{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254304","national_id":"00254304","name":"Tři Sekery","currency_code":"CZK","history_path":"/data/municipal-history/00254304.json"},"series":[{"year":2010,"revenue_approved":14643240.0,"revenue_adjusted":21484320.0,"revenue_actual":20984030.0,"expense_approved":15089240.0,"expense_adjusted":18930320.0,"expense_actual":16316670.0,"tax_revenue":8145680.0,"nontax_revenue":1927940.0,"capital_revenue":585210.0,"transfer_revenue":10325200.0,"current_expense":12088140.0,"capital_expense":4228530.0,"budget_balance":4667360.0,"cash_current":2416210.0,"cash_previous":748850.0,"population_mid_year":869,"expense_per_capita":18776.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12402647.0,"revenue_adjusted":12625011.6,"revenue_actual":12660665.1,"expense_approved":13932647.0,"expense_adjusted":14047731.6,"expense_actual":12488281.66,"tax_revenue":7936841.77,"nontax_revenue":2072597.79,"capital_revenue":1246094.0,"transfer_revenue":1405131.54,"current_expense":8464646.42,"capital_expense":4023635.24,"budget_balance":172383.44,"cash_current":1921393.33,"cash_previous":2416209.89,"population_mid_year":862,"expense_per_capita":14487.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10158000.0,"revenue_adjusted":10891489.0,"revenue_actual":11334732.48,"expense_approved":11088000.0,"expense_adjusted":12141489.0,"expense_actual":11427895.85,"tax_revenue":8245983.8,"nontax_revenue":2006264.25,"capital_revenue":112737.5,"transfer_revenue":969746.93,"current_expense":8712680.85,"capital_expense":2715215.0,"budget_balance":-93163.37,"cash_current":1161029.96,"cash_previous":1921393.33,"population_mid_year":867,"expense_per_capita":13180.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12295000.0,"revenue_adjusted":13005862.0,"revenue_actual":14626627.16,"expense_approved":12625000.0,"expense_adjusted":13335862.0,"expense_actual":11501552.72,"tax_revenue":9960447.22,"nontax_revenue":2081553.44,"capital_revenue":387500.0,"transfer_revenue":2197126.5,"current_expense":8916341.82,"capital_expense":2585210.9,"budget_balance":3125074.44,"cash_current":3620504.4,"cash_previous":1161029.96,"population_mid_year":890,"expense_per_capita":12923.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12073800.0,"revenue_adjusted":14988317.9,"revenue_actual":17165682.65,"expense_approved":14907000.0,"expense_adjusted":17821517.9,"expense_actual":16709831.15,"tax_revenue":11363860.74,"nontax_revenue":2525586.01,"capital_revenue":678500.0,"transfer_revenue":2597735.9,"current_expense":8644557.21,"capital_expense":8065273.94,"budget_balance":455851.5,"cash_current":4076355.9,"cash_previous":3620504.4,"population_mid_year":901,"expense_per_capita":18545.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17385600.0,"revenue_adjusted":18713037.0,"revenue_actual":20372845.57,"expense_approved":19385600.0,"expense_adjusted":20713037.0,"expense_actual":18212928.25,"tax_revenue":14748399.39,"nontax_revenue":2584730.18,"capital_revenue":2499950.0,"transfer_revenue":539766.0,"current_expense":14021011.86,"capital_expense":4191916.39,"budget_balance":2159917.32,"cash_current":6236273.22,"cash_previous":4076355.9,"population_mid_year":910,"expense_per_capita":20014.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14756280.0,"revenue_adjusted":15944227.0,"revenue_actual":19733894.0,"expense_approved":18756280.0,"expense_adjusted":19944227.0,"expense_actual":13385691.13,"tax_revenue":14357817.79,"nontax_revenue":2052720.61,"capital_revenue":2755362.5,"transfer_revenue":567993.1,"current_expense":12015940.41,"capital_expense":1369750.72,"budget_balance":6348202.87,"cash_current":12584476.09,"cash_previous":6236273.22,"population_mid_year":922,"expense_per_capita":14518.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15916000.0,"revenue_adjusted":18515636.0,"revenue_actual":19279035.36,"expense_approved":22374000.0,"expense_adjusted":24973636.0,"expense_actual":18932541.95,"tax_revenue":14117377.93,"nontax_revenue":2196231.43,"capital_revenue":1538150.0,"transfer_revenue":1427276.0,"current_expense":11830420.03,"capital_expense":7102121.92,"budget_balance":346493.41,"cash_current":12930969.5,"cash_previous":12584476.09,"population_mid_year":934,"expense_per_capita":20270.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15287306.0,"revenue_adjusted":17035697.76,"revenue_actual":22683852.4,"expense_approved":22112670.0,"expense_adjusted":23861061.76,"expense_actual":15268009.13,"tax_revenue":15407287.1,"nontax_revenue":2544666.54,"capital_revenue":4032350.0,"transfer_revenue":699548.76,"current_expense":11127489.94,"capital_expense":4140519.19,"budget_balance":7415843.27,"cash_current":20346812.77,"cash_previous":12930969.5,"population_mid_year":932,"expense_per_capita":16381.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18676500.0,"revenue_adjusted":21923047.24,"revenue_actual":25011424.86,"expense_approved":33555000.0,"expense_adjusted":36801547.24,"expense_actual":31758263.95,"tax_revenue":17321280.5,"nontax_revenue":2237554.12,"capital_revenue":2845934.0,"transfer_revenue":2606656.24,"current_expense":14690149.85,"capital_expense":17068114.1,"budget_balance":-6746839.09,"cash_current":13599973.68,"cash_previous":20346812.77,"population_mid_year":957,"expense_per_capita":33185.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13903864.0,"revenue_adjusted":26055445.89,"revenue_actual":26731722.11,"expense_approved":20798737.0,"expense_adjusted":26055445.89,"expense_actual":15892623.95,"tax_revenue":16163860.07,"nontax_revenue":2547155.3,"capital_revenue":4691736.66,"transfer_revenue":3328970.08,"current_expense":11176712.13,"capital_expense":4715911.82,"budget_balance":10839098.16,"cash_current":24439071.84,"cash_previous":13599973.68,"population_mid_year":977,"expense_per_capita":16266.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25203890.0,"revenue_adjusted":33346107.03,"revenue_actual":36848235.78,"expense_approved":38405068.0,"expense_adjusted":46547285.03,"expense_actual":21368442.26,"tax_revenue":18572120.6,"nontax_revenue":5226421.18,"capital_revenue":4206067.92,"transfer_revenue":8843626.08,"current_expense":12371649.41,"capital_expense":8996792.85,"budget_balance":15479793.52,"cash_current":39918865.36,"cash_previous":24439071.84,"population_mid_year":961,"expense_per_capita":22235.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23249000.0,"revenue_adjusted":30608542.02,"revenue_actual":30608541.33,"expense_approved":47249000.0,"expense_adjusted":54608542.02,"expense_actual":31621185.31,"tax_revenue":21888233.4,"nontax_revenue":2743861.56,"capital_revenue":2687290.92,"transfer_revenue":3289155.45,"current_expense":14624826.12,"capital_expense":16996359.19,"budget_balance":-1012643.98,"cash_current":33906221.38,"cash_previous":39918865.36,"population_mid_year":1025,"expense_per_capita":30849.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26600000.0,"revenue_adjusted":30143695.27,"revenue_actual":32070490.33,"expense_approved":46600000.0,"expense_adjusted":50143695.27,"expense_actual":31788371.09,"tax_revenue":25157391.27,"nontax_revenue":3637773.14,"capital_revenue":2081589.92,"transfer_revenue":1193736.0,"current_expense":21441133.38,"capital_expense":10347237.71,"budget_balance":282119.24,"cash_current":29188340.62,"cash_previous":33906221.38,"population_mid_year":1041,"expense_per_capita":30536.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28000000.0,"revenue_adjusted":31940631.71,"revenue_actual":32790389.51,"expense_approved":57500000.0,"expense_adjusted":61440631.71,"expense_actual":34987293.97,"tax_revenue":26067151.91,"nontax_revenue":3710969.94,"capital_revenue":1594961.66,"transfer_revenue":1417306.0,"current_expense":22662678.98,"capital_expense":12324614.99,"budget_balance":-2196904.46,"cash_current":26991436.16,"cash_previous":29188340.62,"population_mid_year":1048,"expense_per_capita":33384.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":27450000.0,"revenue_adjusted":33433737.95,"revenue_actual":33932742.79,"expense_approved":53050000.0,"expense_adjusted":53433737.95,"expense_actual":26939037.17,"tax_revenue":28080294.58,"nontax_revenue":3148626.89,"capital_revenue":285000.6,"transfer_revenue":2418820.72,"current_expense":21344154.55,"capital_expense":5594882.62,"budget_balance":6993705.62,"cash_current":33985141.78,"cash_previous":26991436.16,"population_mid_year":1070,"expense_per_capita":25176.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}