0,"cash_current":123220.0,"cash_previous":13030.0,"population_mid_year":1105,"expense_per_capita":13703.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14606000.0,"revenue_adjusted":16645858.7,"revenue_actual":15942411.97,"expense_approved":12806000.0,"expense_adjusted":15575858.7,"expense_actual":15053214.96,"tax_revenue":9069057.26,"nontax_revenue":3169952.31,"capital_revenue":1252010.0,"transfer_revenue":2451392.4,"current_expense":14540881.96,"capital_expense":512333.0,"budget_balance":889197.01,"cash_current":10167.99,"cash_previous":123194.12,"population_mid_year":1110,"expense_per_capita":13561.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14977000.0,"revenue_adjusted":15836318.0,"revenue_actual":14153911.56,"expense_approved":14437000.0,"expense_adjusted":15296318.0,"expense_actual":13573148.29,"tax_revenue":9203816.57,"nontax_revenue":3004622.39,"capital_revenue":1146230.0,"transfer_revenue":799242.6,"current_expense":11686181.29,"capital_expense":1886967.0,"budget_balance":580763.27,"cash_current":50896.6,"cash_previous":10167.99,"population_mid_year":1104,"expense_per_capita":12294.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17347000.0,"revenue_adjusted":17481130.0,"revenue_actual":15273623.51,"expense_approved":16807000.0,"expense_adjusted":17128224.1,"expense_actual":12110260.64,"tax_revenue":11401145.65,"nontax_revenue":3298664.86,"capital_revenue":139480.0,"transfer_revenue":434333.0,"current_expense":11766577.73,"capital_expense":343682.91,"budget_balance":3163362.87,"cash_current":2861473.23,"cash_previous":50896.6,"population_mid_year":1070,"expense_per_capita":11318.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17935000.0,"revenue_adjusted":20982627.4,"revenue_actual":20673054.81,"expense_approved":17765000.0,"expense_adjusted":29582627.4,"expense_actual":29423838.57,"tax_revenue":12092977.8,"nontax_revenue":3040376.74,"capital_revenue":30180.0,"transfer_revenue":5509520.27,"current_expense":12764057.61,"capital_expense":16659780.96,"budget_balance":-8750783.76,"cash_current":2674821.41,"cash_previous":2861473.23,"population_mid_year":1046,"expense_per_capita":28129.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24551000.0,"revenue_adjusted":28643560.01,"revenue_actual":27624926.6,"expense_approved":15687000.0,"expense_adjusted":19779560.01,"expense_actual":17709650.58,"tax_revenue":12080997.84,"nontax_revenue":3233488.75,"capital_revenue":85880.0,"transfer_revenue":12224560.01,"current_expense":13005020.09,"capital_expense":4704630.49,"budget_balance":9915276.02,"cash_current":3943506.55,"cash_previous":2674821.41,"population_mid_year":1033,"expense_per_capita":17143.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15533000.0,"revenue_adjusted":16922996.2,"revenue_actual":16576842.28,"expense_approved":15216000.0,"expense_adjusted":16712022.2,"expense_actual":14574211.92,"tax_revenue":13234762.17,"nontax_revenue":2355723.31,"capital_revenue":278360.0,"transfer_revenue":707996.8,"current_expense":13459090.03,"capital_expense":1115121.89,"budget_balance":2002630.36,"cash_current":5735163.83,"cash_previous":3943506.55,"population_mid_year":1003,"expense_per_capita":14530.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15548000.0,"revenue_adjusted":19104869.6,"revenue_actual":19704487.35,"expense_approved":15548000.0,"expense_adjusted":24367369.6,"expense_actual":22272551.72,"tax_revenue":14566838.93,"nontax_revenue":2726860.82,"capital_revenue":259360.0,"transfer_revenue":2151427.6,"current_expense":14263939.72,"capital_expense":8008612.0,"budget_balance":-2568064.37,"cash_current":6779526.07,"cash_previous":5735163.83,"population_mid_year":984,"expense_per_capita":22634.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16078000.0,"revenue_adjusted":21899093.4,"revenue_actual":21411701.43,"expense_approved":15228000.0,"expense_adjusted":21049093.4,"expense_actual":20040228.15,"tax_revenue":15512084.76,"nontax_revenue":2234542.27,"capital_revenue":888690.0,"transfer_revenue":2776384.4,"current_expense":18758050.43,"capital_expense":1282177.72,"budget_balance":1371473.28,"cash_current":7300999.35,"cash_previous":6779526.07,"population_mid_year":964,"expense_per_capita":20788.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15875000.0,"revenue_adjusted":20267552.2,"revenue_actual":20957636.02,"expense_approved":15025000.0,"expense_adjusted":19632447.2,"expense_actual":18180842.47,"tax_revenue":16601802.67,"nontax_revenue":2303685.15,"capital_revenue":483836.0,"transfer_revenue":1568312.2,"current_expense":16590324.37,"capital_expense":1590518.1,"budget_balance":2776793.55,"cash_current":9442687.9,"cash_previous":7300999.35,"population_mid_year":960,"expense_per_capita":18938.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16935000.0,"revenue_adjusted":21627229.41,"revenue_actual":20703053.89,"expense_approved":16085000.0,"expense_adjusted":21713229.41,"expense_actual":19937567.45,"tax_revenue":15530644.99,"nontax_revenue":1663795.89,"capital_revenue":667383.6,"transfer_revenue":2841229.41,"current_expense":17499365.21,"capital_expense":2438202.24,"budget_balance":765486.44,"cash_current":9294266.49,"cash_previous":9442687.9,"population_mid_year":933,"expense_per_capita":21369.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16935000.0,"revenue_adjusted":23439099.54,"revenue_actual":22525584.42,"expense_approved":16035000.0,"expense_adjusted":22509099.54,"expense_actual":21524945.32,"tax_revenue":16878797.86,"nontax_revenue":3352495.02,"capital_revenue":129917.0,"transfer_revenue":2164374.54,"current_expense":19545459.51,"capital_expense":1979485.81,"budget_balance":1000639.1,"cash_current":9373562.31,"cash_previous":9294266.49,"population_mid_year":908,"expense_per_capita":23705.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19305000.0,"revenue_adjusted":24914385.13,"revenue_actual":31603393.1,"expense_approved":19005000.0,"expense_adjusted":24614385.13,"expense_actual":21627929.74,"tax_revenue":19140273.81,"nontax_revenue":3980998.39,"capital_revenue":5378535.77,"transfer_revenue":3103585.13,"current_expense":19106320.88,"capital_expense":2521608.86,"budget_balance":9975463.36,"cash_current":19056881.83,"cash_previous":9373562.31,"population_mid_year":910,"expense_per_capita":23766.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23025000.0,"revenue_adjusted":29462139.0,"revenue_actual":29964977.36,"expense_approved":23025000.0,"expense_adjusted":31412139.0,"expense_actual":28872294.22,"tax_revenue":20889726.36,"nontax_revenue":3681044.24,"capital_revenue":2410213.32,"transfer_revenue":2983993.44,"current_expense":23486567.02,"capital_expense":5385727.2,"budget_balance":1092683.14,"cash_current":22067948.17,"cash_previous":19056881.83,"population_mid_year":891,"expense_per_capita":32404.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":23025000.0,"revenue_adjusted":32078349.0,"revenue_actual":26678590.07,"expense_approved":23025000.0,"expense_adjusted":33078349.0,"expense_actual":32594660.26,"tax_revenue":20793295.42,"nontax_revenue":3304283.85,"capital_revenue":609419.8,"transfer_revenue":1971591.0,"current_expense":25602830.35,"capital_expense":6991829.91,"budget_balance":-5916070.19,"cash_current":16117870.87,"cash_previous":22067948.17,"population_mid_year":867,"expense_per_capita":37594.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34062000.0,"revenue_adjusted":43041594.89,"revenue_actual":35044422.66,"expense_approved":33742000.0,"expense_adjusted":42721594.89,"expense_actual":35660570.1,"tax_revenue":22827142.42,"nontax_revenue":4540257.35,"capital_revenue":363338.0,"transfer_revenue":7313684.89,"current_expense":24831885.92,"capital_expense":10828684.18,"budget_balance":-616147.44,"cash_current":15151067.16,"cash_previous":16117870.87,"population_mid_year":874,"expense_per_capita":40801.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}