{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254126","national_id":"00254126","name":"Nový Kostel","currency_code":"CZK","history_path":"/data/municipal-history/00254126.json"},"series":[{"year":2010,"revenue_approved":6588000.0,"revenue_adjusted":10489430.0,"revenue_actual":10237480.0,"expense_approved":6453000.0,"expense_adjusted":10881620.0,"expense_actual":10464820.0,"tax_revenue":6734300.0,"nontax_revenue":1202230.0,"capital_revenue":1652370.0,"transfer_revenue":648580.0,"current_expense":9761990.0,"capital_expense":702830.0,"budget_balance":-227340.0,"cash_current":20.0,"cash_previous":0.0,"population_mid_year":551,"expense_per_capita":18992.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8600000.0,"revenue_adjusted":9335412.4,"revenue_actual":8938582.71,"expense_approved":8600000.0,"expense_adjusted":9391212.4,"expense_actual":8993961.16,"tax_revenue":6561334.01,"nontax_revenue":1059420.3,"capital_revenue":302169.0,"transfer_revenue":1015659.4,"current_expense":8191529.59,"capital_expense":802431.57,"budget_balance":-55378.45,"cash_current":0.0,"cash_previous":0.0,"population_mid_year":532,"expense_per_capita":16905.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8562500.0,"revenue_adjusted":9402356.44,"revenue_actual":9039110.14,"expense_approved":8562500.0,"expense_adjusted":9310482.83,"expense_actual":9060964.59,"tax_revenue":6534676.12,"nontax_revenue":1189432.58,"capital_revenue":289245.0,"transfer_revenue":1025756.44,"current_expense":7516668.39,"capital_expense":1544296.2,"budget_balance":-21854.45,"cash_current":1382.77,"cash_previous":73805.19,"population_mid_year":529,"expense_per_capita":17128.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8000000.0,"revenue_adjusted":9895063.41,"revenue_actual":9587260.49,"expense_approved":8000000.0,"expense_adjusted":9878053.0,"expense_actual":9310522.37,"tax_revenue":7453311.15,"nontax_revenue":1509134.34,"capital_revenue":195345.0,"transfer_revenue":429470.0,"current_expense":9181562.37,"capital_expense":128960.0,"budget_balance":276738.12,"cash_current":40226.78,"cash_previous":1382.77,"population_mid_year":495,"expense_per_capita":18809.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9063000.0,"revenue_adjusted":10202800.65,"revenue_actual":9955244.0,"expense_approved":9063000.0,"expense_adjusted":11806025.65,"expense_actual":10222713.35,"tax_revenue":7982057.14,"nontax_revenue":1304255.21,"capital_revenue":228211.0,"transfer_revenue":440720.65,"current_expense":9899763.35,"capital_expense":322950.0,"budget_balance":-267469.35,"cash_current":108128.63,"cash_previous":40226.78,"population_mid_year":499,"expense_per_capita":20486.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9394000.0,"revenue_adjusted":10691439.0,"revenue_actual":10390828.16,"expense_approved":9199000.0,"expense_adjusted":10975100.0,"expense_actual":9826892.83,"tax_revenue":8255007.14,"nontax_revenue":1065931.02,"capital_revenue":79451.0,"transfer_revenue":990439.0,"current_expense":9826892.83,"capital_expense":0.0,"budget_balance":563935.33,"cash_current":82383.83,"cash_previous":108128.63,"population_mid_year":487,"expense_per_capita":20178.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9981000.0,"revenue_adjusted":11160282.0,"revenue_actual":11302485.43,"expense_approved":9981000.0,"expense_adjusted":13886300.0,"expense_actual":11660154.03,"tax_revenue":8636798.39,"nontax_revenue":1222504.04,"capital_revenue":189801.0,"transfer_revenue":1253382.0,"current_expense":11442959.03,"capital_expense":217195.0,"budget_balance":-357668.6,"cash_current":197795.24,"cash_previous":82383.83,"population_mid_year":481,"expense_per_capita":24241.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11330600.0,"revenue_adjusted":12390072.0,"revenue_actual":12116344.3,"expense_approved":11330600.0,"expense_adjusted":13995572.0,"expense_actual":12110412.05,"tax_revenue":9969700.33,"nontax_revenue":1063685.97,"capital_revenue":72228.0,"transfer_revenue":1010730.0,"current_expense":12110412.05,"capital_expense":0.0,"budget_balance":5932.25,"cash_current":143801.39,"cash_previous":197795.24,"population_mid_year":492,"expense_per_capita":24614.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11962800.0,"revenue_adjusted":13818174.5,"revenue_actual":13418766.85,"expense_approved":11962800.0,"expense_adjusted":18293300.0,"expense_actual":15241952.28,"tax_revenue":10674077.95,"nontax_revenue":1283846.4,"capital_revenue":123806.0,"transfer_revenue":1337036.5,"current_expense":14951952.28,"capital_expense":290000.0,"budget_balance":-1823185.43,"cash_current":118595.7,"cash_previous":143801.39,"population_mid_year":494,"expense_per_capita":30854.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14889400.0,"revenue_adjusted":18142295.26,"revenue_actual":17387639.95,"expense_approved":14889400.0,"expense_adjusted":19067199.59,"expense_actual":15245421.27,"tax_revenue":11610936.71,"nontax_revenue":1614465.98,"capital_revenue":305742.0,"transfer_revenue":3856495.26,"current_expense":14974913.27,"capital_expense":270508.0,"budget_balance":2142218.68,"cash_current":233988.74,"cash_previous":118595.7,"population_mid_year":503,"expense_per_capita":30308.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16288000.0,"revenue_adjusted":14986031.2,"revenue_actual":14064093.16,"expense_approved":16288000.0,"expense_adjusted":17689000.0,"expense_actual":14400638.91,"tax_revenue":10983943.4,"nontax_revenue":1064055.14,"capital_revenue":268280.0,"transfer_revenue":1747814.62,"current_expense":13958341.91,"capital_expense":442297.0,"budget_balance":-336545.75,"cash_current":333019.73,"cash_previous":233988.74,"population_mid_year":506,"expense_per_capita":28459.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13147000.0,"revenue_adjusted":15362575.32,"revenue_actual":15575163.19,"expense_approved":13147000.0,"expense_adjusted":18390500.0,"expense_actual":15698425.73,"tax_revenue":12031884.84,"nontax_revenue":1302516.47,"capital_revenue":697643.0,"transfer_revenue":1543118.88,"current_expense":15304405.73,"capital_expense":394020.0,"budget_balance":-123262.54,"cash_current":288304.52,"cash_previous":333019.73,"population_mid_year":493,"expense_per_capita":31842.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13866000.0,"revenue_adjusted":16042584.49,"revenue_actual":19306658.06,"expense_approved":13866000.0,"expense_adjusted":20198300.0,"expense_actual":18786909.32,"tax_revenue":13681535.73,"nontax_revenue":1216750.22,"capital_revenue":777660.0,"transfer_revenue":3630712.11,"current_expense":16611721.21,"capital_expense":2175188.11,"budget_balance":519748.74,"cash_current":234122.36,"cash_previous":288304.52,"population_mid_year":494,"expense_per_capita":38030.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16080000.0,"revenue_adjusted":18005968.7,"revenue_actual":18102012.13,"expense_approved":16080000.0,"expense_adjusted":16539900.0,"expense_actual":11136232.47,"tax_revenue":15635812.77,"nontax_revenue":1641077.21,"capital_revenue":7000.0,"transfer_revenue":818122.15,"current_expense":11019272.47,"capital_expense":116960.0,"budget_balance":6965779.66,"cash_current":6944963.04,"cash_previous":234122.36,"population_mid_year":516,"expense_per_capita":21581.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16086000.0,"revenue_adjusted":19723447.0,"revenue_actual":19468557.01,"expense_approved":16086000.0,"expense_adjusted":18337700.0,"expense_actual":14054836.52,"tax_revenue":16473304.97,"nontax_revenue":1688964.52,"capital_revenue":371978.0,"transfer_revenue":934309.52,"current_expense":13814187.52,"capital_expense":240649.0,"budget_balance":5413720.49,"cash_current":12345686.23,"cash_previous":6944963.04,"population_mid_year":527,"expense_per_capita":26669.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17299000.0,"revenue_adjusted":36126452.81,"revenue_actual":22233191.52,"expense_approved":17299000.0,"expense_adjusted":34156000.0,"expense_actual":23311425.15,"tax_revenue":18206902.45,"nontax_revenue":2462306.26,"capital_revenue":420530.0,"transfer_revenue":1143452.81,"current_expense":21204396.45,"capital_expense":2107028.7,"budget_balance":-1078233.63,"cash_current":11267452.6,"cash_previous":12345686.23,"population_mid_year":539,"expense_per_capita":43249.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}