{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254762","national_id":"00254762","name":"Kyselka","currency_code":"CZK","history_path":"/data/municipal-history/00254762.json"},"series":[{"year":2010,"revenue_approved":8545350.0,"revenue_adjusted":11049560.0,"revenue_actual":12612820.0,"expense_approved":8545350.0,"expense_adjusted":11749560.0,"expense_actual":11091510.0,"tax_revenue":7523680.0,"nontax_revenue":1081940.0,"capital_revenue":514880.0,"transfer_revenue":3492320.0,"current_expense":10737550.0,"capital_expense":353960.0,"budget_balance":1521310.0,"cash_current":11998100.0,"cash_previous":10736790.0,"population_mid_year":798,"expense_per_capita":13899.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8825753.0,"revenue_adjusted":12597535.58,"revenue_actual":12373485.96,"expense_approved":8825753.0,"expense_adjusted":14797535.58,"expense_actual":11700603.81,"tax_revenue":6470259.67,"nontax_revenue":1516883.71,"capital_revenue":0.0,"transfer_revenue":4386342.58,"current_expense":11700603.81,"capital_expense":0.0,"budget_balance":672882.15,"cash_current":12370996.56,"cash_previous":11998114.41,"population_mid_year":813,"expense_per_capita":14391.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8860064.0,"revenue_adjusted":10211282.98,"revenue_actual":10533461.36,"expense_approved":8860064.0,"expense_adjusted":10211282.98,"expense_actual":9617395.32,"tax_revenue":6609148.06,"nontax_revenue":1457448.32,"capital_revenue":344525.0,"transfer_revenue":2122339.98,"current_expense":9328907.32,"capital_expense":288488.0,"budget_balance":916066.04,"cash_current":12987062.6,"cash_previous":12370996.56,"population_mid_year":809,"expense_per_capita":11888.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10197200.0,"revenue_adjusted":11496919.0,"revenue_actual":12220855.21,"expense_approved":10197200.0,"expense_adjusted":12696919.0,"expense_actual":11499876.89,"tax_revenue":9117868.02,"nontax_revenue":1455543.19,"capital_revenue":213715.0,"transfer_revenue":1433729.0,"current_expense":9307307.89,"capital_expense":2192569.0,"budget_balance":720978.32,"cash_current":13408040.92,"cash_previous":12987062.6,"population_mid_year":801,"expense_per_capita":14356.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9113000.0,"revenue_adjusted":11089749.37,"revenue_actual":12360833.68,"expense_approved":9113000.0,"expense_adjusted":14089749.37,"expense_actual":12933974.12,"tax_revenue":9566996.21,"nontax_revenue":1758767.87,"capital_revenue":33360.0,"transfer_revenue":1001709.6,"current_expense":12856857.12,"capital_expense":77117.0,"budget_balance":-573140.44,"cash_current":12559900.48,"cash_previous":13408040.92,"population_mid_year":790,"expense_per_capita":16372.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11409600.0,"revenue_adjusted":14414796.13,"revenue_actual":14406305.97,"expense_approved":11409600.0,"expense_adjusted":17614796.13,"expense_actual":16201096.11,"tax_revenue":9628973.96,"nontax_revenue":1619372.61,"capital_revenue":92025.0,"transfer_revenue":3065934.4,"current_expense":15390526.11,"capital_expense":810570.0,"budget_balance":-1794790.14,"cash_current":10790238.34,"cash_previous":12559900.48,"population_mid_year":789,"expense_per_capita":20533.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12996000.0,"revenue_adjusted":15493433.0,"revenue_actual":16017415.2,"expense_approved":12996000.0,"expense_adjusted":15493433.0,"expense_actual":14694538.76,"tax_revenue":10282310.1,"nontax_revenue":2008473.1,"capital_revenue":1791000.0,"transfer_revenue":1935632.0,"current_expense":13650917.76,"capital_expense":1043621.0,"budget_balance":1322876.44,"cash_current":12120494.78,"cash_previous":10790238.34,"population_mid_year":790,"expense_per_capita":18600.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12782800.0,"revenue_adjusted":15982985.94,"revenue_actual":16773902.96,"expense_approved":17357000.0,"expense_adjusted":20557185.94,"expense_actual":19423241.43,"tax_revenue":11685514.74,"nontax_revenue":2463419.78,"capital_revenue":265765.0,"transfer_revenue":2359203.44,"current_expense":18343370.43,"capital_expense":1079871.0,"budget_balance":-2649338.47,"cash_current":9478536.31,"cash_previous":12120494.78,"population_mid_year":799,"expense_per_capita":24309.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15910839.0,"revenue_adjusted":20033824.05,"revenue_actual":19401661.64,"expense_approved":19617000.0,"expense_adjusted":23739985.05,"expense_actual":22983435.19,"tax_revenue":13049060.78,"nontax_revenue":3387801.23,"capital_revenue":88125.0,"transfer_revenue":2876674.63,"current_expense":22683435.19,"capital_expense":300000.0,"budget_balance":-3581773.55,"cash_current":5908054.76,"cash_previous":9478536.31,"population_mid_year":786,"expense_per_capita":29241.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17281700.0,"revenue_adjusted":23390641.2,"revenue_actual":22801829.39,"expense_approved":17281700.0,"expense_adjusted":22102003.19,"expense_actual":20107926.92,"tax_revenue":13857406.51,"nontax_revenue":2608329.24,"capital_revenue":1690755.0,"transfer_revenue":4645338.64,"current_expense":18631066.97,"capital_expense":1476859.95,"budget_balance":2693902.47,"cash_current":8596723.23,"cash_previous":5908054.76,"population_mid_year":786,"expense_per_capita":25582.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20530600.0,"revenue_adjusted":26426897.8,"revenue_actual":25196317.11,"expense_approved":23030600.0,"expense_adjusted":28926897.8,"expense_actual":26093577.84,"tax_revenue":13029464.85,"nontax_revenue":2072601.84,"capital_revenue":688535.0,"transfer_revenue":9405715.42,"current_expense":18677664.84,"capital_expense":7415913.0,"budget_balance":-897260.73,"cash_current":9025544.5,"cash_previous":8596723.23,"population_mid_year":778,"expense_per_capita":33539.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15975500.0,"revenue_adjusted":21822894.74,"revenue_actual":23532615.42,"expense_approved":15675500.0,"expense_adjusted":25212894.74,"expense_actual":24988364.49,"tax_revenue":14673134.65,"nontax_revenue":2819604.42,"capital_revenue":1924260.0,"transfer_revenue":4115616.35,"current_expense":20278322.21,"capital_expense":4710042.28,"budget_balance":-1455749.07,"cash_current":7301440.18,"cash_previous":9025544.5,"population_mid_year":783,"expense_per_capita":31913.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19441000.0,"revenue_adjusted":23640352.21,"revenue_actual":26271463.92,"expense_approved":19141000.0,"expense_adjusted":27540352.21,"expense_actual":26079038.01,"tax_revenue":17314392.4,"nontax_revenue":1844166.62,"capital_revenue":754284.0,"transfer_revenue":6358620.9,"current_expense":22991349.64,"capital_expense":3087688.37,"budget_balance":192425.91,"cash_current":7170047.85,"cash_previous":7301440.18,"population_mid_year":800,"expense_per_capita":32598.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23510000.0,"revenue_adjusted":31228308.3,"revenue_actual":31843965.91,"expense_approved":25810000.0,"expense_adjusted":34246308.3,"expense_actual":33673579.58,"tax_revenue":20034992.62,"nontax_revenue":3725538.59,"capital_revenue":57948.0,"transfer_revenue":8025486.7,"current_expense":25100725.5,"capital_expense":8572854.08,"budget_balance":-1829613.67,"cash_current":5443383.07,"cash_previous":7170047.85,"population_mid_year":836,"expense_per_capita":40279.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29153000.0,"revenue_adjusted":35693676.63,"revenue_actual":36721099.72,"expense_approved":28853000.0,"expense_adjusted":35393676.63,"expense_actual":34887755.67,"tax_revenue":21274141.63,"nontax_revenue":5990007.45,"capital_revenue":410017.0,"transfer_revenue":9046933.64,"current_expense":26936198.16,"capital_expense":7951557.51,"budget_balance":1833344.05,"cash_current":7072897.41,"cash_previous":5443383.07,"population_mid_year":846,"expense_per_capita":41238.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25362000.0,"revenue_adjusted":28971923.59,"revenue_actual":29383973.59,"expense_approved":25237000.0,"expense_adjusted":28846923.59,"expense_actual":26400530.74,"tax_revenue":21933669.44,"nontax_revenue":3399108.94,"capital_revenue":904538.0,"transfer_revenue":3146657.21,"current_expense":25228104.44,"capital_expense":1172426.3,"budget_balance":2983442.85,"cash_current":9757795.03,"cash_previous":7072897.41,"population_mid_year":822,"expense_per_capita":32117.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}