{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00254029","national_id":"00254029","name":"Lázně Kynžvart","currency_code":"CZK","history_path":"/data/municipal-history/00254029.json"},"series":[{"year":2010,"revenue_approved":19147400.0,"revenue_adjusted":22344880.0,"revenue_actual":20179940.0,"expense_approved":24377400.0,"expense_adjusted":27574880.0,"expense_actual":18240020.0,"tax_revenue":13399910.0,"nontax_revenue":1942390.0,"capital_revenue":2669920.0,"transfer_revenue":2167720.0,"current_expense":15493810.0,"capital_expense":2746210.0,"budget_balance":1939920.0,"cash_current":8332580.0,"cash_previous":6400770.0,"population_mid_year":1561,"expense_per_capita":11684.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19187538.0,"revenue_adjusted":19515438.0,"revenue_actual":18094802.76,"expense_approved":22222538.0,"expense_adjusted":23215438.0,"expense_actual":20531440.01,"tax_revenue":13222686.35,"nontax_revenue":2033118.41,"capital_revenue":530450.0,"transfer_revenue":2308548.0,"current_expense":16778539.01,"capital_expense":3752901.0,"budget_balance":-2436637.25,"cash_current":12489398.78,"cash_previous":8332582.06,"population_mid_year":1496,"expense_per_capita":13724.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17443843.0,"revenue_adjusted":18027888.0,"revenue_actual":17047794.23,"expense_approved":20353843.0,"expense_adjusted":21449724.0,"expense_actual":16271283.72,"tax_revenue":12636505.65,"nontax_revenue":2195776.43,"capital_revenue":19240.0,"transfer_revenue":2196272.15,"current_expense":15732653.72,"capital_expense":538630.0,"budget_balance":776510.51,"cash_current":13265909.29,"cash_previous":12489398.78,"population_mid_year":1470,"expense_per_capita":11068.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16973500.0,"revenue_adjusted":17917628.0,"revenue_actual":20020181.47,"expense_approved":20145500.0,"expense_adjusted":23959628.0,"expense_actual":21378975.67,"tax_revenue":15570551.01,"nontax_revenue":2162102.46,"capital_revenue":390524.0,"transfer_revenue":1897004.0,"current_expense":14674180.67,"capital_expense":6704795.0,"budget_balance":-1358794.2,"cash_current":11907115.09,"cash_previous":13265909.29,"population_mid_year":1456,"expense_per_capita":14683.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20609200.0,"revenue_adjusted":26358795.0,"revenue_actual":28235351.14,"expense_approved":23116900.0,"expense_adjusted":31305627.0,"expense_actual":28385125.44,"tax_revenue":16808727.44,"nontax_revenue":2640571.95,"capital_revenue":3479022.0,"transfer_revenue":5307029.75,"current_expense":15602269.19,"capital_expense":12782856.25,"budget_balance":-149774.3,"cash_current":12740298.79,"cash_previous":11907115.09,"population_mid_year":1456,"expense_per_capita":19495.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23200400.0,"revenue_adjusted":44450039.95,"revenue_actual":46169302.1,"expense_approved":20877500.0,"expense_adjusted":50338000.0,"expense_actual":47130835.49,"tax_revenue":17937091.52,"nontax_revenue":1961352.63,"capital_revenue":88518.0,"transfer_revenue":26182339.95,"current_expense":14640121.87,"capital_expense":32490713.62,"budget_balance":-961533.39,"cash_current":10795807.4,"cash_previous":12740298.79,"population_mid_year":1457,"expense_per_capita":32347.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20543900.0,"revenue_adjusted":21577296.0,"revenue_actual":24021868.35,"expense_approved":18875600.0,"expense_adjusted":23545000.0,"expense_actual":20404771.08,"tax_revenue":19509703.97,"nontax_revenue":1683888.38,"capital_revenue":139680.0,"transfer_revenue":2688596.0,"current_expense":16687549.88,"capital_expense":3717221.2,"budget_balance":3617097.27,"cash_current":14412904.67,"cash_previous":10795807.4,"population_mid_year":1451,"expense_per_capita":14062.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23220100.0,"revenue_adjusted":28628789.2,"revenue_actual":28391597.01,"expense_approved":22540400.0,"expense_adjusted":28933964.2,"expense_actual":25672194.32,"tax_revenue":20333760.86,"nontax_revenue":2010666.95,"capital_revenue":740180.0,"transfer_revenue":5306989.2,"current_expense":17832475.96,"capital_expense":7839718.36,"budget_balance":2719402.69,"cash_current":17985766.94,"cash_previous":14412904.67,"population_mid_year":1441,"expense_per_capita":17815.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23311793.8,"revenue_adjusted":31929707.8,"revenue_actual":31611974.3,"expense_approved":37154360.77,"expense_adjusted":46886356.77,"expense_actual":37073183.93,"tax_revenue":22851334.35,"nontax_revenue":5586951.15,"capital_revenue":904122.0,"transfer_revenue":2269566.8,"current_expense":20093649.52,"capital_expense":16979534.41,"budget_balance":-5461209.63,"cash_current":21326371.15,"cash_previous":17985766.94,"population_mid_year":1469,"expense_per_capita":25237.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":35535460.26,"revenue_adjusted":43059477.75,"revenue_actual":42428377.89,"expense_approved":32093700.0,"expense_adjusted":35629479.0,"expense_actual":26539099.53,"tax_revenue":25726760.49,"nontax_revenue":2874244.15,"capital_revenue":2215010.0,"transfer_revenue":11612363.25,"current_expense":21486389.93,"capital_expense":5052709.6,"budget_balance":15889278.36,"cash_current":27796362.26,"cash_previous":21326371.15,"population_mid_year":1460,"expense_per_capita":18177.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33241000.0,"revenue_adjusted":50806572.97,"revenue_actual":47225506.84,"expense_approved":44818040.0,"expense_adjusted":51193225.85,"expense_actual":41018594.93,"tax_revenue":23496777.56,"nontax_revenue":2513191.38,"capital_revenue":3091172.9,"transfer_revenue":18124365.0,"current_expense":23205963.04,"capital_expense":17812631.89,"budget_balance":6206911.91,"cash_current":34003274.17,"cash_previous":27796362.26,"population_mid_year":1427,"expense_per_capita":28744.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23041399.0,"revenue_adjusted":32602646.5,"revenue_actual":32342650.79,"expense_approved":29624905.49,"expense_adjusted":34866518.16,"expense_actual":26394322.98,"tax_revenue":25392823.31,"nontax_revenue":3217455.91,"capital_revenue":512977.07,"transfer_revenue":3219394.5,"current_expense":24431268.42,"capital_expense":1963054.56,"budget_balance":5948327.81,"cash_current":39958643.98,"cash_previous":34003274.17,"population_mid_year":1393,"expense_per_capita":18947.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32560428.0,"revenue_adjusted":44681057.63,"revenue_actual":47004219.74,"expense_approved":58322760.0,"expense_adjusted":64783982.43,"expense_actual":51155388.67,"tax_revenue":29232314.12,"nontax_revenue":7416507.42,"capital_revenue":212507.0,"transfer_revenue":10142891.2,"current_expense":29383515.76,"capital_expense":21771872.91,"budget_balance":-4151168.93,"cash_current":35797475.05,"cash_previous":39958643.98,"population_mid_year":1472,"expense_per_capita":34752.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35720014.0,"revenue_adjusted":45003785.51,"revenue_actual":44701020.35,"expense_approved":58722800.0,"expense_adjusted":66574919.0,"expense_actual":48476936.76,"tax_revenue":34973706.1,"nontax_revenue":3882268.25,"capital_revenue":213588.0,"transfer_revenue":5631458.0,"current_expense":30134413.86,"capital_expense":18342522.9,"budget_balance":-3775916.41,"cash_current":31828541.64,"cash_previous":35797475.05,"population_mid_year":1475,"expense_per_capita":32865.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40246600.0,"revenue_adjusted":52181431.05,"revenue_actual":49766377.78,"expense_approved":64228300.0,"expense_adjusted":76060745.58,"expense_actual":65970782.4,"tax_revenue":33929810.96,"nontax_revenue":3234603.77,"capital_revenue":160432.0,"transfer_revenue":12441531.05,"current_expense":25409922.0,"capital_expense":40560860.4,"budget_balance":-16204404.62,"cash_current":15987738.02,"cash_previous":31828541.64,"population_mid_year":1416,"expense_per_capita":46589.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":41743022.71,"revenue_adjusted":44085005.62,"revenue_actual":47285808.01,"expense_approved":43114700.0,"expense_adjusted":61557781.92,"expense_actual":51839987.97,"tax_revenue":35619411.47,"nontax_revenue":8968689.11,"capital_revenue":55500.0,"transfer_revenue":2642207.43,"current_expense":39271126.54,"capital_expense":12568861.43,"budget_balance":-4554179.96,"cash_current":13163221.48,"cash_previous":15987738.02,"population_mid_year":1410,"expense_per_capita":36765.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}