{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254274","national_id":"00254274","name":"Trstěnice","currency_code":"CZK","history_path":"/data/municipal-history/00254274.json"},"series":[{"year":2010,"revenue_approved":6710620.0,"revenue_adjusted":20756500.0,"revenue_actual":19735290.0,"expense_approved":6370620.0,"expense_adjusted":20416510.0,"expense_actual":19876170.0,"tax_revenue":3243270.0,"nontax_revenue":549750.0,"capital_revenue":3799210.0,"transfer_revenue":12143060.0,"current_expense":6239050.0,"capital_expense":13637120.0,"budget_balance":-140880.0,"cash_current":316890.0,"cash_previous":202150.0,"population_mid_year":353,"expense_per_capita":56306.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5182006.0,"revenue_adjusted":5381506.0,"revenue_actual":5164114.05,"expense_approved":4848006.0,"expense_adjusted":5047506.0,"expense_actual":4968441.63,"tax_revenue":4122945.2,"nontax_revenue":538019.85,"capital_revenue":3428.0,"transfer_revenue":499721.0,"current_expense":4260081.63,"capital_expense":708360.0,"budget_balance":195672.42,"cash_current":179225.96,"cash_previous":316889.54,"population_mid_year":360,"expense_per_capita":13801.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4628000.0,"revenue_adjusted":4918216.0,"revenue_actual":5104136.69,"expense_approved":4294000.0,"expense_adjusted":6505885.6,"expense_actual":6301648.29,"tax_revenue":3632353.29,"nontax_revenue":825309.4,"capital_revenue":86752.0,"transfer_revenue":559722.0,"current_expense":3929978.69,"capital_expense":2371669.6,"budget_balance":-1197511.6,"cash_current":1181268.37,"cash_previous":214844.64,"population_mid_year":364,"expense_per_capita":17312.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6300000.0,"revenue_adjusted":7940795.0,"revenue_actual":7818394.91,"expense_approved":4450000.0,"expense_adjusted":5896500.0,"expense_actual":4800130.61,"tax_revenue":4409958.55,"nontax_revenue":851057.36,"capital_revenue":205280.0,"transfer_revenue":2352099.0,"current_expense":4132550.61,"capital_expense":667580.0,"budget_balance":3018264.3,"cash_current":1817503.71,"cash_previous":1181268.37,"population_mid_year":370,"expense_per_capita":12973.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5937949.0,"revenue_adjusted":10058604.43,"revenue_actual":9471377.78,"expense_approved":5676376.0,"expense_adjusted":10157986.61,"expense_actual":8401568.08,"tax_revenue":4535571.82,"nontax_revenue":855063.8,"capital_revenue":63000.0,"transfer_revenue":4017742.16,"current_expense":5253542.33,"capital_expense":3148025.75,"budget_balance":1069809.7,"cash_current":3103389.47,"cash_previous":1817503.71,"population_mid_year":375,"expense_per_capita":22404.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6714100.0,"revenue_adjusted":7011848.0,"revenue_actual":5953175.42,"expense_approved":6363500.0,"expense_adjusted":8396848.0,"expense_actual":6422330.31,"tax_revenue":4646654.09,"nontax_revenue":703033.33,"capital_revenue":0.0,"transfer_revenue":603488.0,"current_expense":4718413.45,"capital_expense":1703916.86,"budget_balance":-469154.89,"cash_current":2429902.71,"cash_previous":3103389.47,"population_mid_year":375,"expense_per_capita":17126.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7317600.0,"revenue_adjusted":12447437.5,"revenue_actual":11602528.03,"expense_approved":7169700.0,"expense_adjusted":13356947.0,"expense_actual":11198023.09,"tax_revenue":5311362.06,"nontax_revenue":838812.97,"capital_revenue":371682.0,"transfer_revenue":5080671.0,"current_expense":6185646.26,"capital_expense":5012376.83,"budget_balance":404504.94,"cash_current":1688418.71,"cash_previous":2429902.71,"population_mid_year":387,"expense_per_capita":28935.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7335000.0,"revenue_adjusted":8558450.0,"revenue_actual":8093921.04,"expense_approved":7155000.0,"expense_adjusted":9859150.0,"expense_actual":8015592.58,"tax_revenue":5861098.8,"nontax_revenue":972934.34,"capital_revenue":37498.0,"transfer_revenue":1222389.9,"current_expense":7279127.57,"capital_expense":736465.01,"budget_balance":78328.46,"cash_current":1416549.33,"cash_previous":1688418.71,"population_mid_year":379,"expense_per_capita":21149.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7455000.0,"revenue_adjusted":8023232.61,"revenue_actual":8262729.2,"expense_approved":7121000.0,"expense_adjusted":10837600.0,"expense_actual":8451835.94,"tax_revenue":6272288.86,"nontax_revenue":1215190.73,"capital_revenue":7110.0,"transfer_revenue":768139.61,"current_expense":7673644.94,"capital_expense":778191.0,"budget_balance":-189106.74,"cash_current":787266.92,"cash_previous":1416549.33,"population_mid_year":389,"expense_per_capita":21727.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8360000.0,"revenue_adjusted":9145383.24,"revenue_actual":8820432.47,"expense_approved":8026000.0,"expense_adjusted":11211206.0,"expense_actual":8594690.1,"tax_revenue":6909707.12,"nontax_revenue":947750.11,"capital_revenue":24552.0,"transfer_revenue":938423.24,"current_expense":8350588.4,"capital_expense":244101.7,"budget_balance":225742.37,"cash_current":348342.16,"cash_previous":787266.92,"population_mid_year":380,"expense_per_capita":22617.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9130000.0,"revenue_adjusted":10891764.38,"revenue_actual":9126153.35,"expense_approved":8856000.0,"expense_adjusted":11088667.38,"expense_actual":7544359.45,"tax_revenue":6378576.01,"nontax_revenue":876821.86,"capital_revenue":12168.0,"transfer_revenue":1858587.48,"current_expense":7465709.45,"capital_expense":78650.0,"budget_balance":1581793.9,"cash_current":1553891.55,"cash_previous":348342.16,"population_mid_year":381,"expense_per_capita":19801.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8504000.0,"revenue_adjusted":8457070.09,"revenue_actual":11303720.68,"expense_approved":8350000.0,"expense_adjusted":9195000.0,"expense_actual":8151667.8,"tax_revenue":9296493.8,"nontax_revenue":825084.49,"capital_revenue":71960.0,"transfer_revenue":1110182.39,"current_expense":7681293.8,"capital_expense":470374.0,"budget_balance":3152052.88,"cash_current":5079964.73,"cash_previous":1553891.55,"population_mid_year":375,"expense_per_capita":21737.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8600000.0,"revenue_adjusted":8960753.67,"revenue_actual":10023775.7,"expense_approved":8266000.0,"expense_adjusted":9497570.2,"expense_actual":7957032.5,"tax_revenue":8373753.48,"nontax_revenue":903342.55,"capital_revenue":238140.0,"transfer_revenue":508539.67,"current_expense":7650049.42,"capital_expense":306983.08,"budget_balance":2066743.2,"cash_current":8013056.57,"cash_previous":5079964.73,"population_mid_year":410,"expense_per_capita":19407.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10830000.0,"revenue_adjusted":12865685.0,"revenue_actual":11973725.95,"expense_approved":10496000.0,"expense_adjusted":14321735.0,"expense_actual":10152011.67,"tax_revenue":10091640.26,"nontax_revenue":1008406.69,"capital_revenue":51499.0,"transfer_revenue":822180.0,"current_expense":9424278.67,"capital_expense":727733.0,"budget_balance":1821714.28,"cash_current":9842290.04,"cash_previous":8013056.57,"population_mid_year":457,"expense_per_capita":22214.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11600000.0,"revenue_adjusted":12153700.46,"revenue_actual":12098209.86,"expense_approved":11430000.0,"expense_adjusted":13965300.46,"expense_actual":11109534.8,"tax_revenue":10597330.97,"nontax_revenue":772257.43,"capital_revenue":46274.0,"transfer_revenue":682347.46,"current_expense":10231415.8,"capital_expense":878119.0,"budget_balance":988675.06,"cash_current":10514814.87,"cash_previous":9842290.04,"population_mid_year":435,"expense_per_capita":25539.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11750000.0,"revenue_adjusted":13315124.18,"revenue_actual":12974504.0,"expense_approved":11750000.0,"expense_adjusted":15710924.6,"expense_actual":14433597.83,"tax_revenue":10686524.65,"nontax_revenue":1028847.79,"capital_revenue":9110.0,"transfer_revenue":1250021.56,"current_expense":12649509.53,"capital_expense":1784088.3,"budget_balance":-1459093.83,"cash_current":8935570.58,"cash_previous":10514814.87,"population_mid_year":417,"expense_per_capita":34612.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
