{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254622","national_id":"00254622","name":"Jáchymov","currency_code":"CZK","history_path":"/data/municipal-history/00254622.json"},"series":[{"year":2010,"revenue_approved":42190000.0,"revenue_adjusted":53227790.0,"revenue_actual":52136130.0,"expense_approved":42190000.0,"expense_adjusted":54573780.0,"expense_actual":50252540.0,"tax_revenue":30288460.0,"nontax_revenue":5554150.0,"capital_revenue":6824740.0,"transfer_revenue":9468780.0,"current_expense":40783260.0,"capital_expense":9469280.0,"budget_balance":1883590.0,"cash_current":3487680.0,"cash_previous":1553420.0,"population_mid_year":3156,"expense_per_capita":15922.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":49453000.0,"revenue_adjusted":61872337.92,"revenue_actual":61714750.4,"expense_approved":49453000.0,"expense_adjusted":65152337.92,"expense_actual":60307315.05,"tax_revenue":29388685.06,"nontax_revenue":6680309.42,"capital_revenue":4521576.0,"transfer_revenue":21124179.92,"current_expense":40626563.82,"capital_expense":19680751.23,"budget_balance":1407435.35,"cash_current":4896449.74,"cash_previous":3487762.08,"population_mid_year":2999,"expense_per_capita":20109.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":50045000.0,"revenue_adjusted":53153545.44,"revenue_actual":53328975.63,"expense_approved":56045000.0,"expense_adjusted":64353545.44,"expense_actual":61565329.69,"tax_revenue":28160226.57,"nontax_revenue":7986409.62,"capital_revenue":6572858.0,"transfer_revenue":10609481.44,"current_expense":39555768.95,"capital_expense":22009560.74,"budget_balance":-8236354.06,"cash_current":4375372.35,"cash_previous":5205597.7,"population_mid_year":2934,"expense_per_capita":20983.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":53279000.0,"revenue_adjusted":66579367.09,"revenue_actual":65658368.51,"expense_approved":46959000.0,"expense_adjusted":63113067.09,"expense_actual":57882075.81,"tax_revenue":34866075.04,"nontax_revenue":8741205.68,"capital_revenue":1289177.7,"transfer_revenue":20761910.09,"current_expense":49652653.83,"capital_expense":8229421.98,"budget_balance":7776292.7,"cash_current":4810948.46,"cash_previous":4375372.35,"population_mid_year":2855,"expense_per_capita":20273.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":50800000.0,"revenue_adjusted":66440115.37,"revenue_actual":70019254.96,"expense_approved":49323000.0,"expense_adjusted":68318115.37,"expense_actual":61013819.75,"tax_revenue":35804265.5,"nontax_revenue":8139971.45,"capital_revenue":6946018.59,"transfer_revenue":19128999.42,"current_expense":42387501.7,"capital_expense":18626318.05,"budget_balance":9005435.21,"cash_current":11546824.31,"cash_previous":4810948.46,"population_mid_year":2780,"expense_per_capita":21947.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":72017000.0,"revenue_adjusted":97798379.56,"revenue_actual":99058694.63,"expense_approved":70467000.0,"expense_adjusted":113088379.56,"expense_actual":107920425.98,"tax_revenue":37253758.26,"nontax_revenue":18367143.61,"capital_revenue":4115345.36,"transfer_revenue":39322447.4,"current_expense":44172507.65,"capital_expense":63747918.33,"budget_balance":-8861731.35,"cash_current":8722802.89,"cash_previous":11546824.31,"population_mid_year":2718,"expense_per_capita":39705.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":72287000.0,"revenue_adjusted":87243463.84,"revenue_actual":86926082.12,"expense_approved":64037000.0,"expense_adjusted":88642463.84,"expense_actual":62007865.31,"tax_revenue":38569799.67,"nontax_revenue":15573868.31,"capital_revenue":864287.9,"transfer_revenue":31918126.24,"current_expense":52401780.98,"capital_expense":9606084.33,"budget_balance":24918216.81,"cash_current":27171291.16,"cash_previous":8722802.89,"population_mid_year":2622,"expense_per_capita":23649.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":62613000.0,"revenue_adjusted":114430491.18,"revenue_actual":114632991.42,"expense_approved":63973000.0,"expense_adjusted":135848491.18,"expense_actual":81061751.53,"tax_revenue":41069598.94,"nontax_revenue":12172363.04,"capital_revenue":1876834.81,"transfer_revenue":59514194.63,"current_expense":51028496.63,"capital_expense":30033254.9,"budget_balance":33571239.89,"cash_current":56640428.9,"cash_previous":27171291.16,"population_mid_year":2571,"expense_per_capita":31529.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":76393000.0,"revenue_adjusted":80359983.2,"revenue_actual":80684155.84,"expense_approved":116493000.0,"expense_adjusted":120459983.2,"expense_actual":68715918.24,"tax_revenue":43992215.84,"nontax_revenue":10590019.3,"capital_revenue":1191778.5,"transfer_revenue":24910142.2,"current_expense":47800059.39,"capital_expense":20915858.85,"budget_balance":11968237.6,"cash_current":66569222.12,"cash_previous":56640428.9,"population_mid_year":2536,"expense_per_capita":27096.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":73197000.0,"revenue_adjusted":80847076.14,"revenue_actual":81828957.18,"expense_approved":112167000.0,"expense_adjusted":144347076.14,"expense_actual":109804173.8,"tax_revenue":46519532.66,"nontax_revenue":9393434.98,"capital_revenue":3247517.4,"transfer_revenue":22668472.14,"current_expense":57105026.83,"capital_expense":52699146.97,"budget_balance":-27975216.62,"cash_current":37288875.12,"cash_previous":66569222.12,"population_mid_year":2481,"expense_per_capita":44258.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":69105000.0,"revenue_adjusted":79137356.42,"revenue_actual":82582944.82,"expense_approved":77255000.0,"expense_adjusted":111287356.42,"expense_actual":75372798.17,"tax_revenue":42320004.71,"nontax_revenue":12042869.32,"capital_revenue":9112661.8,"transfer_revenue":19107408.99,"current_expense":58026245.44,"capital_expense":17346552.73,"budget_balance":7210146.65,"cash_current":42483919.07,"cash_previous":37288875.12,"population_mid_year":2426,"expense_per_capita":31068.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":48737000.0,"revenue_adjusted":58218848.04,"revenue_actual":77216951.7,"expense_approved":90637000.0,"expense_adjusted":100108062.63,"expense_actual":75980502.69,"tax_revenue":45346576.46,"nontax_revenue":14383964.87,"capital_revenue":4465299.9,"transfer_revenue":13021110.47,"current_expense":57877668.87,"capital_expense":18102833.82,"budget_balance":1236449.01,"cash_current":48582393.96,"cash_previous":42483919.07,"population_mid_year":2331,"expense_per_capita":32595.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":56369624.0,"revenue_adjusted":67289969.94,"revenue_actual":84294218.01,"expense_approved":106348000.0,"expense_adjusted":129973540.34,"expense_actual":106559172.75,"tax_revenue":54471128.64,"nontax_revenue":17100916.38,"capital_revenue":4428069.05,"transfer_revenue":8294103.94,"current_expense":57334630.37,"capital_expense":49224542.38,"budget_balance":-22264954.74,"cash_current":48996272.18,"cash_previous":48582393.96,"population_mid_year":2397,"expense_per_capita":44455.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":68845400.0,"revenue_adjusted":78590219.8,"revenue_actual":97590164.82,"expense_approved":100249050.0,"expense_adjusted":112578629.8,"expense_actual":94967847.15,"tax_revenue":64904286.45,"nontax_revenue":17188286.09,"capital_revenue":4444085.6,"transfer_revenue":11053506.68,"current_expense":63386282.95,"capital_expense":31581564.2,"budget_balance":2622317.67,"cash_current":48984079.25,"cash_previous":48996272.18,"population_mid_year":2376,"expense_per_capita":39969.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":72604063.0,"revenue_adjusted":103920611.36,"revenue_actual":107497566.36,"expense_approved":94811400.0,"expense_adjusted":134405148.36,"expense_actual":95211715.26,"tax_revenue":70735101.3,"nontax_revenue":18465451.54,"capital_revenue":1160614.9,"transfer_revenue":17136398.62,"current_expense":72421017.36,"capital_expense":22790697.9,"budget_balance":12285851.1,"cash_current":59768333.04,"cash_previous":48984079.25,"population_mid_year":2316,"expense_per_capita":41110.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":100049000.0,"revenue_adjusted":117444377.2,"revenue_actual":128910817.77,"expense_approved":146099000.0,"expense_adjusted":163494377.2,"expense_actual":131460477.31,"tax_revenue":71613384.67,"nontax_revenue":25774150.55,"capital_revenue":1596389.2,"transfer_revenue":29926893.35,"current_expense":80878576.31,"capital_expense":50581901.0,"budget_balance":-2549659.54,"cash_current":55957666.13,"cash_previous":59768333.04,"population_mid_year":2288,"expense_per_capita":57456.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}