{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254398","national_id":"00254398","name":"Abertamy","currency_code":"CZK","history_path":"/data/municipal-history/00254398.json"},"series":[{"year":2010,"revenue_approved":15824000.0,"revenue_adjusted":52571250.0,"revenue_actual":52380910.0,"expense_approved":58935530.0,"expense_adjusted":63858990.0,"expense_actual":63501770.0,"tax_revenue":10508350.0,"nontax_revenue":5128040.0,"capital_revenue":3876330.0,"transfer_revenue":32868190.0,"current_expense":19572030.0,"capital_expense":43929740.0,"budget_balance":-11120860.0,"cash_current":133030.0,"cash_previous":533500.0,"population_mid_year":1332,"expense_per_capita":47674.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":24797901.0,"revenue_adjusted":43788876.72,"revenue_actual":43478485.85,"expense_approved":24126597.0,"expense_adjusted":30878922.48,"expense_actual":30327911.36,"tax_revenue":9961188.24,"nontax_revenue":11475225.17,"capital_revenue":5302173.0,"transfer_revenue":16739899.44,"current_expense":23157815.46,"capital_expense":7170095.9,"budget_balance":13150574.49,"cash_current":1014327.13,"cash_previous":133027.2,"population_mid_year":1295,"expense_per_capita":23419.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17798730.0,"revenue_adjusted":24446819.9,"revenue_actual":22818434.71,"expense_approved":15257770.0,"expense_adjusted":21600549.4,"expense_actual":19584789.97,"tax_revenue":10361027.14,"nontax_revenue":3750524.17,"capital_revenue":7417105.0,"transfer_revenue":1289778.4,"current_expense":16958215.97,"capital_expense":2626574.0,"budget_balance":3233644.74,"cash_current":387701.37,"cash_previous":1014327.13,"population_mid_year":1259,"expense_per_capita":15555.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15251200.0,"revenue_adjusted":23789453.94,"revenue_actual":23534084.46,"expense_approved":14784200.0,"expense_adjusted":23322453.94,"expense_actual":21560880.46,"tax_revenue":12353879.9,"nontax_revenue":3490048.56,"capital_revenue":5228061.0,"transfer_revenue":2462095.0,"current_expense":17432122.18,"capital_expense":4128758.28,"budget_balance":1973204.0,"cash_current":1894645.37,"cash_previous":387701.37,"population_mid_year":1213,"expense_per_capita":17774.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15254000.0,"revenue_adjusted":21591184.5,"revenue_actual":20876588.48,"expense_approved":14787000.0,"expense_adjusted":28497328.44,"expense_actual":27283419.12,"tax_revenue":13494011.02,"nontax_revenue":2989388.68,"capital_revenue":2763802.0,"transfer_revenue":1629386.78,"current_expense":19376775.03,"capital_expense":7906644.09,"budget_balance":-6406830.64,"cash_current":2394698.67,"cash_previous":1894645.37,"population_mid_year":1158,"expense_per_capita":23560.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20496300.0,"revenue_adjusted":35796141.92,"revenue_actual":29392128.09,"expense_approved":20029300.0,"expense_adjusted":30695475.39,"expense_actual":26248135.05,"tax_revenue":12669361.4,"nontax_revenue":2124616.77,"capital_revenue":1075119.0,"transfer_revenue":13523030.92,"current_expense":16727301.15,"capital_expense":9520833.9,"budget_balance":3143993.04,"cash_current":438025.18,"cash_previous":2394698.67,"population_mid_year":1097,"expense_per_capita":23927.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15328300.0,"revenue_adjusted":19294000.92,"revenue_actual":17188443.67,"expense_approved":13818500.0,"expense_adjusted":17225369.68,"expense_actual":15302041.28,"tax_revenue":13090711.1,"nontax_revenue":2395924.01,"capital_revenue":586078.0,"transfer_revenue":1115730.56,"current_expense":14406178.06,"capital_expense":895863.22,"budget_balance":1886402.39,"cash_current":255796.33,"cash_previous":438025.18,"population_mid_year":1072,"expense_per_capita":14274.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15328300.0,"revenue_adjusted":23570275.46,"revenue_actual":22296611.11,"expense_approved":13818500.0,"expense_adjusted":27936211.65,"expense_actual":25544843.16,"tax_revenue":13869355.31,"nontax_revenue":2521174.9,"capital_revenue":2565027.0,"transfer_revenue":3341053.9,"current_expense":18073114.25,"capital_expense":7471728.91,"budget_balance":-3248232.05,"cash_current":1373500.47,"cash_previous":255796.33,"population_mid_year":1029,"expense_per_capita":24824.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15628300.0,"revenue_adjusted":34203115.47,"revenue_actual":32012812.43,"expense_approved":14118500.0,"expense_adjusted":36144674.79,"expense_actual":34712220.39,"tax_revenue":14641272.2,"nontax_revenue":3029118.31,"capital_revenue":470722.0,"transfer_revenue":13871699.92,"current_expense":17722812.98,"capital_expense":16989407.41,"budget_balance":-2699407.96,"cash_current":583834.99,"cash_previous":1373500.47,"population_mid_year":990,"expense_per_capita":35062.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18610500.0,"revenue_adjusted":20451586.67,"revenue_actual":18669566.55,"expense_approved":16860500.0,"expense_adjusted":23809275.67,"expense_actual":21476515.01,"tax_revenue":15176255.49,"nontax_revenue":2377488.06,"capital_revenue":61290.0,"transfer_revenue":1054533.0,"current_expense":16042933.01,"capital_expense":5433582.0,"budget_balance":-2806948.46,"cash_current":1479995.53,"cash_previous":583834.99,"population_mid_year":958,"expense_per_capita":22418.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18610500.0,"revenue_adjusted":24269274.38,"revenue_actual":20958251.29,"expense_approved":16860500.0,"expense_adjusted":20773414.38,"expense_actual":17496632.02,"tax_revenue":14142025.94,"nontax_revenue":1397511.35,"capital_revenue":2118340.0,"transfer_revenue":3300374.0,"current_expense":16842906.02,"capital_expense":653726.0,"budget_balance":3461619.27,"cash_current":1874322.37,"cash_previous":1479995.53,"population_mid_year":935,"expense_per_capita":18712.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19110500.0,"revenue_adjusted":26810938.33,"revenue_actual":24188722.78,"expense_approved":17360500.0,"expense_adjusted":26089359.58,"expense_actual":21718259.58,"tax_revenue":15163600.55,"nontax_revenue":3352858.49,"capital_revenue":3921505.0,"transfer_revenue":1750758.74,"current_expense":16962997.39,"capital_expense":4755262.19,"budget_balance":2470463.2,"cash_current":3700001.05,"cash_previous":1874322.37,"population_mid_year":884,"expense_per_capita":24568.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19110500.0,"revenue_adjusted":28779248.81,"revenue_actual":26015954.82,"expense_approved":17360500.0,"expense_adjusted":35212402.77,"expense_actual":33603769.67,"tax_revenue":16410831.28,"nontax_revenue":4152700.37,"capital_revenue":3977650.0,"transfer_revenue":1474773.17,"current_expense":21605938.58,"capital_expense":11997831.09,"budget_balance":-7587814.85,"cash_current":3061728.01,"cash_previous":3700001.05,"population_mid_year":903,"expense_per_capita":37213.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21183400.0,"revenue_adjusted":28239845.8,"revenue_actual":26352628.59,"expense_approved":19393000.0,"expense_adjusted":26999445.8,"expense_actual":23440151.16,"tax_revenue":20532955.26,"nontax_revenue":4064292.18,"capital_revenue":180200.0,"transfer_revenue":1575181.15,"current_expense":22228580.16,"capital_expense":1211571.0,"budget_balance":2912477.43,"cash_current":5322287.19,"cash_previous":3061728.01,"population_mid_year":854,"expense_per_capita":27447.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22238900.0,"revenue_adjusted":31346496.8,"revenue_actual":29089469.84,"expense_approved":20343000.0,"expense_adjusted":31673009.96,"expense_actual":27920163.74,"tax_revenue":20401468.38,"nontax_revenue":5584510.46,"capital_revenue":51690.0,"transfer_revenue":3051801.0,"current_expense":23994278.09,"capital_expense":3925885.65,"budget_balance":1169306.1,"cash_current":7058276.97,"cash_previous":5322287.19,"population_mid_year":839,"expense_per_capita":33277.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24198100.0,"revenue_adjusted":35317997.91,"revenue_actual":34015138.02,"expense_approved":22698100.0,"expense_adjusted":33817997.91,"expense_actual":31939971.61,"tax_revenue":21109951.4,"nontax_revenue":6175661.99,"capital_revenue":1337615.0,"transfer_revenue":5391909.63,"current_expense":25956692.12,"capital_expense":5983279.49,"budget_balance":2075166.41,"cash_current":7667090.43,"cash_previous":7058276.97,"population_mid_year":822,"expense_per_capita":38856.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}