{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254061","national_id":"00254061","name":"Mariánské Lázně","currency_code":"CZK","history_path":"/data/municipal-history/00254061.json"},"series":[{"year":2010,"revenue_approved":329586000.0,"revenue_adjusted":390127060.0,"revenue_actual":436434240.0,"expense_approved":377026300.0,"expense_adjusted":523202860.0,"expense_actual":403402420.0,"tax_revenue":187195780.0,"nontax_revenue":52129200.0,"capital_revenue":101379140.0,"transfer_revenue":95730120.0,"current_expense":334545970.0,"capital_expense":68856450.0,"budget_balance":33031820.0,"cash_current":153805250.0,"cash_previous":121369260.0,"population_mid_year":13637,"expense_per_capita":29581.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":328615800.0,"revenue_adjusted":382384830.0,"revenue_actual":391798407.8,"expense_approved":460195400.0,"expense_adjusted":547662780.0,"expense_actual":502678451.33,"tax_revenue":174555513.17,"nontax_revenue":62053936.0,"capital_revenue":52187875.0,"transfer_revenue":103001083.63,"current_expense":319233700.27,"capital_expense":183444751.06,"budget_balance":-110880043.53,"cash_current":101407225.73,"cash_previous":153805249.04,"population_mid_year":13565,"expense_per_capita":37057.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":227306600.0,"revenue_adjusted":317073650.0,"revenue_actual":329749957.51,"expense_approved":259071600.0,"expense_adjusted":311539620.0,"expense_actual":277469613.24,"tax_revenue":171464047.15,"nontax_revenue":51308803.68,"capital_revenue":15810052.24,"transfer_revenue":91167054.44,"current_expense":229229321.49,"capital_expense":48240291.75,"budget_balance":52280344.27,"cash_current":99256865.18,"cash_previous":101407225.73,"population_mid_year":13420,"expense_per_capita":20675.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":234946700.0,"revenue_adjusted":289992090.0,"revenue_actual":340467733.69,"expense_approved":273070000.0,"expense_adjusted":337508680.0,"expense_actual":297237071.37,"tax_revenue":199168151.51,"nontax_revenue":57675417.16,"capital_revenue":31387467.42,"transfer_revenue":52236697.6,"current_expense":251264349.57,"capital_expense":45972721.8,"budget_balance":43230662.32,"cash_current":136772149.77,"cash_previous":99256865.18,"population_mid_year":13255,"expense_per_capita":22424.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":233446500.0,"revenue_adjusted":268302640.0,"revenue_actual":309843293.0,"expense_approved":292861500.0,"expense_adjusted":371940570.0,"expense_actual":308829417.76,"tax_revenue":212984366.69,"nontax_revenue":53224704.74,"capital_revenue":12108364.0,"transfer_revenue":31525857.57,"current_expense":242303616.85,"capital_expense":66525800.91,"budget_balance":1013875.24,"cash_current":131803853.96,"cash_previous":136772149.77,"population_mid_year":13244,"expense_per_capita":23318.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":241805700.0,"revenue_adjusted":273876970.0,"revenue_actual":297419832.32,"expense_approved":299652700.0,"expense_adjusted":349856480.0,"expense_actual":306536803.13,"tax_revenue":212297313.79,"nontax_revenue":50497512.12,"capital_revenue":5458207.23,"transfer_revenue":29166799.18,"current_expense":247346689.61,"capital_expense":59190113.52,"budget_balance":-9116970.81,"cash_current":122686883.15,"cash_previous":131803853.96,"population_mid_year":13222,"expense_per_capita":23183.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":245276000.0,"revenue_adjusted":292016870.0,"revenue_actual":329764651.9,"expense_approved":282638000.0,"expense_adjusted":338855070.0,"expense_actual":286764132.04,"tax_revenue":231003851.08,"nontax_revenue":53502564.68,"capital_revenue":5610596.67,"transfer_revenue":39647639.47,"current_expense":251167583.67,"capital_expense":35596548.37,"budget_balance":43000519.86,"cash_current":165687403.01,"cash_previous":122686883.15,"population_mid_year":13120,"expense_per_capita":21857.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":254395300.0,"revenue_adjusted":310912180.0,"revenue_actual":334340616.4,"expense_approved":328404900.0,"expense_adjusted":387960860.0,"expense_actual":298997381.97,"tax_revenue":242668146.13,"nontax_revenue":50255098.38,"capital_revenue":5023585.22,"transfer_revenue":36393786.67,"current_expense":274329750.94,"capital_expense":24667631.03,"budget_balance":35343234.43,"cash_current":201030637.44,"cash_previous":165687403.01,"population_mid_year":13017,"expense_per_capita":22969.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":275036400.0,"revenue_adjusted":323250980.0,"revenue_actual":346660663.15,"expense_approved":350001200.0,"expense_adjusted":438429370.0,"expense_actual":353484453.57,"tax_revenue":255127700.24,"nontax_revenue":52614898.02,"capital_revenue":2255246.76,"transfer_revenue":36662818.13,"current_expense":304682279.77,"capital_expense":48802173.8,"budget_balance":-6823790.42,"cash_current":194206847.02,"cash_previous":201030637.44,"population_mid_year":12897,"expense_per_capita":27408.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":283388700.0,"revenue_adjusted":372340260.0,"revenue_actual":394845339.62,"expense_approved":397951000.0,"expense_adjusted":501796290.0,"expense_actual":427845410.53,"tax_revenue":281684047.92,"nontax_revenue":56378595.62,"capital_revenue":2664946.64,"transfer_revenue":54117749.44,"current_expense":343927977.43,"capital_expense":83917433.1,"budget_balance":-33000070.91,"cash_current":161206776.11,"cash_previous":194206847.02,"population_mid_year":12786,"expense_per_capita":33462.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":307340500.0,"revenue_adjusted":374768680.0,"revenue_actual":393759568.1,"expense_approved":383624720.0,"expense_adjusted":448759650.0,"expense_actual":374343175.42,"tax_revenue":245791968.69,"nontax_revenue":41326284.33,"capital_revenue":4894090.92,"transfer_revenue":101747224.16,"current_expense":348136781.2,"capital_expense":26206394.22,"budget_balance":19416392.68,"cash_current":180623168.79,"cash_previous":161206776.11,"population_mid_year":12790,"expense_per_capita":29268.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":289642600.0,"revenue_adjusted":361642640.0,"revenue_actual":385678105.64,"expense_approved":415455400.0,"expense_adjusted":482160540.0,"expense_actual":384317499.72,"tax_revenue":267246606.84,"nontax_revenue":60700037.98,"capital_revenue":1384885.01,"transfer_revenue":56346575.81,"current_expense":341792583.95,"capital_expense":42524915.77,"budget_balance":1360605.92,"cash_current":181983774.71,"cash_previous":180623168.79,"population_mid_year":12255,"expense_per_capita":31360.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":316929000.0,"revenue_adjusted":447437030.0,"revenue_actual":478354339.05,"expense_approved":427652900.0,"expense_adjusted":514002040.0,"expense_actual":431293414.14,"tax_revenue":343315681.55,"nontax_revenue":69942333.51,"capital_revenue":6609531.0,"transfer_revenue":58486792.99,"current_expense":378013313.65,"capital_expense":53280100.49,"budget_balance":47060924.91,"cash_current":229044699.62,"cash_previous":181983774.71,"population_mid_year":13375,"expense_per_capita":32246.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":365395900.0,"revenue_adjusted":606286290.0,"revenue_actual":627279557.68,"expense_approved":526578820.0,"expense_adjusted":632044460.0,"expense_actual":538107173.03,"tax_revenue":422212198.07,"nontax_revenue":74393752.09,"capital_revenue":17264733.87,"transfer_revenue":113408873.65,"current_expense":421585586.73,"capital_expense":116521586.3,"budget_balance":89172384.65,"cash_current":318217084.27,"cash_previous":229044699.62,"population_mid_year":14176,"expense_per_capita":37959.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":444256800.0,"revenue_adjusted":568549800.0,"revenue_actual":601837004.68,"expense_approved":650022280.0,"expense_adjusted":820328870.0,"expense_actual":611429993.31,"tax_revenue":434811048.67,"nontax_revenue":80846059.74,"capital_revenue":16516915.32,"transfer_revenue":69662980.95,"current_expense":449823251.67,"capital_expense":161606741.64,"budget_balance":-9592988.63,"cash_current":308624095.64,"cash_previous":318217084.27,"population_mid_year":14042,"expense_per_capita":43542.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":469418500.0,"revenue_adjusted":567971630.0,"revenue_actual":611946448.5,"expense_approved":665349750.0,"expense_adjusted":838760030.0,"expense_actual":624529129.93,"tax_revenue":449819431.16,"nontax_revenue":71011785.61,"capital_revenue":10101345.02,"transfer_revenue":81013886.71,"current_expense":482919469.42,"capital_expense":141609660.51,"budget_balance":-12582681.43,"cash_current":296041414.21,"cash_previous":308624095.64,"population_mid_year":13914,"expense_per_capita":44884.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}